U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 166 B
* Net: ¥ 83 B
(Ratio: 49.96%)
|
* Total: ¥ 149 B
* Net: ¥ 85 B
(Ratio: 57.34%)
|
* Total: ¥ 139 B
* Net: ¥ 88 B
(Ratio: 63.24%)
|
* Total: ¥ 137 B
* Net: ¥ 90 B
(Ratio: 65.90%)
|
* Total: ¥ 141 B
* Net: ¥ 92 B
(Ratio: 65.24%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 40 B |
¥ 47 B |
¥ 60 B |
¥ 59 B |
¥ 56 B |
Other Current Assets |
¥ 88 B |
¥ 72 B |
¥ 55 B |
¥ 52 B |
¥ 59 B |
Tangible Assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Intangible Assets |
¥ 397 M |
¥ 204 M |
¥ 214 M |
¥ 222 M |
¥ 213 M |
Investment etc. |
¥ 23 B |
¥ 16 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Total Assets |
¥ 166 B |
¥ 149 B |
¥ 139 B |
¥ 137 B |
¥ 141 B |
Current Liabilities |
¥ 66 B |
¥ 50 B |
¥ 39 B |
¥ 35 B |
¥ 37 B |
Fixed Liabilities |
¥ 16 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 78 B |
¥ 80 B |
¥ 83 B |
¥ 85 B |
¥ 87 B |
Liabilities and net assets |
¥ 166 B |
¥ 149 B |
¥ 139 B |
¥ 137 B |
¥ 141 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 183 B
* Income: ¥ 627 M
(Ratio: 0.34%)
|
* Sales: ¥ 167 B
* Income: ¥ 3 B
(Ratio: 2.10%)
|
* Sales: ¥ 139 B
* Income: ¥ 3 B
(Ratio: 2.76%)
|
* Sales: ¥ 138 B
* Income: ¥ 4 B
(Ratio: 3.03%)
|
* Sales: ¥ 149 B
* Income: ¥ 2 B
(Ratio: 1.94%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 183 B |
¥ 167 B |
¥ 139 B |
¥ 138 B |
¥ 149 B |
Cost of Sales |
¥ 164 B |
¥ 146 B |
¥ 120 B |
¥ 121 B |
¥ 132 B |
Gross profit |
¥ 19 B |
¥ 21 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
Other income |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 1 B |
¥ 753 M |
SG&A |
¥ 13 B |
¥ 13 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
Other expenses |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 627 M |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -4 B
* Cash: ¥ +4 B
|
* OCF: ¥ 7 B
* Cash: ¥ +3 B
|
* OCF: ¥ 19 B
* Cash: ¥ +16 B
|
* OCF: ¥ 5 B
* Cash: ¥ +142 M
|
* OCF: ¥ -260 M
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -4 B |
¥ 7 B |
¥ 19 B |
¥ 5 B |
¥ -260 M |
Investment CF |
¥ 2 B |
¥ -632 M |
¥ 5 B |
¥ -65 M |
¥ -668 M |
Financial CF |
¥ 6 B |
¥ -4 B |
¥ -8 B |
¥ -5 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -27 M |
- |
- |
- |
- |
Net Change in Cash |
¥ 4 B |
¥ 3 B |
¥ 16 B |
¥ 142 M |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 627 M
* Net: ¥ -2 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -598 M |
¥ -521 M |
¥ -521 M |
¥ -518 M |
¥ -511 M |
Net income |
¥ 627 M |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
Purchase of treasury stock |
¥ -184 M |
- |
¥ -268 M |
¥ -647 M |
¥ -709 M |
Other Change in Stockholders Equity |
¥ -338 M |
¥ -337 M |
¥ -336 M |
¥ -331 M |
¥ -325 M |
Other Change in Net Assets |
¥ -1 B |
¥ 251 M |
¥ -352 M |
¥ -386 M |
¥ 89 M |
Net Change in Net Assets |
¥ -2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |