Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Nankai Tatsumura Construction

Hinokiya Holdings

NIPPON DENTSU

日建工学

Asunaro Aoki Construction

フジタ

土屋ホールディングス

SUMIKEN MITSUI ROAD

C-CUBE

TTK

Shin Nippon Air Technologies

Sata Construction

藤田エンジニアリング

TAKAMATSU CONSTRUCTION GROUP

NIPPON KANRYU INDUSTRY

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

PIONEER

クラリオン

クラリオン

クラリオン

クラリオン

Financial Statement Details: 西日本システム建設 (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: 西日本システム建設 (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 17 B  *  Net: ¥ 8 B  (Ratio: 45.87%)	[BS] 2010-03-31  *  Total: ¥ 18 B  *  Net: ¥ 8 B  (Ratio: 45.17%)	[BS] 2011-03-31  *  Total: ¥ 19 B  *  Net: ¥ 8 B  (Ratio: 43.86%)	[BS] 2012-03-31  *  Total: ¥ 18 B  *  Net: ¥ 8 B  (Ratio: 47.30%)	[BS] 2013-03-31  *  Total: ¥ 18 B  *  Net: ¥ 9 B  (Ratio: 50.73%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 3 B
Other Current Assets	¥ 8 B	¥ 9 B	¥ 10 B	¥ 8 B	¥ 7 B
Tangible Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Intangible Assets	¥ 248 M	¥ 201 M	¥ 145 M	¥ 95 M	¥ 147 M
Investment etc.	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Total Assets	¥ 17 B	¥ 18 B	¥ 19 B	¥ 18 B	¥ 18 B
Current Liabilities	¥ 7 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 7 B
Fixed Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Capital stock	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M
Capital surplus etc.	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B
Liabilities and net assets	¥ 17 B	¥ 18 B	¥ 19 B	¥ 18 B	¥ 18 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 27 B  *  Income: ¥ 508 M  (Ratio: 1.84%)	[PL] 2010-03-31  *  Sales: ¥ 26 B  *  Income: ¥ 352 M  (Ratio: 1.32%)	[PL] 2011-03-31  *  Sales: ¥ 27 B  *  Income: ¥ 353 M  (Ratio: 1.27%)	[PL] 2012-03-31  *  Sales: ¥ 24 B  *  Income: ¥ 291 M  (Ratio: 1.17%)	[PL] 2013-03-31  *  Sales: ¥ 26 B  *  Income: ¥ 517 M  (Ratio: 1.96%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 27 B	¥ 26 B	¥ 27 B	¥ 24 B	¥ 26 B
Cost of Sales	¥ 24 B	¥ 24 B	¥ 25 B	¥ 22 B	¥ 23 B
Gross profit	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other income	¥ 260 M	¥ 236 M	¥ 288 M	¥ 284 M	¥ 449 M
SG&A	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Other expenses	¥ 581 M	¥ 347 M	¥ 457 M	¥ 525 M	¥ 533 M
Net income	¥ 508 M	¥ 352 M	¥ 353 M	¥ 291 M	¥ 517 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 549 M  *  Cash: ¥ +24 M	[CF] 2010-03-31  *  OCF: ¥ -102 M  *  Cash: ¥ -28 M	[CF] 2011-03-31  *  OCF: ¥ 248 M  *  Cash: ¥ +127 M	[CF] 2012-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +1 B	[CF] 2013-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +673 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 549 M	¥ -102 M	¥ 248 M	¥ 1 B	¥ 1 B
Investment CF	¥ -258 M	¥ -147 M	¥ -55 M	¥ -485 M	¥ -193 M
Financial CF	¥ -265 M	¥ 220 M	¥ -65 M	¥ -18 M	¥ -194 M
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	¥ 24 M	¥ -28 M	¥ 127 M	¥ 1 B	¥ 673 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 508 M  *  Net: ¥ +261 M	[SS] 2010-03-31  *  Income: ¥ 352 M  *  Net: ¥ +186 M	[SS] 2011-03-31  *  Income: ¥ 353 M  *  Net: ¥ +178 M	[SS] 2012-03-31  *  Income: ¥ 291 M  *  Net: ¥ +240 M	[SS] 2013-03-31  *  Income: ¥ 517 M  *  Net: ¥ +608 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Net income	¥ 508 M	¥ 352 M	¥ 353 M	¥ 291 M	¥ 517 M
Purchase of treasury stock	¥ -65 M	¥ -35 M	-	¥ 59 M	¥ 52 M
Other Change in Stockholders Equity	¥ -2 M	¥ -1 M	¥ -2 M	¥ -2 M	-
Other Change in Net Assets	¥ -57 M	¥ -9 M	¥ -53 M	¥ 12 M	¥ 169 M
Net Change in Net Assets	¥ 261 M	¥ 186 M	¥ 178 M	¥ 240 M	¥ 608 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 14 B  *  Net: ¥ 6 B  (Ratio: 42.76%)	[BS] 2010-03-31  *  Total: ¥ 15 B  *  Net: ¥ 6 B  (Ratio: 42.23%)	[BS] 2011-03-31  *  Total: ¥ 16 B  *  Net: ¥ 6 B  (Ratio: 40.23%)	[BS] 2012-03-31  *  Total: ¥ 14 B  *  Net: ¥ 6 B  (Ratio: 43.89%)	[BS] 2013-03-31  *  Total: ¥ 14 B  *  Net: ¥ 7 B  (Ratio: 47.57%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 646 M	¥ 496 M	¥ 760 M	¥ 1 B	¥ 2 B
Other Current Assets	¥ 7 B	¥ 8 B	¥ 9 B	¥ 7 B	¥ 6 B
Tangible Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Intangible Assets	¥ 256 M	¥ 204 M	¥ 139 M	¥ 81 M	¥ 127 M
Investment etc.	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Total Assets	¥ 14 B	¥ 15 B	¥ 16 B	¥ 14 B	¥ 14 B
Current Liabilities	¥ 6 B	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B
Fixed Liabilities	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M
Capital surplus etc.	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 6 B
Liabilities and net assets	¥ 14 B	¥ 15 B	¥ 16 B	¥ 14 B	¥ 14 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 24 B  *  Income: ¥ 523 M  (Ratio: 2.14%)	[PL] 2010-03-31  *  Sales: ¥ 23 B  *  Income: ¥ 312 M  (Ratio: 1.33%)	[PL] 2011-03-31  *  Sales: ¥ 24 B  *  Income: ¥ 252 M  (Ratio: 1.03%)	[PL] 2012-03-31  *  Sales: ¥ 21 B  *  Income: ¥ 132 M  (Ratio: 0.61%)	[PL] 2013-03-31  *  Sales: ¥ 22 B  *  Income: ¥ 465 M  (Ratio: 2.03%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 24 B	¥ 23 B	¥ 24 B	¥ 21 B	¥ 22 B
Cost of Sales	¥ 22 B	¥ 21 B	¥ 22 B	¥ 19 B	¥ 20 B
Gross profit	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Other income	¥ 212 M	¥ 203 M	¥ 223 M	¥ 203 M	¥ 346 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 472 M	¥ 283 M	¥ 317 M	¥ 456 M	¥ 428 M
Net income	¥ 523 M	¥ 312 M	¥ 252 M	¥ 132 M	¥ 465 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 523 M  *  Net: ¥ +282 M	[SS] 2010-03-31  *  Income: ¥ 312 M  *  Net: ¥ +139 M	[SS] 2011-03-31  *  Income: ¥ 252 M  *  Net: ¥ +77 M	[SS] 2012-03-31  *  Income: ¥ 132 M  *  Net: ¥ +79 M	[SS] 2013-03-31  *  Income: ¥ 465 M  *  Net: ¥ +560 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Net income	¥ 523 M	¥ 312 M	¥ 252 M	¥ 132 M	¥ 465 M
Purchase of treasury stock	¥ -65 M	¥ -35 M	-	¥ 59 M	¥ 55 M
Other Change in Stockholders Equity	¥ -2 M	¥ -2 M	¥ -2 M	-	¥ -1 M
Other Change in Net Assets	¥ -51 M	¥ -15 M	¥ -53 M	¥ 8 M	¥ 171 M
Net Change in Net Assets	¥ 282 M	¥ 139 M	¥ 77 M	¥ 79 M	¥ 560 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Cash and deposits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 3 B
Notes receivable, accounts receivable from completed construction contracts and other	¥ 6 B	¥ 5 B	¥ 7 B	¥ 8 B	¥ 6 B	¥ 5 B
Costs on uncompleted construction contracts	¥ 1 B	¥ 1 B	¥ 1 B	¥ 859 M	¥ 991 M	¥ 1 B
Raw materials and supplies				¥ 124 M	¥ 139 M	¥ 175 M
Merchandise				¥ 184 M	¥ 208 M	¥ 102 M
Deferred tax assets	¥ 232 M	¥ 225 M	¥ 201 M	¥ 198 M	¥ 172 M	¥ 236 M
Notes payable, accounts payable for construction contracts and other	¥ 4 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 3 B	¥ 3 B
Advances received on uncompleted construction contracts	¥ 268 M	¥ 28 M	¥ 50 M	¥ 29 M	¥ 78 M	¥ 94 M
Allowance for doubtful accounts	¥ -33 M	¥ -12 M	¥ -2 M	¥ -4 M	¥ -2 M	¥ -5 M
Other	¥ 329 M	¥ 322 M	¥ 305 M	¥ 587 M	¥ 277 M	¥ 321 M
Current assets	¥ 10 B	¥ 9 B	¥ 10 B	¥ 11 B	¥ 10 B	¥ 10 B
Buildings and structures, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Machinery, vehicles, tools, furniture and fixtures, net	¥ 168 M	¥ 111 M	¥ 80 M	¥ 59 M	¥ 89 M	¥ 119 M
Land	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Other				¥ 11 M	¥ 7 M	¥ 42 M
Property, plant and equipment	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Intangible assets	¥ 313 M	¥ 248 M	¥ 201 M	¥ 145 M	¥ 95 M	¥ 147 M
Investment securities	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Deferred tax assets	¥ 944 M	¥ 852 M	¥ 863 M	¥ 830 M	¥ 660 M	¥ 315 M
Other	¥ 331 M	¥ 333 M	¥ 359 M	¥ 193 M	¥ 219 M	¥ 240 M
Allowance for doubtful accounts	¥ -161 M	¥ -165 M	¥ -159 M	¥ -8 M	¥ -14 M	¥ -37 M
Investments and other assets	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Noncurrent assets	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Assets	¥ 18 B	¥ 17 B	¥ 18 B	¥ 19 B	¥ 18 B	¥ 18 B
Provision for bonuses	¥ 396 M	¥ 382 M	¥ 341 M	¥ 340 M	¥ 326 M	¥ 304 M
Provision for directors' bonuses	¥ 18 M	¥ 20 M	¥ 19 M	¥ 25 M	¥ 22 M	¥ 20 M
Provision for loss on construction contracts				¥ 12 M	¥ 2 M	¥ 48 M
Provision for warranties for completed construction	¥ 2 M	¥ 2 M	¥ 2 M	¥ 4 M	¥ 6 M	¥ 8 M
Income taxes payable	¥ 269 M	¥ 122 M	¥ 118 M	¥ 118 M	¥ 94 M	¥ 70 M
Short-term loans payable	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other	¥ 632 M	¥ 568 M	¥ 472 M	¥ 559 M	¥ 488 M	¥ 583 M
Current liabilities	¥ 8 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 7 B	¥ 7 B
Long-term loans payable	¥ 9 M	¥ 97 M	¥ 45 M	¥ 3 M	¥ 131 M	¥ 67 M
Provision for retirement benefits	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Provision for directors' retirement benefits	¥ 163 M	¥ 175 M	¥ 167 M	¥ 190 M	¥ 177 M	-
Other	¥ 168 M	¥ 483 M	¥ 419 M	¥ 387 M	¥ 316 M	¥ 363 M
Noncurrent liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Liabilities	¥ 10 B	¥ 9 B	¥ 9 B	¥ 10 B	¥ 9 B	¥ 8 B
