U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 410 B
* Net: ¥ 104 B
(Ratio: 25.50%)
|
* Total: ¥ 416 B
* Net: ¥ 121 B
(Ratio: 29.12%)
|
* Total: ¥ 411 B
* Net: ¥ 134 B
(Ratio: 32.71%)
|
* Total: ¥ 413 B
* Net: ¥ 140 B
(Ratio: 33.93%)
|
* Total: ¥ 438 B
* Net: ¥ 155 B
(Ratio: 35.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 52 B |
¥ 42 B |
¥ 24 B |
¥ 17 B |
¥ 15 B |
Other Current Assets |
¥ 128 B |
¥ 152 B |
¥ 161 B |
¥ 166 B |
¥ 164 B |
Tangible Assets |
¥ 169 B |
¥ 157 B |
¥ 147 B |
¥ 150 B |
¥ 152 B |
Intangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Investment etc. |
¥ 55 B |
¥ 60 B |
¥ 74 B |
¥ 74 B |
¥ 102 B |
Total Assets |
¥ 410 B |
¥ 416 B |
¥ 411 B |
¥ 413 B |
¥ 438 B |
Current Liabilities |
¥ 152 B |
¥ 145 B |
¥ 136 B |
¥ 143 B |
¥ 160 B |
Fixed Liabilities |
¥ 153 B |
¥ 149 B |
¥ 140 B |
¥ 129 B |
¥ 122 B |
Capital stock |
¥ 42 B |
¥ 42 B |
¥ 42 B |
¥ 42 B |
¥ 42 B |
Capital surplus etc. |
¥ 62 B |
¥ 79 B |
¥ 92 B |
¥ 98 B |
¥ 112 B |
Liabilities and net assets |
¥ 410 B |
¥ 416 B |
¥ 411 B |
¥ 413 B |
¥ 438 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 427 B
* Income: ¥ -67 B
(Ratio: -15.74%)
|
* Sales: ¥ 392 B
* Income: ¥ 13 B
(Ratio: 3.54%)
|
* Sales: ¥ 446 B
* Income: ¥ 21 B
(Ratio: 4.74%)
|
* Sales: ¥ 431 B
* Income: ¥ 11 B
(Ratio: 2.68%)
|
* Sales: ¥ 417 B
* Income: ¥ 9 B
(Ratio: 2.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 427 B |
¥ 392 B |
¥ 446 B |
¥ 431 B |
¥ 417 B |
Cost of Sales |
¥ 405 B |
¥ 325 B |
¥ 376 B |
¥ 369 B |
¥ 357 B |
Gross profit |
¥ 21 B |
¥ 66 B |
¥ 70 B |
¥ 61 B |
¥ 59 B |
Other income |
¥ 4 B |
¥ 5 B |
¥ 12 B |
¥ 3 B |
¥ 5 B |
SG&A |
¥ 48 B |
¥ 38 B |
¥ 40 B |
¥ 40 B |
¥ 43 B |
Other expenses |
¥ 44 B |
¥ 19 B |
¥ 19 B |
¥ 11 B |
¥ 10 B |
Net income |
¥ -67 B |
¥ 13 B |
¥ 21 B |
¥ 11 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 30 B
* Cash: ¥ +32 B
|
* OCF: ¥ 19 B
* Cash: ¥ -10 B
|
* OCF: ¥ 22 B
* Cash: ¥ -17 B
|
* OCF: ¥ 30 B
* Cash: ¥ -6 B
|
* OCF: ¥ 38 B
* Cash: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 30 B |
¥ 19 B |
¥ 22 B |
¥ 30 B |
¥ 38 B |
Investment CF |
¥ -36 B |
¥ -17 B |
¥ -26 B |
¥ -31 B |
¥ -47 B |
Financial CF |
¥ 42 B |
¥ -13 B |
¥ -13 B |
¥ -6 B |
¥ 4 B |
Foreign Exchange Effects |
¥ -3 B |
¥ 560 M |
¥ -579 M |
¥ 240 M |
¥ 908 M |
Net Change in Cash |
¥ 32 B |
¥ -10 B |
¥ -17 B |
¥ -6 B |
¥ -3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -67 B
* Net: ¥ -95 B
|
* Income: ¥ 13 B
* Net: ¥ +16 B
|
* Income: ¥ 21 B
* Net: ¥ +13 B
|
* Income: ¥ 11 B
* Net: ¥ +5 B
|
* Income: ¥ 9 B
* Net: ¥ +14 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -6 B |
- |
¥ -1 B |
¥ -3 B |
¥ -1 B |
Net income |
¥ -67 B |
¥ 13 B |
¥ 21 B |
¥ 11 B |
¥ 9 B |
Purchase of treasury stock |
¥ -371 M |
¥ -3 M |
¥ -3 M |
¥ -80 M |
¥ -1 M |
Other Change in Stockholders Equity |
- |
¥ -363 M |
¥ -2 M |
¥ -1 M |
¥ -2 B |
Other Change in Net Assets |
¥ -20 B |
¥ 3 B |
¥ -6 B |
¥ -2 B |
¥ 9 B |
Net Change in Net Assets |
¥ -95 B |
¥ 16 B |
¥ 13 B |
¥ 5 B |
¥ 14 B |