U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 540 B
* Net: ¥ 296 B
(Ratio: 54.83%)
|
* Total: ¥ 558 B
* Net: ¥ 312 B
(Ratio: 56.01%)
|
* Total: ¥ 532 B
* Net: ¥ 132 B
(Ratio: 24.81%)
|
* Total: ¥ 569 B
* Net: ¥ 152 B
(Ratio: 26.71%)
|
* Total: ¥ 617 B
* Net: ¥ 186 B
(Ratio: 30.21%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 139 B |
¥ 122 B |
¥ 185 B |
¥ 221 B |
¥ 264 B |
Other Current Assets |
¥ 244 B |
¥ 253 B |
¥ 184 B |
¥ 176 B |
¥ 171 B |
Tangible Assets |
¥ 71 B |
¥ 76 B |
¥ 80 B |
¥ 79 B |
¥ 81 B |
Intangible Assets |
¥ 501 M |
¥ 521 M |
¥ 455 M |
¥ 412 M |
¥ 1 B |
Investment etc. |
¥ 84 B |
¥ 105 B |
¥ 83 B |
¥ 91 B |
¥ 98 B |
Total Assets |
¥ 540 B |
¥ 558 B |
¥ 532 B |
¥ 569 B |
¥ 617 B |
Current Liabilities |
¥ 178 B |
¥ 166 B |
¥ 193 B |
¥ 201 B |
¥ 213 B |
Fixed Liabilities |
¥ 65 B |
¥ 78 B |
¥ 207 B |
¥ 215 B |
¥ 217 B |
Capital stock |
¥ 29 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
Capital surplus etc. |
¥ 267 B |
¥ 283 B |
¥ 103 B |
¥ 122 B |
¥ 157 B |
Liabilities and net assets |
¥ 540 B |
¥ 558 B |
¥ 532 B |
¥ 569 B |
¥ 617 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 954 B
* Income: ¥ 42 B
(Ratio: 4.41%)
|
* Sales: ¥ 972 B
* Income: ¥ 45 B
(Ratio: 4.66%)
|
* Sales: ¥ 1.0 T
* Income: ¥ 43 B
(Ratio: 4.31%)
|
* Sales: ¥ 1.0 T
* Income: ¥ 47 B
(Ratio: 4.33%)
|
* Sales: ¥ 1.1 T
* Income: ¥ 51 B
(Ratio: 4.48%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 954 B |
¥ 972 B |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.1 T |
Cost of Sales |
¥ 772 B |
¥ 783 B |
¥ 805 B |
¥ 872 B |
¥ 933 B |
Gross profit |
¥ 181 B |
¥ 188 B |
¥ 195 B |
¥ 214 B |
¥ 218 B |
Other income |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
SG&A |
¥ 111 B |
¥ 117 B |
¥ 121 B |
¥ 132 B |
¥ 136 B |
Other expenses |
¥ 34 B |
¥ 32 B |
¥ 37 B |
¥ 41 B |
¥ 35 B |
Net income |
¥ 42 B |
¥ 45 B |
¥ 43 B |
¥ 47 B |
¥ 51 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 30 B
* Cash: ¥ -26 B
|
* OCF: ¥ 46 B
* Cash: ¥ -10 B
|
* OCF: ¥ 60 B
* Cash: ¥ +14 B
|
* OCF: ¥ 77 B
* Cash: ¥ +36 B
|
* OCF: ¥ 87 B
* Cash: ¥ +43 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 30 B |
¥ 46 B |
¥ 60 B |
¥ 77 B |
¥ 87 B |
Investment CF |
¥ -13 B |
¥ -26 B |
¥ 49 B |
¥ -11 B |
¥ -10 B |
Financial CF |
¥ -39 B |
¥ -29 B |
¥ -94 B |
¥ -29 B |
¥ -36 B |
Foreign Exchange Effects |
¥ -3 B |
¥ -167 M |
¥ -1 B |
¥ -702 M |
¥ 1 B |
Net Change in Cash |
¥ -26 B |
¥ -10 B |
¥ 14 B |
¥ 36 B |
¥ 43 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 42 B
* Net: ¥ -5 B
|
* Income: ¥ 45 B
* Net: ¥ +16 B
|
* Income: ¥ 43 B
* Net: ¥ -180 B
|
* Income: ¥ 47 B
* Net: ¥ +19 B
|
* Income: ¥ 51 B
* Net: ¥ +34 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -28 B |
¥ -17 B |
¥ -22 B |
¥ -22 B |
¥ -24 B |
Net income |
¥ 42 B |
¥ 45 B |
¥ 43 B |
¥ 47 B |
¥ 51 B |
Purchase of treasury stock |
¥ -11 B |
¥ -12 B |
¥ -198 B |
¥ -4 B |
¥ 2 B |
Other Change in Stockholders Equity |
¥ -2 B |
- |
- |
¥ -2 M |
¥ -122 M |
Other Change in Net Assets |
¥ -5 B |
¥ 693 M |
¥ -1 B |
¥ -352 M |
¥ 5 B |
Net Change in Net Assets |
¥ -5 B |
¥ 16 B |
¥ -180 B |
¥ 19 B |
¥ 34 B |