U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 48 B
* Net: ¥ 5 B
(Ratio: 10.91%)
|
* Total: ¥ 38 B
* Net: ¥ 4 B
(Ratio: 12.48%)
|
* Total: ¥ 35 B
* Net: ¥ 5 B
(Ratio: 14.14%)
|
* Total: ¥ 35 B
* Net: ¥ 4 B
(Ratio: 11.89%)
|
* Total: ¥ 27 B
* Net: ¥ 3 B
(Ratio: 12.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 11 B |
¥ 12 B |
¥ 9 B |
Other Current Assets |
¥ 37 B |
¥ 27 B |
¥ 19 B |
¥ 17 B |
¥ 13 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 131 M |
¥ 156 M |
¥ 77 M |
¥ 69 M |
¥ 50 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 48 B |
¥ 38 B |
¥ 35 B |
¥ 35 B |
¥ 27 B |
Current Liabilities |
¥ 40 B |
¥ 30 B |
¥ 29 B |
¥ 29 B |
¥ 22 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ -69 M |
¥ -474 M |
¥ -222 M |
¥ -1 B |
¥ -1 B |
Liabilities and net assets |
¥ 48 B |
¥ 38 B |
¥ 35 B |
¥ 35 B |
¥ 27 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 65 B
* Income: ¥ 181 M
(Ratio: 0.28%)
|
* Sales: ¥ 54 B
* Income: ¥ -770 M
(Ratio: -1.43%)
|
* Sales: ¥ 49 B
* Income: ¥ 311 M
(Ratio: 0.63%)
|
* Sales: ¥ 42 B
* Income: ¥ -894 M
(Ratio: -2.13%)
|
* Sales: ¥ 39 B
* Income: ¥ -826 M
(Ratio: -2.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 65 B |
¥ 54 B |
¥ 49 B |
¥ 42 B |
¥ 39 B |
Cost of Sales |
¥ 60 B |
¥ 49 B |
¥ 44 B |
¥ 40 B |
¥ 37 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 98 M |
¥ 181 M |
¥ 135 M |
¥ 129 M |
¥ 129 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 434 M |
¥ 377 M |
Net income |
¥ 181 M |
¥ -770 M |
¥ 311 M |
¥ -894 M |
¥ -826 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -7 B
* Cash: ¥ -1 B
|
* OCF: ¥ 5 B
* Cash: ¥ -248 M
|
* OCF: ¥ 6 B
* Cash: ¥ +6 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -7 B |
¥ 5 B |
¥ 6 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -174 M |
¥ 251 M |
¥ 20 M |
¥ 744 M |
Financial CF |
¥ 7 B |
¥ -5 B |
¥ -28 M |
¥ -1 B |
¥ -4 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -1 B |
¥ -248 M |
¥ 6 B |
¥ 1 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 181 M
* Net: ¥ -196 M
|
* Income: ¥ -770 M
* Net: ¥ -405 M
|
* Income: ¥ 311 M
* Net: ¥ +251 M
|
* Income: ¥ -894 M
* Net: ¥ -868 M
|
* Income: ¥ -826 M
* Net: ¥ -738 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 181 M |
¥ -770 M |
¥ 311 M |
¥ -894 M |
¥ -826 M |
Purchase of treasury stock |
¥ -3 M |
¥ -1 M |
¥ -1 M |
¥ -24 M |
- |
Other Change in Stockholders Equity |
¥ 1 M |
- |
¥ -2 M |
¥ 1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -375 M |
¥ 366 M |
¥ -57 M |
¥ 49 M |
¥ 89 M |
Net Change in Net Assets |
¥ -196 M |
¥ -405 M |
¥ 251 M |
¥ -868 M |
¥ -738 M |