Capital stock	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M
Capital surplus	¥ 560 M	¥ 560 M	¥ 560 M	¥ 560 M	¥ 562 M	¥ 562 M
Retained earnings	¥ 6 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Treasury stock	¥ -158 M	¥ -224 M	¥ -259 M	¥ -260 M	¥ -204 M	¥ -153 M
Shareholders' equity	¥ 7 B	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Valuation difference on available-for-sale securities	¥ 156 M	¥ 98 M	¥ 89 M	¥ 35 M	¥ 47 M	¥ 217 M
Valuation and translation adjustments	¥ 156 M	¥ 98 M	¥ 89 M	¥ 35 M	¥ 47 M	¥ 217 M
Liabilities and net assets	¥ 18 B	¥ 17 B	¥ 18 B	¥ 19 B	¥ 18 B	¥ 18 B
Other inventories	¥ 331 M	¥ 281 M	¥ 208 M	¥ 308 M
Negative goodwill	¥ 35 M	¥ 33 M	¥ 31 M
Long-term loans receivable	¥ 54 M	¥ 44 M
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 29 B	¥ 27 B	¥ 26 B	¥ 27 B	¥ 24 B	¥ 26 B
Operating income	¥ 922 M	¥ 830 M	¥ 464 M	¥ 523 M	¥ 531 M	¥ 601 M
Ordinary income	¥ 1 B	¥ 1 B	¥ 676 M	¥ 770 M	¥ 788 M	¥ 821 M
Net income	¥ 600 M	¥ 508 M	¥ 352 M	¥ 353 M	¥ 291 M	¥ 517 M
Comprehensive income				¥ 299 M	¥ 303 M	¥ 687 M
Net sales of completed construction contracts	¥ 25 B	¥ 24 B	¥ 23 B	¥ 24 B	¥ 21 B	¥ 23 B
Cost of sales of completed construction contracts	¥ 23 B	¥ 21 B	¥ 21 B	¥ 22 B	¥ 19 B	¥ 20 B
Gross profit on completed construction contracts	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Employees' salaries and allowances	¥ 789 M	¥ 791 M	¥ 762 M	¥ 706 M	¥ 721 M	¥ 735 M
Sales on other business	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Cost of sales	¥ 26 B	¥ 24 B	¥ 24 B	¥ 25 B	¥ 22 B	¥ 23 B
Cost of sales on other business	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Provision for bonuses	¥ 66 M	¥ 66 M	¥ 58 M	¥ 57 M	¥ 57 M	¥ 62 M
Provision for directors' retirement benefits	¥ 23 M	¥ 34 M	¥ 26 M	¥ 40 M	¥ 31 M	¥ 6 M
Retirement benefit expenses	¥ 61 M	¥ 70 M	¥ 64 M	¥ 62 M	¥ 57 M	¥ 45 M
Other	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Selling, general and administrative expenses	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Gross profit	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Gross profit-other business	¥ 592 M	¥ 520 M	¥ 508 M	¥ 514 M	¥ 485 M	¥ 534 M
Interest income	¥ 5 M	¥ 4 M	¥ 4 M	¥ 3 M	¥ 2 M	¥ 2 M
Dividends income	¥ 39 M	¥ 43 M	¥ 42 M	¥ 45 M	¥ 46 M	¥ 49 M
Equity in earnings of affiliates	¥ 60 M	¥ 63 M	¥ 28 M	¥ 65 M	¥ 78 M	¥ 55 M
Rent income	¥ 82 M	¥ 89 M	¥ 89 M	¥ 85 M	¥ 84 M	¥ 78 M
Other	¥ 75 M	¥ 56 M	¥ 68 M	¥ 85 M	¥ 73 M	¥ 80 M
Non-operating income	¥ 266 M	¥ 260 M	¥ 236 M	¥ 288 M	¥ 284 M	¥ 266 M
Interest expenses	¥ 36 M	¥ 27 M	¥ 19 M	¥ 16 M	¥ 14 M	¥ 14 M
Other	¥ 9 M	¥ 8 M	¥ 4 M	¥ 24 M	¥ 13 M	¥ 32 M
Non-operating expenses	¥ 64 M	¥ 37 M	¥ 24 M	¥ 41 M	¥ 28 M	¥ 47 M
Gain on sales of noncurrent assets					-	¥ 123 M
Gain on sales of investment securities	¥ 2 M				-	¥ 60 M
Extraordinary income	¥ 2 M				-	¥ 183 M
Impairment loss				-	¥ 90 M	¥ 94 M
Loss on valuation of investment securities	¥ 87 M	¥ 39 M	¥ 17 M		-	¥ 23 M
Extraordinary loss	¥ 102 M	¥ 78 M	¥ 35 M	¥ 53 M	¥ 90 M	¥ 118 M
Income before income taxes	¥ 1 B	¥ 975 M	¥ 640 M	¥ 717 M	¥ 698 M	¥ 886 M
Income taxes	¥ 423 M	¥ 466 M	¥ 288 M	¥ 363 M	¥ 407 M	¥ 368 M
Income taxes-current	¥ 409 M	¥ 328 M	¥ 269 M	¥ 291 M	¥ 213 M	¥ 179 M
Income taxes-deferred	¥ 14 M	¥ 137 M	¥ 18 M	¥ 72 M	¥ 193 M	¥ 188 M
Income before minority interests				¥ 353 M	¥ 291 M	¥ 517 M
Valuation difference on available-for-sale securities				¥ -52 M	¥ 11 M	¥ 168 M
Share of other comprehensive income of associates accounted for using equity method				¥ -1 M	-	¥ 1 M
Other comprehensive income				¥ -53 M	¥ 12 M	¥ 169 M
Comprehensive income attributable to owners of the parent				¥ 299 M	¥ 303 M	¥ 687 M
Comprehensive income attributable to minority interests					-	-
Loss on retirement of noncurrent assets	¥ 15 M	¥ 30 M	¥ 16 M	¥ 39 M	-
Special retirement expenses				¥ 14 M	-
Amortization of negative goodwill	¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M
Loss on sales of noncurrent assets			¥ 1 M
Provision of allowance for doubtful accounts	¥ 2 M	¥ 1 M
Foreign exchange losses	¥ 7 M
Loss on abolishment of retirement benefit plan		¥ 8 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Increase (decrease) in advances received on uncompleted construction contracts	¥ 64 M	¥ -240 M	¥ 22 M	¥ -20 M	¥ 48 M	¥ 16 M
Decrease (increase) in costs on uncompleted construction contracts	¥ 390 M	¥ -4 M	¥ 720 M	¥ 229 M	¥ -133 M	¥ -139 M
Decrease (increase) in other inventories	¥ -5 M	¥ 49 M	¥ 73 M	¥ -100 M	¥ -39 M	¥ 70 M
Subtotal	¥ 2 B	¥ 995 M	¥ 134 M	¥ 494 M	¥ 1 B	¥ 1 B
Depreciation and amortization	¥ 222 M	¥ 217 M	¥ 203 M	¥ 189 M	¥ 177 M	¥ 176 M
Impairment loss				-	¥ 90 M	¥ 94 M
Increase (decrease) in allowance for doubtful accounts	¥ -3 M	¥ -16 M	¥ -15 M	¥ -148 M	¥ 3 M	¥ 16 M
Interest and dividends income	¥ -45 M	¥ -48 M	¥ -46 M	¥ -49 M	¥ -49 M	¥ -51 M
Interest expenses	¥ 36 M	¥ 27 M	¥ 19 M	¥ 16 M	¥ 14 M	¥ 14 M
Equity in (earnings) losses of affiliates	¥ -60 M	¥ -63 M	¥ -28 M	¥ -65 M	¥ -78 M	¥ -55 M
Decrease (increase) in notes and accounts receivable-trade	¥ 600 M	¥ 763 M	¥ -1 B	¥ -870 M	¥ 2 B	¥ 942 M
Increase (decrease) in notes and accounts payable-trade	¥ 69 M	¥ -622 M	¥ 320 M	¥ 670 M	¥ -880 M	¥ -183 M
Loss (gain) on sales of investment securities					-	¥ -60 M
Increase (decrease) in provision for bonuses	¥ 76 M	¥ -13 M	¥ -41 M	¥ -1 M	¥ -13 M	¥ -22 M
Increase (decrease) in provision for directors' retirement benefits	¥ 22 M	¥ 12 M	¥ -8 M	¥ 23 M	¥ -12 M	¥ -153 M
Increase (decrease) in provision for retirement benefits	¥ -220 M	¥ -471 M	¥ -4 M	¥ -1 M	¥ -132 M	¥ -324 M
Increase (decrease) in provision for loss on construction contracts				¥ 12 M	¥ -10 M	¥ 46 M
Loss (gain) on valuation of investment securities	¥ 87 M	¥ 39 M	¥ 17 M		-	¥ 23 M
Loss (gain) on sales of noncurrent assets					-	¥ -123 M
Loss on retirement of noncurrent assets	¥ 15 M	¥ 30 M	¥ 16 M	¥ 39 M	¥ 3 M	¥ 14 M
Increase (decrease) in accrued consumption taxes	¥ 21 M	¥ -40 M	¥ 4 M	¥ -24 M	¥ 28 M	¥ 17 M
Other, net	¥ -19 M	¥ 401 M	¥ -93 M	¥ -123 M	¥ 120 M	¥ 11 M
Interest and dividends income received	¥ 52 M	¥ 55 M	¥ 53 M	¥ 60 M	¥ 60 M	¥ 65 M
Interest expenses paid	¥ -35 M	¥ -29 M	¥ -18 M	¥ -15 M	¥ -14 M	¥ -14 M
Income taxes paid	¥ -242 M	¥ -473 M	¥ -272 M	¥ -291 M	¥ -237 M	¥ -205 M
Net cash provided by (used in) operating activities	¥ 2 B	¥ 549 M	¥ -102 M	¥ 248 M	¥ 1 B	¥ 1 B
Purchase of property, plant and equipment	¥ -117 M	¥ -186 M	¥ -102 M	¥ -30 M	¥ -520 M	¥ -469 M
Proceeds from sales of property, plant and equipment	¥ 8 M		¥ 4 M		¥ 30 M	¥ 291 M
Purchase of investment securities	¥ -75 M	¥ -52 M	¥ -36 M	¥ -52 M	¥ -51 M	¥ -1 M
Proceeds from sales of investment securities	¥ 10 M		¥ 45 M	¥ 53 M	¥ 50 M	¥ 70 M
Payments of loans receivable	¥ -31 M	¥ -5 M			¥ -2 M	¥ -20 M
Purchase of intangible assets	¥ -81 M	¥ -18 M	¥ -41 M	¥ -25 M	¥ -17 M	¥ -88 M
Payments into time deposits	¥ -576 M	¥ -741 M	¥ -418 M	¥ -403 M	¥ -794 M	¥ -327 M
Proceeds from withdrawal of time deposits	¥ 569 M	¥ 729 M	¥ 386 M	¥ 386 M	¥ 825 M	¥ 342 M
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation					-	¥ 8 M
Other payments	¥ -17 M	¥ -16 M	¥ -20 M	¥ -20 M	¥ -28 M	¥ -36 M
Other proceeds	¥ 24 M	¥ 13 M	¥ 18 M	¥ 36 M	¥ 20 M	¥ 39 M
Net cash provided by (used in) investing activities	¥ -199 M	¥ -258 M	¥ -147 M	¥ -55 M	¥ -485 M	¥ -193 M
Proceeds from long-term loans payable		¥ 155 M		-	¥ 250 M	-
Repayment of long-term loans payable	¥ -101 M	¥ -91 M	¥ -52 M	¥ -54 M	¥ -94 M	¥ -65 M
Purchase of treasury stock	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ -250 M	¥ -14 M
Cash dividends paid	¥ -123 M	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Net increase (decrease) in short-term loans payable	¥ -1 B	¥ -140 M	¥ 430 M	¥ 110 M	¥ -110 M	¥ -50 M
Proceeds from sales of treasury stock				-	¥ 309 M	¥ 69 M
Other, net				-	¥ -2 M	¥ -2 M
Net cash provided by (used in) financing activities	¥ -1 B	¥ -265 M	¥ 220 M	¥ -65 M	¥ -18 M	¥ -194 M
Effect of exchange rate change on cash and cash equivalents	¥ -7 M	-		-	-	-
Net increase (decrease) in cash and cash equivalents	¥ 285 M	¥ 24 M	¥ -28 M	¥ 127 M	¥ 1 B	¥ 673 M
Cash and cash equivalents	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 3 B
Increase (decrease) in provision for warranties for completed construction		-	-	¥ 2 M	¥ 1 M
Amortization of negative goodwill	¥ -2 M	¥ -2 M	¥ -2 M
Collection of loans receivable	¥ 88 M	¥ 17 M	¥ 17 M
Foreign exchange losses (gains)	¥ 7 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Disposal of treasury stock				-	¥ 2 M	-
Total changes of items during the period				-	¥ 2 M	-
Dividends from surplus	¥ -123 M	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Total changes of items during the period	¥ 477 M	¥ 384 M	¥ 231 M	¥ 232 M	¥ 170 M	¥ 387 M
Purchase of treasury stock	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ -2 M	¥ -17 M
Disposal of treasury stock				-	¥ 59 M	¥ 69 M
Total changes of items during the period	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ 56 M	¥ 51 M
Dividends from surplus	¥ -123 M	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Net income	¥ 600 M	¥ 508 M	¥ 352 M	¥ 353 M	¥ 291 M	¥ 517 M
Purchase of treasury stock	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ -2 M	¥ -17 M
Disposal of treasury stock				-	¥ 61 M	¥ 69 M
Total changes of items during the period	¥ 475 M	¥ 319 M	¥ 195 M	¥ 231 M	¥ 228 M	¥ 438 M
Net changes of items other than shareholders' equity	¥ -415 M	¥ -57 M	¥ -9 M	¥ -53 M	¥ 12 M	¥ 169 M
Total changes of items during the period	¥ -415 M	¥ -57 M	¥ -9 M	¥ -53 M	¥ 12 M	¥ 169 M
Net changes of items other than shareholders' equity	¥ -415 M	¥ -57 M	¥ -9 M	¥ -53 M	¥ 12 M	¥ 169 M
Total changes of items during the period	¥ -415 M	¥ -57 M	¥ -9 M	¥ -53 M	¥ 12 M	¥ 169 M
Dividends from surplus	¥ -123 M	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Net income	¥ 600 M	¥ 508 M	¥ 352 M	¥ 353 M	¥ 291 M	¥ 517 M
Purchase of treasury stock	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ -2 M	¥ -17 M
Disposal of treasury stock				-	¥ 61 M	¥ 69 M
Net changes of items other than shareholders' equity	¥ -415 M	¥ -57 M	¥ -9 M	¥ -53 M	¥ 12 M	¥ 169 M
Total changes of items during the period	¥ 60 M	¥ 261 M	¥ 186 M	¥ 178 M	¥ 240 M	¥ 608 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 7 B
Cash and deposits	¥ 597 M	¥ 646 M	¥ 496 M	¥ 760 M	¥ 1 B	¥ 2 B
Accounts receivable from completed construction contracts	¥ 5 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 5 B	¥ 4 B
Notes receivable-trade	¥ 55 M	¥ 18 M	¥ 20 M	¥ 19 M	¥ 205 M	¥ 95 M
Costs on uncompleted construction contracts	¥ 1 B	¥ 1 B	¥ 1 B	¥ 834 M	¥ 906 M	¥ 1 B
Raw materials and supplies	¥ 178 M	¥ 146 M	¥ 115 M	¥ 210 M	¥ 264 M	¥ 183 M
Prepaid expenses	¥ 9 M	¥ 11 M	¥ 24 M	¥ 24 M	¥ 27 M	¥ 28 M
Deferred tax assets	¥ 178 M	¥ 189 M	¥ 175 M	¥ 171 M	¥ 146 M	¥ 202 M
Accounts receivable-other	¥ 309 M	¥ 288 M	¥ 287 M	¥ 528 M	¥ 239 M	¥ 248 M
Accounts payable for construction contracts	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 3 B	¥ 3 B
Advances received on uncompleted construction contracts	¥ 268 M	¥ 23 M	¥ 48 M	¥ 38 M	¥ 36 M	¥ 78 M
Allowance for doubtful accounts	¥ -26 M	¥ -8 M		-	-	¥ -2 M
Other	¥ 45 M	¥ 59 M	¥ 53 M	¥ 82 M	¥ 48 M	¥ 77 M
Current assets	¥ 9 B	¥ 8 B	¥ 8 B	¥ 10 B	¥ 9 B	¥ 8 B
Buildings	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Buildings, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Structures	¥ 284 M	¥ 294 M	¥ 295 M	¥ 298 M	¥ 302 M	¥ 302 M
Accumulated depreciation	¥ -232 M	¥ -229 M	¥ -243 M	¥ -252 M	¥ -256 M	¥ -244 M
Structures, net	¥ 52 M	¥ 65 M	¥ 52 M	¥ 45 M	¥ 45 M	¥ 57 M
Land	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other				¥ 346 M	¥ 398 M	¥ 503 M
Accumulated depreciation				¥ -301 M	¥ -323 M	¥ -361 M
Other, net				¥ 44 M	¥ 74 M	¥ 141 M
Property, plant and equipment	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Software	¥ 289 M	¥ 221 M	¥ 140 M	¥ 80 M	¥ 35 M	¥ 35 M
Other	¥ 34 M	¥ 34 M	¥ 64 M	¥ 59 M	¥ 46 M	¥ 92 M
Intangible assets	¥ 324 M	¥ 256 M	¥ 204 M	¥ 139 M	¥ 81 M	¥ 127 M
Investment securities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Stocks of subsidiaries and affiliates	¥ 290 M	¥ 290 M	¥ 290 M	¥ 290 M	¥ 290 M	¥ 320 M
Long-term loans receivable from subsidiaries and affiliates	¥ 137 M	¥ 168 M	¥ 149 M	¥ 85 M	¥ 65 M	¥ 66 M
Long-term loans receivable from employees	¥ 32 M	¥ 27 M	¥ 20 M	¥ 10 M	¥ 7 M	¥ 3 M
Deferred tax assets	¥ 830 M	¥ 777 M	¥ 798 M	¥ 760 M	¥ 587 M	¥ 280 M
Other	¥ 88 M	¥ 82 M	¥ 82 M	¥ 84 M	¥ 99 M	¥ 98 M
Investments and other assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B
Noncurrent assets	¥ 6 B	¥ 6 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B
Assets	¥ 15 B	¥ 14 B	¥ 15 B	¥ 16 B	¥ 14 B	¥ 14 B
Notes payable-trade	¥ 78 M	¥ 41 M	¥ 17 M	¥ 36 M	¥ 59 M	¥ 1 M
Accrued expenses	¥ 138 M	¥ 143 M	¥ 131 M	¥ 149 M	¥ 100 M	¥ 103 M
Provision for bonuses	¥ 328 M	¥ 334 M	¥ 300 M	¥ 278 M	¥ 265 M	¥ 250 M
Provision for directors' bonuses	¥ 12 M	¥ 18 M	¥ 17 M	¥ 17 M	¥ 16 M	¥ 16 M
Provision for loss on construction contracts				¥ 12 M	¥ 2 M	¥ 48 M
Provision for warranties for completed construction	¥ 2 M	¥ 2 M	¥ 2 M	¥ 4 M	¥ 6 M	¥ 8 M
Accounts payable-other	¥ 208 M	¥ 201 M	¥ 124 M	¥ 246 M	¥ 157 M	¥ 177 M
Income taxes payable	¥ 249 M	¥ 107 M	¥ 96 M	¥ 72 M	¥ 70 M	¥ 57 M
