U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 151 B
* Net: ¥ 74 B
(Ratio: 49.23%)
|
* Total: ¥ 150 B
* Net: ¥ 80 B
(Ratio: 53.54%)
|
* Total: ¥ 167 B
* Net: ¥ 85 B
(Ratio: 50.82%)
|
* Total: ¥ 176 B
* Net: ¥ 90 B
(Ratio: 51.34%)
|
* Total: ¥ 188 B
* Net: ¥ 99 B
(Ratio: 53.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Other Current Assets |
¥ 128 B |
¥ 128 B |
¥ 143 B |
¥ 154 B |
¥ 166 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 90 M |
¥ 149 M |
¥ 133 M |
¥ 170 M |
¥ 148 M |
Investment etc. |
¥ 13 B |
¥ 14 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Total Assets |
¥ 151 B |
¥ 150 B |
¥ 167 B |
¥ 176 B |
¥ 188 B |
Current Liabilities |
¥ 53 B |
¥ 44 B |
¥ 54 B |
¥ 57 B |
¥ 59 B |
Fixed Liabilities |
¥ 23 B |
¥ 25 B |
¥ 27 B |
¥ 28 B |
¥ 29 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 62 B |
¥ 68 B |
¥ 73 B |
¥ 78 B |
¥ 87 B |
Liabilities and net assets |
¥ 151 B |
¥ 150 B |
¥ 167 B |
¥ 176 B |
¥ 188 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 165 B
* Income: ¥ 7 B
(Ratio: 4.41%)
|
* Sales: ¥ 155 B
* Income: ¥ 7 B
(Ratio: 5.05%)
|
* Sales: ¥ 151 B
* Income: ¥ 5 B
(Ratio: 3.80%)
|
* Sales: ¥ 162 B
* Income: ¥ 6 B
(Ratio: 4.30%)
|
* Sales: ¥ 172 B
* Income: ¥ 10 B
(Ratio: 5.95%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 165 B |
¥ 155 B |
¥ 151 B |
¥ 162 B |
¥ 172 B |
Cost of Sales |
¥ 142 B |
¥ 132 B |
¥ 127 B |
¥ 136 B |
¥ 146 B |
Gross profit |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 25 B |
¥ 26 B |
Other income |
¥ 820 M |
¥ 682 M |
¥ 568 M |
¥ 457 M |
¥ 477 M |
SG&A |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Other expenses |
¥ 6 B |
¥ 5 B |
¥ 7 B |
¥ 8 B |
¥ 6 B |
Net income |
¥ 7 B |
¥ 7 B |
¥ 5 B |
¥ 6 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -4 B
* Cash: ¥ -6 B
|
* OCF: ¥ 9 B
* Cash: ¥ +7 B
|
* OCF: ¥ 12 B
* Cash: ¥ +10 B
|
* OCF: ¥ 6 B
* Cash: ¥ +4 B
|
* OCF: ¥ 15 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -4 B |
¥ 9 B |
¥ 12 B |
¥ 6 B |
¥ 15 B |
Investment CF |
¥ -488 M |
¥ -368 M |
¥ -809 M |
¥ -717 M |
¥ -10 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -194 M |
¥ 32 M |
¥ -35 M |
¥ 3 M |
¥ 721 M |
Net Change in Cash |
¥ -6 B |
¥ 7 B |
¥ 10 B |
¥ 4 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 7 B
* Net: ¥ +6 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 10 B
* Net: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 7 B |
¥ 7 B |
¥ 5 B |
¥ 6 B |
¥ 10 B |
Purchase of treasury stock |
¥ -20 M |
¥ -28 M |
¥ -5 M |
¥ -2 M |
¥ -7 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -1 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -286 M |
¥ 93 M |
¥ -52 M |
¥ 41 M |
¥ 446 M |
Net Change in Net Assets |
¥ 5 B |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 9 B |