U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 516 B
* Net: ¥ 205 B
(Ratio: 39.86%)
|
* Total: ¥ 506 B
* Net: ¥ 220 B
(Ratio: 43.60%)
|
* Total: ¥ 495 B
* Net: ¥ 221 B
(Ratio: 44.69%)
|
* Total: ¥ 492 B
* Net: ¥ 224 B
(Ratio: 45.52%)
|
* Total: ¥ 504 B
* Net: ¥ 236 B
(Ratio: 46.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 13 B |
¥ 17 B |
¥ 22 B |
¥ 17 B |
¥ 11 B |
Other Current Assets |
¥ 81 B |
¥ 81 B |
¥ 78 B |
¥ 92 B |
¥ 102 B |
Tangible Assets |
¥ 347 B |
¥ 328 B |
¥ 320 B |
¥ 311 B |
¥ 305 B |
Intangible Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Investment etc. |
¥ 70 B |
¥ 76 B |
¥ 72 B |
¥ 70 B |
¥ 80 B |
Total Assets |
¥ 516 B |
¥ 506 B |
¥ 495 B |
¥ 492 B |
¥ 504 B |
Current Liabilities |
¥ 108 B |
¥ 113 B |
¥ 109 B |
¥ 96 B |
¥ 108 B |
Fixed Liabilities |
¥ 201 B |
¥ 171 B |
¥ 164 B |
¥ 171 B |
¥ 159 B |
Capital stock |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
¥ 33 B |
Capital surplus etc. |
¥ 172 B |
¥ 187 B |
¥ 188 B |
¥ 191 B |
¥ 203 B |
Liabilities and net assets |
¥ 516 B |
¥ 506 B |
¥ 495 B |
¥ 492 B |
¥ 504 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 474 B
* Income: ¥ 5 B
(Ratio: 1.22%)
|
* Sales: ¥ 411 B
* Income: ¥ 10 B
(Ratio: 2.67%)
|
* Sales: ¥ 436 B
* Income: ¥ 14 B
(Ratio: 3.32%)
|
* Sales: ¥ 482 B
* Income: ¥ 8 B
(Ratio: 1.78%)
|
* Sales: ¥ 518 B
* Income: ¥ 8 B
(Ratio: 1.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 474 B |
¥ 411 B |
¥ 436 B |
¥ 482 B |
¥ 518 B |
Cost of Sales |
¥ 320 B |
¥ 246 B |
¥ 261 B |
¥ 319 B |
¥ 364 B |
Gross profit |
¥ 154 B |
¥ 164 B |
¥ 175 B |
¥ 162 B |
¥ 153 B |
Other income |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
SG&A |
¥ 143 B |
¥ 147 B |
¥ 151 B |
¥ 145 B |
¥ 141 B |
Other expenses |
¥ 8 B |
¥ 9 B |
¥ 12 B |
¥ 11 B |
¥ 7 B |
Net income |
¥ 5 B |
¥ 10 B |
¥ 14 B |
¥ 8 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 50 B
* Cash: ¥ +3 B
|
* OCF: ¥ 77 B
* Cash: ¥ +3 B
|
* OCF: ¥ 53 B
* Cash: ¥ +4 B
|
* OCF: ¥ 32 B
* Cash: ¥ -5 B
|
* OCF: ¥ 40 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 50 B |
¥ 77 B |
¥ 53 B |
¥ 32 B |
¥ 40 B |
Investment CF |
¥ -48 B |
¥ -43 B |
¥ -33 B |
¥ -33 B |
¥ -38 B |
Financial CF |
¥ 1 B |
¥ -29 B |
¥ -15 B |
¥ -3 B |
¥ -7 B |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 321 M |
Net Change in Cash |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ -5 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 5 B
* Net: ¥ -32 B
|
* Income: ¥ 10 B
* Net: ¥ +15 B
|
* Income: ¥ 14 B
* Net: ¥ +563 M
|
* Income: ¥ 8 B
* Net: ¥ +2 B
|
* Income: ¥ 8 B
* Net: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -4 B |
¥ -4 B |
¥ -4 B |
¥ -4 B |
¥ -4 B |
Net income |
¥ 5 B |
¥ 10 B |
¥ 14 B |
¥ 8 B |
¥ 8 B |
Purchase of treasury stock |
¥ -197 M |
¥ -3 B |
¥ -1 B |
¥ -1 B |
¥ -163 M |
Other Change in Stockholders Equity |
¥ 2 B |
¥ 53 M |
¥ -2 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -36 B |
¥ 11 B |
¥ -8 B |
¥ 496 M |
¥ 8 B |
Net Change in Net Assets |
¥ -32 B |
¥ 15 B |
¥ 563 M |
¥ 2 B |
¥ 12 B |