Accrued consumption taxes	¥ 65 M	¥ 54 M	¥ 48 M	¥ 18 M	¥ 58 M	¥ 70 M
Deposits received	¥ 55 M	¥ 51 M	¥ 45 M	¥ 55 M	¥ 84 M	¥ 125 M
Short-term loans payable	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Current portion of long-term loans payable	¥ 76 M	¥ 50 M	¥ 50 M	¥ 38 M	¥ 65 M	¥ 65 M
Other				¥ 2 M	¥ 2 M	¥ 8 M
Current liabilities	¥ 7 B	¥ 6 B	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B
Long-term loans payable	¥ 6 M	¥ 91 M	¥ 41 M		¥ 130 M	¥ 66 M
Provision for retirement benefits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Provision for directors' retirement benefits	¥ 141 M	¥ 143 M	¥ 139 M	¥ 147 M	¥ 145 M	-
Long-term accounts payable-other		¥ 326 M	¥ 275 M	¥ 227 M	¥ 173 M	¥ 194 M
Other				¥ 130 M	¥ 115 M	¥ 116 M
Noncurrent liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities	¥ 9 B	¥ 8 B	¥ 8 B	¥ 9 B	¥ 8 B	¥ 7 B
Capital stock	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M	¥ 801 M
Legal capital surplus	¥ 560 M	¥ 560 M	¥ 560 M	¥ 560 M	¥ 560 M	¥ 560 M
Other capital surplus				-	¥ 2 M	¥ 2 M
Capital surplus	¥ 560 M	¥ 560 M	¥ 560 M	¥ 560 M	¥ 562 M	¥ 562 M
Legal retained earnings	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M	¥ 200 M
Reserve for advanced depreciation of noncurrent assets	¥ 34 M	¥ 24 M	¥ 24 M	¥ 24 M	¥ 26 M	¥ 90 M
General reserve	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Retained earnings brought forward	¥ 807 M	¥ 767 M	¥ 557 M	¥ 489 M	¥ 348 M	¥ 569 M
Retained earnings	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Treasury stock	¥ -157 M	¥ -223 M	¥ -258 M	¥ -259 M	¥ -202 M	¥ -148 M
Shareholders' equity	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Valuation difference on available-for-sale securities	¥ 147 M	¥ 95 M	¥ 80 M	¥ 26 M	¥ 35 M	¥ 207 M
Valuation and translation adjustments	¥ 147 M	¥ 95 M	¥ 80 M	¥ 26 M	¥ 35 M	¥ 207 M
Liabilities and net assets	¥ 15 B	¥ 14 B	¥ 15 B	¥ 16 B	¥ 14 B	¥ 14 B
Machinery and equipment	¥ 43 M	¥ 28 M	¥ 28 M
Accumulated depreciation	¥ -36 M	¥ -24 M	¥ -25 M
Machinery and equipment, net	¥ 7 M	¥ 4 M	¥ 3 M
Vehicles	¥ 3 M	¥ 3 M	¥ 3 M
Accumulated depreciation	¥ -3 M	¥ -3 M	¥ -3 M
Vehicles, net
Tools, furniture and fixtures	¥ 361 M	¥ 301 M	¥ 308 M
Accumulated depreciation	¥ -312 M	¥ -261 M	¥ -272 M
Tools, furniture and fixtures, net	¥ 49 M	¥ 40 M	¥ 36 M
Long-term loans receivable	¥ 20 M	¥ 14 M	¥ 9 M
Claims provable in bankruptcy, claims provable in rehabilitation and other	¥ 30 M	¥ 30 M	¥ 30 M
Long-term prepaid expenses	¥ 5 M	¥ 4 M	¥ 3 M
Long-term accounts receivable-other	¥ 125 M	¥ 125 M	¥ 125 M
Allowance for doubtful accounts	¥ -156 M	¥ -156 M	¥ -155 M
Provision for loss on guarantees	¥ 31 M	¥ 31 M	¥ 31 M
Long-term guarantee deposited	¥ 168 M	¥ 157 M	¥ 144 M
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating income	¥ 762 M	¥ 784 M	¥ 392 M	¥ 347 M	¥ 385 M	¥ 548 M
Ordinary income	¥ 912 M	¥ 965 M	¥ 577 M	¥ 540 M	¥ 571 M	¥ 734 M
Net income	¥ 477 M	¥ 523 M	¥ 312 M	¥ 252 M	¥ 132 M	¥ 465 M
Net sales of completed construction contracts	¥ 25 B	¥ 24 B	¥ 23 B	¥ 24 B	¥ 21 B	¥ 22 B
Cost of sales of completed construction contracts	¥ 23 B	¥ 22 B	¥ 21 B	¥ 22 B	¥ 19 B	¥ 20 B
Gross profit on completed construction contracts	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Employees' salaries and allowances	¥ 584 M	¥ 583 M	¥ 561 M	¥ 529 M	¥ 545 M	¥ 523 M
Advertising expenses	¥ 7 M	¥ 7 M	¥ 6 M	¥ 5 M	¥ 10 M	¥ 23 M
Directors' compensations	¥ 98 M	¥ 109 M	¥ 114 M	¥ 117 M	¥ 106 M	¥ 136 M
Welfare expenses	¥ 3 M	¥ 12 M	¥ 3 M	¥ 4 M	¥ 14 M	¥ 16 M
Entertainment expenses	¥ 7 M	¥ 5 M	¥ 7 M	¥ 8 M	¥ 6 M	¥ 12 M
Taxes and dues	¥ 59 M	¥ 55 M	¥ 55 M	¥ 51 M	¥ 52 M	¥ 55 M
Depreciation	¥ 106 M	¥ 109 M	¥ 115 M	¥ 115 M	¥ 100 M	¥ 91 M
Insurance expenses	¥ 8 M	¥ 8 M	¥ 8 M	¥ 8 M	¥ 7 M	¥ 8 M
Provision of allowance for doubtful accounts	¥ 2 M				-	¥ 2 M
Provision for bonuses	¥ 49 M	¥ 50 M	¥ 45 M	¥ 40 M	¥ 42 M	¥ 44 M
Provision for directors' retirement benefits	¥ 17 M	¥ 27 M	¥ 23 M	¥ 24 M	¥ 24 M	¥ 4 M
Provision for directors' bonuses	¥ 12 M	¥ 18 M	¥ 17 M	¥ 17 M	¥ 16 M	¥ 16 M
Retirement benefit expenses	¥ 47 M	¥ 52 M	¥ 51 M	¥ 48 M	¥ 45 M	¥ 32 M
Legal welfare expenses	¥ 97 M	¥ 99 M	¥ 96 M	¥ 98 M	¥ 98 M	¥ 100 M
Business consignment expenses	¥ 124 M	¥ 135 M	¥ 116 M	¥ 104 M	¥ 101 M	¥ 91 M
Rents	¥ 28 M	¥ 19 M	¥ 19 M	¥ 18 M	¥ 21 M	¥ 34 M
Repair and maintenance	¥ 1 M	¥ 23 M	¥ 8 M	¥ 3 M	¥ 3 M	¥ 18 M
Contribution	¥ 1 M	¥ 2 M	¥ 1 M	¥ 1 M	¥ 2 M	¥ 3 M
