U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 11 B
(Ratio: 34.80%)
|
* Total: ¥ 33 B
* Net: ¥ 12 B
(Ratio: 37.77%)
|
* Total: ¥ 33 B
* Net: ¥ 12 B
(Ratio: 37.75%)
|
* Total: ¥ 34 B
* Net: ¥ 13 B
(Ratio: 38.01%)
|
* Total: ¥ 35 B
* Net: ¥ 13 B
(Ratio: 37.89%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Tangible Assets |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Intangible Assets |
¥ 127 M |
¥ 123 M |
¥ 147 M |
¥ 130 M |
¥ 77 M |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Total Assets |
¥ 32 B |
¥ 33 B |
¥ 33 B |
¥ 34 B |
¥ 35 B |
Current Liabilities |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Fixed Liabilities |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 7 B |
¥ 9 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 32 B |
¥ 33 B |
¥ 33 B |
¥ 34 B |
¥ 35 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 41 B
* Income: ¥ 306 M
(Ratio: 0.75%)
|
* Sales: ¥ 26 B
* Income: ¥ 606 M
(Ratio: 2.32%)
|
* Sales: ¥ 27 B
* Income: ¥ 321 M
(Ratio: 1.17%)
|
* Sales: ¥ 31 B
* Income: ¥ 352 M
(Ratio: 1.10%)
|
* Sales: ¥ 27 B
* Income: ¥ 383 M
(Ratio: 1.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 41 B |
¥ 26 B |
¥ 27 B |
¥ 31 B |
¥ 27 B |
Cost of Sales |
¥ 36 B |
¥ 22 B |
¥ 23 B |
¥ 28 B |
¥ 24 B |
Gross profit |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 929 M |
¥ 3 B |
¥ 1 B |
¥ 794 M |
¥ 254 M |
SG&A |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 724 M |
Net income |
¥ 306 M |
¥ 606 M |
¥ 321 M |
¥ 352 M |
¥ 383 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 115 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -906 M
|
* OCF: ¥ 628 M
* Cash: ¥ +232 M
|
* OCF: ¥ 339 M
* Cash: ¥ +1 B
|
* OCF: ¥ 980 M
* Cash: ¥ +805 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 115 M |
¥ 2 B |
¥ 628 M |
¥ 339 M |
¥ 980 M |
Investment CF |
¥ -129 M |
¥ -1 B |
¥ 303 M |
¥ -948 M |
¥ -528 M |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -699 M |
¥ 1 B |
¥ 353 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ -906 M |
¥ 232 M |
¥ 1 B |
¥ 805 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 306 M
* Net: ¥ -199 M
|
* Income: ¥ 606 M
* Net: ¥ +1 B
|
* Income: ¥ 321 M
* Net: ¥ -213 M
|
* Income: ¥ 352 M
* Net: ¥ +434 M
|
* Income: ¥ 383 M
* Net: ¥ +229 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
¥ -99 M |
¥ -135 M |
¥ -101 M |
¥ -135 M |
Net income |
¥ 306 M |
¥ 606 M |
¥ 321 M |
¥ 352 M |
¥ 383 M |
Purchase of treasury stock |
¥ 83 M |
¥ 83 M |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 1 M |
¥ 1 M |
- |
¥ -1 M |
¥ -2 M |
Other Change in Net Assets |
¥ -589 M |
¥ 827 M |
¥ -399 M |
¥ 184 M |
¥ -17 M |
Net Change in Net Assets |
¥ -199 M |
¥ 1 B |
¥ -213 M |
¥ 434 M |
¥ 229 M |