U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 64 B
* Net: ¥ 26 B
(Ratio: 40.08%)
|
* Total: ¥ 65 B
* Net: ¥ 27 B
(Ratio: 42.14%)
|
* Total: ¥ 67 B
* Net: ¥ 27 B
(Ratio: 40.35%)
|
* Total: ¥ 66 B
* Net: ¥ 27 B
(Ratio: 40.92%)
|
* Total: ¥ 80 B
* Net: ¥ 31 B
(Ratio: 38.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 41 B |
¥ 41 B |
¥ 43 B |
¥ 42 B |
¥ 50 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Intangible Assets |
¥ 404 M |
¥ 432 M |
¥ 384 M |
¥ 294 M |
¥ 332 M |
Investment etc. |
¥ 15 B |
¥ 16 B |
¥ 15 B |
¥ 14 B |
¥ 20 B |
Total Assets |
¥ 64 B |
¥ 65 B |
¥ 67 B |
¥ 66 B |
¥ 80 B |
Current Liabilities |
¥ 35 B |
¥ 35 B |
¥ 37 B |
¥ 37 B |
¥ 46 B |
Fixed Liabilities |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 20 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 25 B |
Liabilities and net assets |
¥ 64 B |
¥ 65 B |
¥ 67 B |
¥ 66 B |
¥ 80 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 92 B
* Income: ¥ -368 M
(Ratio: -0.40%)
|
* Sales: ¥ 81 B
* Income: ¥ 815 M
(Ratio: 1.00%)
|
* Sales: ¥ 74 B
* Income: ¥ 652 M
(Ratio: 0.88%)
|
* Sales: ¥ 79 B
* Income: ¥ 811 M
(Ratio: 1.02%)
|
* Sales: ¥ 85 B
* Income: ¥ 1 B
(Ratio: 1.55%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 92 B |
¥ 81 B |
¥ 74 B |
¥ 79 B |
¥ 85 B |
Cost of Sales |
¥ 83 B |
¥ 73 B |
¥ 67 B |
¥ 72 B |
¥ 77 B |
Gross profit |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Other income |
¥ 425 M |
¥ 441 M |
¥ 549 M |
¥ 346 M |
¥ 264 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 650 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ -368 M |
¥ 815 M |
¥ 652 M |
¥ 811 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +863 M
|
* OCF: ¥ -1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
* OCF: ¥ -799 M
* Cash: ¥ +76 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ -1 B |
¥ 2 B |
¥ 6 B |
¥ -799 M |
Investment CF |
¥ -641 M |
¥ -438 M |
¥ -953 M |
¥ 984 M |
¥ -1 B |
Financial CF |
¥ -2 B |
¥ 674 M |
¥ 387 M |
¥ -6 B |
¥ 2 B |
Foreign Exchange Effects |
¥ -133 M |
- |
¥ -50 M |
¥ -20 M |
¥ 105 M |
Net Change in Cash |
¥ 863 M |
¥ -1 B |
¥ 1 B |
¥ 1 B |
¥ 76 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -368 M
* Net: ¥ -1 B
|
* Income: ¥ 815 M
* Net: ¥ +1 B
|
* Income: ¥ 652 M
* Net: ¥ -243 M
|
* Income: ¥ 811 M
* Net: ¥ +201 M
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -378 M |
¥ -378 M |
¥ -378 M |
¥ -378 M |
¥ -441 M |
Net income |
¥ -368 M |
¥ 815 M |
¥ 652 M |
¥ 811 M |
¥ 1 B |
Purchase of treasury stock |
¥ -2 M |
¥ -2 M |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -2 M |
- |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 965 M |
¥ -516 M |
¥ -230 M |
¥ 2 B |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ -243 M |
¥ 201 M |
¥ 3 B |