Power utilities expenses	¥ 15 M	¥ 13 M	¥ 12 M	¥ 11 M	¥ 11 M	¥ 13 M
Stationery expenses	¥ 83 M	¥ 82 M	¥ 77 M	¥ 60 M	¥ 57 M	¥ 58 M
Correspondence and transportation expenses	¥ 131 M	¥ 91 M	¥ 72 M	¥ 79 M	¥ 69 M	¥ 125 M
Other	¥ 110 M	¥ 119 M	¥ 115 M	¥ 124 M	¥ 137 M	¥ 179 M
Selling, general and administrative expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Interest income	¥ 6 M	¥ 5 M	¥ 4 M	¥ 3 M	¥ 2 M	¥ 2 M
Dividends income	¥ 56 M	¥ 60 M	¥ 54 M	¥ 68 M	¥ 73 M	¥ 79 M
Rent income	¥ 98 M	¥ 105 M	¥ 103 M	¥ 100 M	¥ 98 M	¥ 91 M
Other	¥ 41 M	¥ 41 M	¥ 41 M	¥ 51 M	¥ 28 M	¥ 50 M
Non-operating income	¥ 203 M	¥ 212 M	¥ 203 M	¥ 223 M	¥ 203 M	¥ 223 M
Interest expenses	¥ 32 M	¥ 24 M	¥ 16 M	¥ 13 M	¥ 12 M	¥ 12 M
Other	¥ 3 M	¥ 5 M	¥ 2 M	¥ 16 M	¥ 4 M	¥ 23 M
Non-operating expenses	¥ 54 M	¥ 30 M	¥ 19 M	¥ 29 M	¥ 17 M	¥ 36 M
Gain on sales of noncurrent assets					-	¥ 123 M
Extraordinary income	¥ 2 M				-	¥ 123 M
Impairment loss				-	¥ 90 M	¥ 55 M
Loss on valuation of investment securities	¥ 69 M	¥ 31 M	¥ 17 M		-	¥ 23 M
Extraordinary loss	¥ 81 M	¥ 65 M	¥ 30 M	¥ 30 M	¥ 90 M	¥ 78 M
Income before income taxes	¥ 833 M	¥ 900 M	¥ 547 M	¥ 510 M	¥ 481 M	¥ 779 M
Income taxes	¥ 355 M	¥ 377 M	¥ 234 M	¥ 258 M	¥ 349 M	¥ 314 M
Income taxes-current	¥ 348 M	¥ 299 M	¥ 230 M	¥ 181 M	¥ 153 M	¥ 156 M
Income taxes-deferred	¥ 7 M	¥ 77 M	¥ 4 M	¥ 77 M	¥ 196 M	¥ 157 M
Loss on retirement of noncurrent assets	¥ 12 M	¥ 25 M	¥ 10 M	¥ 30 M	-
Loss on sales of noncurrent assets			¥ 1 M
Foreign exchange losses	¥ 7 M
Loss on abolishment of retirement benefit plan		¥ 8 M
Gain on sales of investment securities	¥ 2 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Disposal of treasury stock				-	¥ 2 M	-
Total changes of items during the period				-	¥ 2 M	-
Disposal of treasury stock				-	¥ 2 M	-
Total changes of items during the period				-	¥ 2 M	-
Provision of reserve for advanced depreciation of noncurrent assets					-	¥ 63 M
Reversal of reserve for advanced depreciation of noncurrent assets	¥ -2 M	¥ -9 M	-	-	-	-
Total changes of items during the period	¥ -2 M	¥ -9 M	-	-	¥ 2 M	¥ 63 M
Provision of general reserve	¥ 500 M	¥ 450 M	¥ 400 M	¥ 200 M	¥ 150 M	¥ 50 M
Total changes of items during the period	¥ 500 M	¥ 450 M	¥ 400 M	¥ 200 M	¥ 150 M	¥ 50 M
Dividends from surplus	¥ -123 M	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Provision of reserve for advanced depreciation of noncurrent assets					-	¥ -63 M
Reversal of reserve for advanced depreciation of noncurrent assets	¥ 2 M	¥ 9 M			-	-
Provision of general reserve	¥ -500 M	¥ -450 M	¥ -400 M	¥ -200 M	¥ -150 M	¥ -50 M
Total changes of items during the period	¥ -143 M	¥ -40 M	¥ -209 M	¥ -68 M	¥ -140 M	¥ 220 M
Dividends from surplus	¥ -123 M	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Net income	¥ 477 M	¥ 523 M	¥ 312 M	¥ 252 M	¥ 132 M	¥ 465 M
Total changes of items during the period	¥ 353 M	¥ 399 M	¥ 190 M	¥ 131 M	¥ 11 M	¥ 334 M
Purchase of treasury stock	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ -2 M	¥ -14 M
Disposal of treasury stock				-	¥ 59 M	¥ 69 M
Total changes of items during the period	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ 56 M	¥ 54 M
Dividends from surplus	¥ -123 M	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Net income	¥ 477 M	¥ 523 M	¥ 312 M	¥ 252 M	¥ 132 M	¥ 465 M
Purchase of treasury stock	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ -2 M	¥ -14 M
Disposal of treasury stock				-	¥ 61 M	¥ 69 M
Total changes of items during the period	¥ 352 M	¥ 334 M	¥ 155 M	¥ 130 M	¥ 70 M	¥ 388 M
Net changes of items other than shareholders' equity	¥ -408 M	¥ -51 M	¥ -15 M	¥ -53 M	¥ 8 M	¥ 171 M
Total changes of items during the period	¥ -408 M	¥ -51 M	¥ -15 M	¥ -53 M	¥ 8 M	¥ 171 M
Net changes of items other than shareholders' equity	¥ -408 M	¥ -51 M	¥ -15 M	¥ -53 M	¥ 8 M	¥ 171 M
Total changes of items during the period	¥ -408 M	¥ -51 M	¥ -15 M	¥ -53 M	¥ 8 M	¥ 171 M
Dividends from surplus	¥ -123 M	¥ -123 M	¥ -121 M	¥ -120 M	¥ -120 M	¥ -130 M
Net income	¥ 477 M	¥ 523 M	¥ 312 M	¥ 252 M	¥ 132 M	¥ 465 M
Purchase of treasury stock	¥ -1 M	¥ -65 M	¥ -35 M	-	¥ -2 M	¥ -14 M
Disposal of treasury stock				-	¥ 61 M	¥ 69 M
Net changes of items other than shareholders' equity	¥ -408 M	¥ -51 M	¥ -15 M	¥ -53 M	¥ 8 M	¥ 171 M
Total changes of items during the period	¥ -56 M	¥ 282 M	¥ 139 M	¥ 77 M	¥ 79 M	¥ 560 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: 西日本システム建設 (Annual )

