U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 15 B
* Net: ¥ 8 B
(Ratio: 50.93%)
|
* Total: ¥ 15 B
* Net: ¥ 8 B
(Ratio: 54.32%)
|
* Total: ¥ 15 B
* Net: ¥ 8 B
(Ratio: 53.87%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 48.64%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 50.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Other Current Assets |
¥ 9 B |
¥ 8 B |
¥ 7 B |
¥ 10 B |
¥ 10 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 57 M |
¥ 49 M |
¥ 38 M |
¥ 92 M |
¥ 80 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 17 B |
¥ 18 B |
Current Liabilities |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
Fixed Liabilities |
¥ 433 M |
¥ 445 M |
¥ 410 M |
¥ 451 M |
¥ 482 M |
Capital stock |
¥ 599 M |
¥ 599 M |
¥ 599 M |
¥ 599 M |
¥ 599 M |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Liabilities and net assets |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 17 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 18 B
* Income: ¥ 519 M
(Ratio: 2.85%)
|
* Sales: ¥ 17 B
* Income: ¥ 360 M
(Ratio: 2.10%)
|
* Sales: ¥ 16 B
* Income: ¥ 205 M
(Ratio: 1.21%)
|
* Sales: ¥ 18 B
* Income: ¥ 354 M
(Ratio: 1.92%)
|
* Sales: ¥ 19 B
* Income: ¥ 534 M
(Ratio: 2.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 18 B |
¥ 17 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
Cost of Sales |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 104 M |
¥ 80 M |
¥ 76 M |
¥ 78 M |
¥ 100 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 508 M |
¥ 430 M |
¥ 313 M |
¥ 373 M |
¥ 437 M |
Net income |
¥ 519 M |
¥ 360 M |
¥ 205 M |
¥ 354 M |
¥ 534 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 744 M
* Cash: ¥ +486 M
|
* OCF: ¥ 809 M
* Cash: ¥ +60 M
|
* OCF: ¥ 640 M
* Cash: ¥ -23 M
|
* OCF: ¥ -309 M
* Cash: ¥ -293 M
|
* OCF: ¥ 577 M
* Cash: ¥ +427 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 744 M |
¥ 809 M |
¥ 640 M |
¥ -309 M |
¥ 577 M |
Investment CF |
¥ -107 M |
¥ -625 M |
¥ -295 M |
¥ 115 M |
¥ -13 M |
Financial CF |
¥ -150 M |
¥ -124 M |
¥ -368 M |
¥ -100 M |
¥ -136 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 486 M |
¥ 60 M |
¥ -23 M |
¥ -293 M |
¥ 427 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 519 M
* Net: ¥ +340 M
|
* Income: ¥ 360 M
* Net: ¥ +312 M
|
* Income: ¥ 205 M
* Net: ¥ -138 M
|
* Income: ¥ 354 M
* Net: ¥ +313 M
|
* Income: ¥ 534 M
* Net: ¥ +527 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -148 M |
¥ -73 M |
¥ -73 M |
¥ -66 M |
¥ -77 M |
Net income |
¥ 519 M |
¥ 360 M |
¥ 205 M |
¥ 354 M |
¥ 534 M |
Purchase of treasury stock |
¥ -2 M |
¥ -1 K |
¥ -262 M |
- |
¥ 16 M |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -2 K |
- |
- |
¥ 1 K |
Other Change in Net Assets |
¥ -29 M |
¥ 25 M |
¥ -7 M |
¥ 26 M |
¥ 52 M |
Net Change in Net Assets |
¥ 340 M |
¥ 312 M |
¥ -138 M |
¥ 313 M |
¥ 527 M |