U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.7 T
* Net: ¥ 1.3 T
(Ratio: 77.04%)
|
* Total: ¥ 2.0 T
* Net: ¥ 1.4 T
(Ratio: 74.02%)
|
* Total: ¥ 2.6 T
* Net: ¥ 2.0 T
(Ratio: 78.25%)
|
* Total: ¥ 3.0 T
* Net: ¥ 2.3 T
(Ratio: 75.47%)
|
* Total: ¥ 3.6 T
* Net: ¥ 2.6 T
(Ratio: 73.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 117 B |
¥ 119 B |
¥ 112 B |
¥ 275 B |
¥ 483 B |
Other Current Assets |
¥ 293 B |
¥ 373 B |
¥ 380 B |
¥ 632 B |
¥ 622 B |
Tangible Assets |
¥ 297 B |
¥ 358 B |
¥ 379 B |
¥ 383 B |
¥ 584 B |
Intangible Assets |
¥ 253 B |
¥ 239 B |
¥ 249 B |
¥ 233 B |
¥ 380 B |
Investment etc. |
¥ 805 B |
¥ 923 B |
¥ 1.5 T |
¥ 1.5 T |
¥ 1.5 T |
Total Assets |
¥ 1.7 T |
¥ 2.0 T |
¥ 2.6 T |
¥ 3.0 T |
¥ 3.6 T |
Current Liabilities |
¥ 206 B |
¥ 227 B |
¥ 254 B |
¥ 367 B |
¥ 414 B |
Fixed Liabilities |
¥ 199 B |
¥ 295 B |
¥ 328 B |
¥ 384 B |
¥ 530 B |
Capital stock |
¥ 30 B |
¥ 30 B |
¥ 290 B |
¥ 290 B |
¥ 290 B |
Capital surplus etc. |
¥ 1.3 T |
¥ 1.4 T |
¥ 1.8 T |
¥ 2.0 T |
¥ 2.3 T |
Liabilities and net assets |
¥ 1.7 T |
¥ 2.0 T |
¥ 2.6 T |
¥ 3.0 T |
¥ 3.6 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 1.0 T
* Income: ¥ 145 B
(Ratio: 13.48%)
|
* Sales: ¥ 840 B
* Income: ¥ 107 B
(Ratio: 12.76%)
|
* Sales: ¥ 943 B
* Income: ¥ 128 B
(Ratio: 13.65%)
|
* Sales: ¥ 1.1 T
* Income: ¥ 194 B
(Ratio: 16.35%)
|
* Sales: ¥ 1.2 T
* Income: ¥ 182 B
(Ratio: 15.04%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 1.0 T |
¥ 840 B |
¥ 943 B |
¥ 1.1 T |
¥ 1.2 T |
Cost of Sales |
¥ 319 B |
¥ 298 B |
¥ 334 B |
¥ 395 B |
¥ 426 B |
Gross profit |
¥ 757 B |
¥ 542 B |
¥ 608 B |
¥ 791 B |
¥ 790 B |
Other income |
¥ 32 B |
¥ 21 B |
¥ 31 B |
¥ 102 B |
¥ 98 B |
SG&A |
¥ 67 B |
¥ 64 B |
¥ 66 B |
¥ 70 B |
¥ 76 B |
Other expenses |
¥ 549 B |
¥ 366 B |
¥ 421 B |
¥ 581 B |
¥ 603 B |
Net income |
¥ 145 B |
¥ 107 B |
¥ 128 B |
¥ 194 B |
¥ 182 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 230 B
* Cash: ¥ -59 B
|
* OCF: ¥ 241 B
* Cash: ¥ +53 B
|
* OCF: ¥ 274 B
* Cash: ¥ -34 B
|
* OCF: ¥ 320 B
* Cash: ¥ +66 B
|
* OCF: ¥ 252 B
* Cash: ¥ -48 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 230 B |
¥ 241 B |
¥ 274 B |
¥ 320 B |
¥ 252 B |
Investment CF |
¥ -240 B |
¥ -251 B |
¥ -844 B |
¥ -280 B |
¥ -489 B |
Financial CF |
¥ -46 B |
¥ 68 B |
¥ 548 B |
¥ 29 B |
¥ 137 B |
Foreign Exchange Effects |
¥ -3 B |
¥ -4 B |
¥ -12 B |
¥ -2 B |
¥ 51 B |
Net Change in Cash |
¥ -59 B |
¥ 53 B |
¥ -34 B |
¥ 66 B |
¥ -48 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 145 B
* Net: ¥ +123 B
|
* Income: ¥ 107 B
* Net: ¥ +128 B
|
* Income: ¥ 128 B
* Net: ¥ +606 B
|
* Income: ¥ 194 B
* Net: ¥ +216 B
|
* Income: ¥ 182 B
* Net: ¥ +356 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 521 B |
- |
- |
Dividends from surplus |
¥ -18 B |
¥ -15 B |
¥ -18 B |
¥ -21 B |
¥ -27 B |
Net income |
¥ 145 B |
¥ 107 B |
¥ 128 B |
¥ 194 B |
¥ 182 B |
Purchase of treasury stock |
¥ -3 B |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 1 M |
¥ -1 M |
- |
¥ 1 M |
- |
Other Change in Net Assets |
¥ 80 M |
¥ 36 B |
¥ -25 B |
¥ 44 B |
¥ 201 B |
Net Change in Net Assets |
¥ 123 B |
¥ 128 B |
¥ 606 B |
¥ 216 B |
¥ 356 B |