Statement Type

Annual : 西日本システム建設

First quarter : 西日本システム建設

Second quarter : 西日本システム建設

Third quarter : 西日本システム建設

Analysis Menu

Outline : 西日本システム建設

Statement : 西日本システム建設

Rating : 西日本システム建設

Indicator : 西日本システム建設

Download : 西日本システム建設

Industry Comparison Ranking

Construction - EDIUNET Industry Rankings

Construction - EDIUNET Credit Rating

Construction - EDIUNET Industry Avg

Comparison with a neighboring company

Kumamoto - EDIUNET Prefectures

Kumamoto熊本市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/10	INTERLIFE HOLDINGS	BBB→BB	2013-11-30 (Q3)
1/10	mbs	CCC→BBB	2013-11-30 (Q2)
1/7	AKATSUKI EAZIMA	CCC→C	2013-11-30 (Q1)
12/13	Taiyo Kisokogyo	BBB→AAA	2013-10-31 (Q3)
12/10	OHMORI	C	2013-10-31 (Q1)
12/9	HIGASHI NIHON HOUSE	A	2013-10-31
12/6	TANSEISHA	BB	2013-10-31 (Q3)
12/5	SEKISUI HOUSE	BB	2013-10-31 (Q3)
12/5	土屋ホールディングス	BBB	2013-10-31
12/3	TOKEN	BB	2013-10-31 (Q2)

EDIUNET Investment News (Construction)

1/10 Construction (INTERLIFE HOL..

1/7 Construction (AKATSUKI EAZI..

12/13 Construction (Taiyo Kisokogy..

12/10 Construction (OHMORI　:C)

12/9 Construction (HIGASHI NIHON ..

12/6 Construction (TANSEISHA:BB)

12/5 Construction (SEKISUI HOUSE:..

12/3 Construction (TOKEN:BB)

11/15 Construction (NIPPON KANRYU ..

11/14 Construction (YAMAURA:B→BBB ..

Company Information

Ticker	Market	Industry	Month	report	Rating
西日本システム建設	1933	TSE 2st	Construction	3	Annual	BBB

Related Company

NIPPON DENTSU (Sales ¥ 22 B)

フジタ (Sales ¥ 310 B)

Mitsui Home (Sales ¥ 218 B)

MATSUO CONSTRUCTION CO.,TD (Sales ¥ 52 B)

日本基礎技術 (Sales ¥ 17 B)

TECHNORYOWA (Sales ¥ 46 B)

Nankai Tatsumura Construction (Sales ¥ 36 B)

藤田エンジニアリング (Sales ¥ 22 B)

SOLCOM (Sales ¥ 37 B)

日建工学 (Sales ¥ 6 B)

TAKAMATSU CONSTRUCTION GROUP (Sales ¥ 149 B)

Shin Nippon Air Technologies (Sales ¥ 85 B)

Kitano Construction (Sales ¥ 61 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .