EDIUNET Free equity investment tool of Japanese companies

Companies Cart
@
Financial Statement Details
Annual
First quarter
Second quarter
Third quarter
Sponsored Link
Related Company
@ ITOHAM FOODS +
@ FUJI OIL +
@ 江崎グリコ +
@ Asahi Group Holdings +
@ KAGOME +
@ KAMEDA SEIKA +
@ サッポロホールディングス +
@ キユーピー +
@ NICHIREI +
@ 日本製粉 +
@ Mitsui Sugar +
@ NISSHIN SEIFUN GROUP +
@ FUJICCO +
@ Fujiya +
@ HouseFoods +
EDIUNET Related Ranking
EDIUNET
EDIUNET Credit Rating
EDIUNET Industry Avg
EDIUNET Prefectures
Yuho! Industry
EDIUNET Rating News
Prev « 2024-04 » Next
Mon Tue Wed Thu Fri Sat Sun
1
-
2
-
3
-
4
-
5
-
6
-
7
-
8
-
9
-
10
-
11
-
12
-
13
-
14
-
15
-
16
-
17
-
18
-
19
-
20
-
21
-
22
-
23
-
24
-
25
-
26
-
27
-
28
-
29
-
30
-
[Update list]
1/28 Retail Trade (CAWACHI:A etc...
1/27 Banks (The Awa Bank:BBB→A)
1/23 Chemicals (Milbon:AA→AAA)
1/21 Glass & Ceramics Products (..
1/21 Machinery (TSUDAKOMA:C)
1/21 Other Services (Netindex.:CC)
1/20 Other Products (Kurogane Kos..
1/20 Wholesale Trade (リーバイ・..
1/20 Other Services (川崎地質:BB→..
1/17 Chemicals (Kawaguchi Chemica..
 RSS
 Company RSS
 Daily RSS
Sponsored Link
Recently Download Chart
メルコホールディングス
graph
日本セラミック
graph
日本セラミック
graph
日本セラミック
graph
日本セラミック
graph

Financial Statement Details: Kirin Holdings (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 @Outline @Statement @Rating @Indicator @Download

Sponsored Link

*Free Download Financial Statement data

U-Chart(pie chart)2009-12-312010-12-312011-12-312012-12-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-12-31
 *  Total: ¥ 2.8 T
 *  Net: ¥ 1.1 T
 (Ratio: 41.90%)
[BS] 2010-12-31
 *  Total: ¥ 2.6 T
 *  Net: ¥ 1.1 T
 (Ratio: 43.75%)
[BS] 2011-12-31
 *  Total: ¥ 2.8 T
 *  Net: ¥ 1.0 T
 (Ratio: 36.71%)
[BS] 2012-12-31
 *  Total: ¥ 2.9 T
 *  Net: ¥ 1.1 T
 (Ratio: 39.10%)
Financial Statement Details2009-12-312010-12-312011-12-312012-12-31
Cash etc. ¥ 125 B ¥ 51 B ¥ 76 B ¥ 83 B
Other Current Assets ¥ 713 B ¥ 675 B ¥ 681 B ¥ 705 B
Tangible Assets ¥ 774 B ¥ 739 B ¥ 763 B ¥ 763 B
Intangible Assets ¥ 734 B ¥ 658 B ¥ 816 B ¥ 821 B
Investment etc. ¥ 512 B ¥ 524 B ¥ 516 B ¥ 576 B
Total Assets ¥ 2.8 T ¥ 2.6 T ¥ 2.8 T ¥ 2.9 T
Current Liabilities ¥ 794 B ¥ 679 B ¥ 715 B ¥ 718 B
Fixed Liabilities ¥ 868 B ¥ 810 B ¥ 1.0 T ¥ 1.0 T
Capital stock ¥ 102 B ¥ 102 B ¥ 102 B ¥ 102 B
Capital surplus etc. ¥ 1.0 T ¥ 1.0 T ¥ 945 B ¥ 1.0 T
Liabilities and net assets ¥ 2.8 T ¥ 2.6 T ¥ 2.8 T ¥ 2.9 T
U-Chart(pie chart)2009-12-312010-12-312011-12-312012-12-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-12-31
 *  Sales: ¥ 2.2 T
 *  Income: ¥ 49 B
 (Ratio: 2.16%)
[PL] 2010-12-31
 *  Sales: ¥ 2.1 T
 *  Income: ¥ 11 B
 (Ratio: 0.52%)
[PL] 2011-12-31
 *  Sales: ¥ 2.0 T
 *  Income: ¥ 7 B
 (Ratio: 0.36%)
[PL] 2012-12-31
 *  Sales: ¥ 2.1 T
 *  Income: ¥ 56 B
 (Ratio: 2.57%)
Financial Statement Details2009-12-312010-12-312011-12-312012-12-31
Sales ¥ 2.2 T ¥ 2.1 T ¥ 2.0 T ¥ 2.1 T
Cost of Sales ¥ 1.3 T ¥ 1.3 T ¥ 1.2 T ¥ 1.2 T
Gross profit ¥ 894 B ¥ 862 B ¥ 852 B ¥ 911 B
Other income ¥ 87 B ¥ 60 B ¥ 67 B ¥ 52 B
SG&A ¥ 766 B ¥ 711 B ¥ 710 B ¥ 758 B
Other expenses ¥ 151 B ¥ 189 B ¥ 187 B ¥ 131 B
Net income ¥ 49 B ¥ 11 B ¥ 7 B ¥ 56 B
U-Chart(pie chart)2009-12-312010-12-312011-12-312012-12-31
  • Operating CF
  • Investment CF
  • Financial CF
  • Foreign Exchange Effects
  • Net Change in Cash
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
[CF] 2009-12-31
 *  OCF: ¥ 189 B
 *  Cash: ¥ +51 B
[CF] 2010-12-31
 *  OCF: ¥ 218 B
 *  Cash: ¥ -73 B
[CF] 2011-12-31
 *  OCF: ¥ 196 B
 *  Cash: ¥ +25 B
[CF] 2012-12-31
 *  OCF: ¥ 212 B
 *  Cash: ¥ +6 B
Financial Statement Details2009-12-312010-12-312011-12-312012-12-31
Operating CF ¥ 189 B ¥ 218 B ¥ 196 B ¥ 212 B
Investment CF ¥ -321 B ¥ -140 B ¥ -361 B ¥ -48 B
Financial CF ¥ 174 B ¥ -140 B ¥ 193 B ¥ -160 B
Foreign Exchange Effects ¥ 9 B ¥ -10 B ¥ -2 B ¥ 3 B
Net Change in Cash ¥ 51 B ¥ -73 B ¥ 25 B ¥ 6 B
U-Chart(pie chart)2009-12-312010-12-312011-12-312012-12-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-12-31
 *  Income: ¥ 49 B
 *  Net: ¥ +55 B
[SS] 2010-12-31
 *  Income: ¥ 11 B
 *  Net: ¥ -39 B
[SS] 2011-12-31
 *  Income: ¥ 7 B
 *  Net: ¥ -111 B
[SS] 2012-12-31
 *  Income: ¥ 56 B
 *  Net: ¥ +106 B
Financial Statement Details2009-12-312010-12-312011-12-312012-12-31
Issuance of new shares - ¥ 10 B - -
Dividends from surplus ¥ -21 B ¥ -22 B ¥ -25 B ¥ -25 B
Net income ¥ 49 B ¥ 11 B ¥ 7 B ¥ 56 B
Purchase of treasury stock ¥ -1 B ¥ -725 M ¥ -282 M ¥ -240 M
Other Change in Stockholders Equity ¥ 423 M ¥ -22 M ¥ -2 B ¥ -35 B
Other Change in Net Assets ¥ 28 B ¥ -38 B ¥ -91 B ¥ 111 B
Net Change in Net Assets ¥ 55 B ¥ -39 B ¥ -111 B ¥ 106 B
U-Chart(pie chart)2009-12-312010-12-312011-12-312012-12-31
  • Cash etc.
  • Other Current Assets
  • Tangible Assets
  • Intangible Assets
  • Investment etc.
  • Current Liabilities
  • Fixed Liabilities
  • Capital stock
  • Capital surplus etc.
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
[BS] 2009-12-31
 *  Total: ¥ 1.7 T
 *  Net: ¥ 874 B
 (Ratio: 50.76%)
[BS] 2010-12-31
 *  Total: ¥ 1.7 T
 *  Net: ¥ 899 B
 (Ratio: 52.82%)
[BS] 2011-12-31
 *  Total: ¥ 2.0 T
 *  Net: ¥ 918 B
 (Ratio: 45.05%)
[BS] 2012-12-31
 *  Total: ¥ 2.1 T
 *  Net: ¥ 993 B
 (Ratio: 47.19%)
Financial Statement Details2009-12-312010-12-312011-12-312012-12-31
Cash etc. ¥ 15 B ¥ 9 B ¥ 13 B -
Other Current Assets ¥ 302 B ¥ 227 B ¥ 143 B -
Tangible Assets ¥ 87 B ¥ 82 B ¥ 73 B -
Intangible Assets ¥ 117 M ¥ 114 M ¥ 115 M -
Investment etc. ¥ 1.3 T ¥ 1.3 T ¥ 1.8 T ¥ 2.1 T
Total Assets ¥ 1.7 T ¥ 1.7 T ¥ 2.0 T ¥ 2.1 T
Current Liabilities ¥ 315 B ¥ 269 B ¥ 350 B ¥ 1.1 T
Fixed Liabilities ¥ 532 B ¥ 533 B ¥ 769 B -
Capital stock ¥ 102 B ¥ 102 B ¥ 102 B -
Capital surplus etc. ¥ 772 B ¥ 797 B ¥ 816 B ¥ 993 B
Liabilities and net assets ¥ 1.7 T ¥ 1.7 T ¥ 2.0 T ¥ 2.1 T
U-Chart(pie chart)2009-12-312010-12-312011-12-312012-12-31
  • Sales
  • Cost of Sales
  • Other income
  • SG&A
  • Other expenses
  • Net income
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
[PL] 2009-12-31
 *  Sales: ¥ 108 B
 *  Income: ¥ 81 B
 (Ratio: 75.83%)
[PL] 2010-12-31
 *  Sales: ¥ 79 B
 *  Income: ¥ 47 B
 (Ratio: 58.90%)
[PL] 2011-12-31
 *  Sales: ¥ 128 B
 *  Income: ¥ 40 B
 (Ratio: 31.89%)
[PL] 2012-12-31
 *  Sales: ¥ 95 B
 *  Income: ¥ 65 B
 (Ratio: 67.97%)
Financial Statement Details2009-12-312010-12-312011-12-312012-12-31
Sales ¥ 108 B ¥ 79 B ¥ 128 B ¥ 95 B
Cost of Sales ¥ 23 B ¥ 28 B ¥ 26 B ¥ 30 B
Gross profit ¥ 84 B ¥ 51 B ¥ 101 B ¥ 65 B
Other income ¥ 39 B ¥ 26 B ¥ 27 B -
SG&A - - - -
Other expenses ¥ 42 B ¥ 30 B ¥ 88 B -
Net income ¥ 81 B ¥ 47 B ¥ 40 B ¥ 65 B
U-Chart(pie chart)2009-12-312010-12-312011-12-31
  • Issuance of new shares
  • Dividends from surplus
  • Net income
  • Purchase of treasury stock
  • Other Change in Stockholders Equity
  • Other Change in Net Assets
  • Net Change in Net Assets
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
[SS] 2009-12-31
 *  Income: ¥ 81 B
 *  Net: ¥ +55 B
[SS] 2010-12-31
 *  Income: ¥ 47 B
 *  Net: ¥ +25 B
[SS] 2011-12-31
 *  Income: -
 *  Net: -
Financial Statement Details2009-12-312010-12-312011-12-31
Issuance of new shares - ¥ 10 B -
Dividends from surplus ¥ -10 B ¥ -10 B -
Net income ¥ 81 B ¥ 47 B -
Purchase of treasury stock ¥ -1 B ¥ -725 M -
Other Change in Stockholders Equity ¥ -10 B ¥ -11 B ¥ -12 B
Other Change in Net Assets ¥ -2 B ¥ -8 B -
Net Change in Net Assets ¥ 55 B ¥ 25 B -

Consolidated :Balance sheet (Annual ) 2008-12-312009-12-312010-12-312011-12-312012-12-31
  Net assets¥ 1.1 T¥ 1.1 T¥ 1.1 T¥ 1.0 T¥ 1.1 T
   Cash and deposits¥ 72 B¥ 125 B¥ 51 B¥ 76 B¥ 83 B
   Notes and accounts receivable-trade¥ 446 B¥ 423 B¥ 415 B¥ 406 B¥ 413 B
    Merchandise and finished goods¥ 138 B¥ 129 B¥ 112 B¥ 122 B
     Raw materials and supplies¥ 41 B¥ 38 B¥ 49 B¥ 51 B
     Work in process¥ 18 B¥ 19 B¥ 30 B¥ 32 B
   Deferred tax assets¥ 22 B¥ 24 B¥ 27 B¥ 26 B¥ 25 B
    Allowance for doubtful accounts¥ -1 B¥ -2 B¥ -1 B¥ -6 B¥ -4 B
   Other¥ 65 B¥ 69 B¥ 46 B¥ 62 B¥ 64 B
   Current assets¥ 826 B¥ 839 B¥ 727 B¥ 758 B¥ 789 B
    Buildings and structures¥ 624 B¥ 631 B¥ 602 B¥ 609 B¥ 595 B
     Accumulated depreciation¥ -395 B¥ -403 B¥ -375 B¥ -361 B¥ -359 B
     Buildings and structures, net¥ 229 B¥ 227 B¥ 227 B¥ 247 B¥ 235 B
    Machinery, equipment and vehicles¥ 939 B¥ 948 B¥ 860 B¥ 853 B¥ 898 B
     Accumulated depreciation¥ -721 B¥ -744 B¥ -673 B¥ -619 B¥ -659 B
     Machinery, equipment and vehicles, net¥ 217 B¥ 203 B¥ 187 B¥ 233 B¥ 239 B
    Land¥ 244 B¥ 227 B¥ 225 B¥ 201 B¥ 201 B
    Construction in progress¥ 57 B¥ 75 B¥ 61 B¥ 47 B¥ 50 B
     Other¥ 187 B¥ 188 B¥ 179 B¥ 177 B¥ 181 B
      Accumulated depreciation¥ -144 B¥ -147 B¥ -141 B¥ -143 B¥ -145 B
      Other, net¥ 42 B¥ 40 B¥ 38 B¥ 33 B¥ 36 B
    Property, plant and equipment¥ 791 B¥ 774 B¥ 739 B¥ 763 B¥ 763 B
    Goodwill¥ 343 B¥ 605 B¥ 562 B¥ 713 B¥ 642 B
     Other¥ 105 B¥ 129 B¥ 95 B¥ 102 B¥ 179 B
    Intangible assets¥ 449 B¥ 734 B¥ 658 B¥ 816 B¥ 821 B
     Investment securities¥ 425 B¥ 388 B¥ 428 B¥ 417 B¥ 475 B
     Deferred tax assets¥ 34 B¥ 59 B¥ 45 B¥ 42 B¥ 47 B
     Other¥ 87 B¥ 59 B¥ 57 B¥ 62 B¥ 59 B
      Allowance for doubtful accounts¥ -3 B¥ -4 B¥ -7 B¥ -6 B¥ -5 B
    Investments and other assets¥ 552 B¥ 512 B¥ 524 B¥ 516 B¥ 576 B
   Noncurrent assets¥ 1.7 T¥ 2.0 T¥ 1.9 T¥ 2.0 T¥ 2.1 T
  Assets¥ 2.6 T¥ 2.8 T¥ 2.6 T¥ 2.8 T¥ 2.9 T
   Notes and accounts payable-trade¥ 189 B¥ 169 B¥ 169 B¥ 146 B¥ 151 B
   Accrued expenses¥ 116 B¥ 105 B¥ 88 B¥ 92 B¥ 101 B
    Provision for bonuses¥ 5 B¥ 5 B¥ 6 B¥ 5 B¥ 5 B
    Provision for directors' bonuses¥ 257 M¥ 276 M¥ 237 M¥ 246 M¥ 259 M
    Income taxes payable¥ 28 B¥ 22 B¥ 26 B¥ 26 B¥ 39 B
    Accrued alcohol tax¥ 104 B¥ 99 B¥ 92 B¥ 91 B¥ 86 B
    Short-term loans payable¥ 119 B¥ 259 B¥ 181 B¥ 85 B¥ 37 B
    Commercial papers¥ 10 B¥ 121 B¥ 77 B
    Current portion of bonds¥ 44 B¥ 12 B¥ 3 B¥ 23 B¥ 79 B
   Other¥ 84 B¥ 90 B¥ 100 B¥ 121 B¥ 139 B
   Current liabilities¥ 719 B¥ 794 B¥ 679 B¥ 715 B¥ 718 B
    Bonds payable¥ 242 B¥ 324 B¥ 320 B¥ 365 B¥ 285 B
    Long-term loans payable¥ 257 B¥ 300 B¥ 262 B¥ 468 B¥ 483 B
    Provision for retirement benefits¥ 82 B¥ 85 B¥ 66 B¥ 65 B¥ 64 B
    Provision for directors' retirement benefits¥ 673 M¥ 415 M¥ 302 M¥ 260 M¥ 266 M
    Provision for environmental measures¥ 1 B¥ 2 B¥ 1 B
    Provision for loss on litigation¥ 22 B¥ 25 B
    Guarantee deposits received¥ 67 B¥ 73 B¥ 73 B¥ 73 B¥ 67 B
    Deferred tax liabilities¥ 55 B¥ 32 B¥ 21 B¥ 21 B¥ 85 B
    Deferred tax liabilities for land revaluation¥ 1 B¥ 1 B¥ 1 B¥ 1 B¥ 1 B
    Other¥ 35 B¥ 44 B¥ 57 B¥ 65 B¥ 59 B
   Noncurrent liabilities¥ 750 B¥ 868 B¥ 810 B¥ 1.0 T¥ 1.0 T
  Liabilities¥ 1.4 T¥ 1.6 T¥ 1.4 T¥ 1.8 T¥ 1.7 T
   Capital stock¥ 102 B¥ 102 B¥ 102 B¥ 102 B¥ 102 B
    Capital surplus¥ 71 B¥ 71 B¥ 81 B¥ 81 B¥ 81 B
    Retained earnings¥ 839 B¥ 860 B¥ 821 B¥ 801 B¥ 796 B
   Treasury stock¥ -29 B¥ -30 B¥ -2 B¥ -3 B¥ -3 B
   Shareholders' equity¥ 983 B¥ 1.0 T¥ 1.0 T¥ 982 B¥ 976 B
   Valuation difference on available-for-sale securities¥ 37 B¥ 18 B¥ 7 B¥ 11 B¥ 59 B
   Deferred gains or losses on hedges¥ 79 M¥ -1 B¥ 1 B¥ -279 M¥ -9 B
   Revaluation reserve for land¥ -4 B¥ -4 B¥ -4 B¥ -2 B¥ -2 B
   Foreign currency translation adjustment¥ -88 B¥ -34 B¥ -43 B¥ -137 B¥ -75 B
   Valuation and translation adjustments¥ -55 B¥ -22 B¥ -39 B¥ -129 B¥ -27 B
  Subscription rights to shares¥ 162 M¥ 196 M¥ 207 M¥ 250 M¥ 203 M
  Minority interests¥ 222 B¥ 217 B¥ 196 B¥ 194 B¥ 204 B
 Liabilities and net assets¥ 2.6 T¥ 2.8 T¥ 2.6 T¥ 2.8 T¥ 2.9 T
    Provision for repairs¥ 1 B¥ 601 M
     Long-term loans receivable¥ 9 B¥ 9 B
    Provision for loss on business liquidation¥ 2 B
    Deposits received¥ 26 B¥ 23 B
    Short-term investment securities¥ 762 M
   Inventories¥ 219 B
Consolidated :Income statement (Annual ) 2008-12-312009-12-312010-12-312011-12-312012-12-31
   Net sales¥ 2.3 T¥ 2.2 T¥ 2.1 T¥ 2.0 T¥ 2.1 T
 Operating income¥ 145 B¥ 128 B¥ 151 B¥ 142 B¥ 153 B
 Ordinary income¥ 103 B¥ 144 B¥ 140 B¥ 136 B¥ 138 B
 Net income¥ 80 B¥ 49 B¥ 11 B¥ 7 B¥ 56 B
 Comprehensive income¥ -71 B¥ 179 B
   Cost of sales¥ 1.3 T¥ 1.3 T¥ 1.3 T¥ 1.2 T¥ 1.2 T
    Selling, general and administrative expenses¥ 764 B¥ 766 B¥ 711 B¥ 710 B¥ 758 B
 Gross profit¥ 910 B¥ 894 B¥ 862 B¥ 852 B¥ 911 B
  Interest income¥ 2 B¥ 2 B¥ 1 B¥ 3 B¥ 3 B
  Dividends income¥ 6 B¥ 5 B¥ 3 B¥ 4 B¥ 3 B
  Equity in earnings of affiliates¥ 11 B¥ 8 B¥ 9 B¥ 10 B-
  Other¥ 7 B¥ 6 B¥ 6 B¥ 3 B¥ 10 B
  Non-operating income¥ 27 B¥ 42 B¥ 20 B¥ 23 B¥ 18 B
  Interest expenses¥ 25 B¥ 19 B¥ 22 B¥ 20 B¥ 22 B
  Equity in losses of affiliates-¥ 676 M
  Other¥ 6 B¥ 6 B¥ 4 B¥ 8 B¥ 9 B
  Non-operating expenses¥ 70 B¥ 26 B¥ 31 B¥ 29 B¥ 32 B
  Gain on step acquisitions-¥ 8 B
  Gain on sales of noncurrent assets¥ 11 B¥ 8 B¥ 7 B¥ 21 B¥ 16 B
  Gain on sales of investment securities¥ 2 B¥ 34 B¥ 14 B¥ 1 B¥ 4 B
  Gain on sales of subsidiaries and affiliates' stocks¥ 1 B¥ 122 M¥ 15 B¥ 330 M
  Other¥ 862 M¥ 3 B¥ 6 B¥ 598 M
  Extraordinary income¥ 96 B¥ 44 B¥ 39 B¥ 44 B¥ 34 B
  Loss on sales of noncurrent assets¥ 322 M¥ 2 B¥ 1 B¥ 2 B¥ 1 B
  Impairment loss¥ 3 B¥ 38 B¥ 42 B¥ 16 B¥ 9 B
  Loss on retirement of noncurrent assets¥ 5 B¥ 5 B¥ 6 B¥ 2 B¥ 6 B
  Loss on sales of investment securities¥ 607 M¥ 2 B¥ 132 M¥ 692 M¥ 1 B
  Loss on valuation of investment securities¥ 5 B¥ 8 B¥ 1 B¥ 24 B¥ 1 B
  Loss on sales of stocks of subsidiaries and affiliates¥ 21 B¥ 6 B¥ 4 B¥ 1 B
  Business structure improvement expenses¥ 3 B¥ 1 B¥ 7 B¥ 6 B¥ 10 B
  Other¥ 3 B¥ 13 B¥ 19 B¥ 7 B
  Extraordinary loss¥ 33 B¥ 96 B¥ 100 B¥ 96 B¥ 38 B
 Income before income taxes¥ 165 B¥ 92 B¥ 80 B¥ 84 B¥ 133 B
 Income taxes¥ 68 B¥ 28 B¥ 57 B¥ 61 B¥ 60 B
  Income taxes-current¥ 64 B¥ 57 B¥ 55 B¥ 56 B¥ 61 B
  Income taxes-deferred¥ 4 B¥ -28 B¥ 1 B¥ 5 B¥ -1 B
 Income before minority interests¥ 23 B¥ 73 B
 Minority interests in income¥ 17 B¥ 14 B¥ 11 B¥ 15 B¥ 17 B
  Valuation difference on available-for-sale securities¥ 2 B¥ 48 B
  Deferred gains or losses on hedges¥ -1 B¥ -9 B
  Foreign currency translation adjustment¥ -86 B¥ 56 B
  Share of other comprehensive income of associates accounted for using equity method¥ -9 B¥ 10 B
  Other comprehensive income¥ -95 B¥ 106 B
   Comprehensive income attributable to owners of the parent¥ -84 B¥ 157 B
   Comprehensive income attributable to minority interests¥ 12 B¥ 22 B
  Foreign exchange losses¥ 37 B¥ 4 B
  Gain on negative goodwill¥ 7 B
  Loss on revision of retirement benefit plan¥ 7 B
  Loss on prior periods adjustment¥ 5 B
  Foreign exchange gains¥ 18 B
  Provision for loss on business liquidation¥ 2 B
  Loss on valuation of inventories¥ 942 M
  Non-recurring depreciation on noncurrent assets¥ 762 M¥ 3 B
  Gain on change in equity¥ 72 B
  Reversal of allowance for doubtful accounts¥ 222 M
  Compensation for damage¥ 1 B
Consolidated :Cash flow statement (Annual ) 2008-12-312009-12-312010-12-312011-12-312012-12-31
  Subtotal¥ 222 B¥ 255 B¥ 259 B¥ 264 B¥ 252 B
   Depreciation and amortization¥ 95 B¥ 105 B¥ 105 B¥ 103 B¥ 103 B
   Impairment loss¥ 3 B¥ 38 B¥ 42 B¥ 16 B¥ 9 B
   Amortization of goodwill¥ 22 B¥ 21 B¥ 34 B¥ 38 B¥ 42 B
   Interest and dividends income¥ -8 B¥ -8 B¥ -4 B¥ -8 B¥ -7 B
   Interest expenses¥ 25 B¥ 19 B¥ 22 B¥ 20 B¥ 22 B
   Foreign exchange losses (gains)¥ 35 B¥ -18 B¥ 2 B¥ -29 M¥ -117 M
   Equity in (earnings) losses of affiliates¥ -11 B¥ -8 B¥ -9 B¥ -10 B¥ 676 M
   Decrease (increase) in notes and accounts receivable-trade¥ 17 B¥ 32 B¥ 4 B¥ 2 B¥ -2 B
   Decrease (increase) in inventories¥ -11 B¥ 22 B¥ 4 B¥ -2 B¥ -5 B
   Increase (decrease) in notes and accounts payable-trade¥ 986 M¥ -25 B¥ 4 B¥ -11 B¥ -366 M
   Increase (decrease) in accrued consumption taxes¥ -1 B¥ -6 B¥ -3 B¥ 1 B¥ 1 B
   Increase (decrease) in deposits received¥ 935 M¥ -4 B¥ -11 B¥ 8 B¥ -1 B
   Other, net¥ -24 B¥ 414 M¥ 25 B¥ 27 B¥ -24 B
  Interest and dividends income received¥ 13 B¥ 23 B¥ 14 B¥ 18 B¥ 16 B
  Interest expenses paid¥ -23 B¥ -20 B¥ -22 B¥ -20 B¥ -17 B
  Income taxes paid¥ -80 B¥ -68 B¥ -33 B¥ -66 B¥ -44 B
  Proceeds from insurance income¥ 1 B¥ 4 B
  Net cash provided by (used in) operating activities¥ 131 B¥ 189 B¥ 218 B¥ 196 B¥ 212 B
  Purchase of short-term and long term investment securities¥ -2 B¥ -137 B¥ -86 B¥ -44 B¥ -9 B
  Proceeds from sales of short-term and long term investment securities¥ 7 B¥ 152 B¥ 33 B¥ 12 B¥ 24 B
  Purchase of property, plant and equipment and intangible assets¥ -126 B¥ -110 B¥ -106 B¥ -79 B¥ -98 B
  Proceeds from sales of property, plant and equipment and intangible assets¥ 26 B¥ 31 B¥ 23 B¥ 29 B¥ 44 B
  Purchase of investments in subsidiaries¥ -1 B¥ -263 B¥ -6 B¥ -886 M¥ -1 B
  Purchase of investments in subsidiaries resulting in change in scope of consolidation¥ -73 B¥ -344 B¥ -111 M
  Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation¥ 6 B¥ 726 M¥ 70 B¥ 981 M
  Other, net¥ -1 B¥ -1 B¥ 1 B¥ -4 B¥ -7 B
  Net cash provided by (used in) investing activities¥ -169 B¥ -321 B¥ -140 B¥ -361 B¥ -48 B
  Proceeds from long-term loans payable¥ 199 B¥ 147 B¥ 58 B¥ 283 B¥ 69 B
  Repayment of long-term loans payable¥ -94 B¥ -56 B¥ -131 B¥ -117 B¥ -111 B
  Proceeds from issuance of bonds¥ 199 B¥ 100 B¥ 70 B-
  Redemption of bonds¥ -5 B¥ -44 B¥ -16 B¥ -5 B¥ -24 B
  Purchase of treasury stock¥ -1 B¥ -1 B¥ -881 M¥ -544 M¥ -315 M
  Cash dividends paid¥ -22 B¥ -21 B¥ -22 B¥ -25 B¥ -25 B
  Increase (decrease) in short-term loans payable¥ -232 B¥ 82 B¥ -40 B¥ -103 B¥ -7 B
  Cash dividends paid to minority shareholders¥ -19 B¥ -26 B¥ -5 B¥ -6 B¥ -5 B
  Increase (decrease) in commercial papers¥ 10 B¥ 110 B¥ -43 B
  Proceeds from sales of treasury stock¥ 667 M¥ 243 M¥ 156 M¥ 244 M¥ 75 M
  Purchase of treasury stock of subsidiaries in consolidation¥ -12 B¥ -7 B
  Other, net¥ 3 B¥ 155 M¥ -3 B¥ -1 B¥ -2 B
  Net cash provided by (used in) financing activities¥ 26 B¥ 174 B¥ -140 B¥ 193 B¥ -160 B
 Effect of exchange rate change on cash and cash equivalents¥ -16 B¥ 9 B¥ -10 B¥ -2 B¥ 3 B
 Net increase (decrease) in cash and cash equivalents¥ -27 B¥ 51 B¥ -73 B¥ 25 B¥ 6 B
 Increase (decrease) in cash and cash equivalents resulting from change of scope of consolidation¥ 43 B¥ -1 B¥ -17 M¥ 175 M
 Cash and cash equivalents¥ 68 B¥ 118 B¥ 45 B¥ 70 B¥ 78 B
   Gain on negative goodwill¥ -7 B
   Increase (decrease) in provision for retirement benefits¥ 134 M¥ 2 B¥ -17 B¥ 1 B
 Increase (decrease) in cash and cash equivalents resulting from merger of subsidiaries¥ 292 M
   Loss (gain) on change in equity¥ -72 B
  Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation¥ 1 B
Consolidated :Shareowners' equity (Annual ) 2008-12-312009-12-312010-12-312011-12-312012-12-31
    Total changes of items during the period-
     Disposal of treasury stock¥ 182 M¥ 45 M¥ 27 M¥ 5 M¥ -2 M
     Total changes of items during the period¥ 182 M¥ 45 M¥ 9 B¥ 5 M¥ -2 M
     Dividends from surplus¥ -22 B¥ -21 B¥ -22 B¥ -25 B¥ -25 B
     Change of scope of consolidation¥ -411 M-¥ 584 M
     Change of scope of equity method-¥ -2 B
     Reversal of revaluation reserve for land¥ -2 B-
     Total changes of items during the period¥ 57 B¥ 27 B¥ -39 B¥ -19 B¥ -5 B
    Purchase of treasury stock¥ -1 B¥ -1 B¥ -881 M¥ -544 M¥ -315 M
    Disposal of treasury stock¥ 484 M¥ 198 M¥ 128 M¥ 257 M¥ 77 M
    Total changes of items during the period¥ -887 M¥ -1 B¥ 27 B¥ -286 M¥ -237 M
    Dividends from surplus¥ -22 B¥ -21 B¥ -22 B¥ -25 B¥ -25 B
    Net income¥ 80 B¥ 49 B¥ 11 B¥ 7 B¥ 56 B
    Purchase of treasury stock¥ -1 B¥ -1 B¥ -881 M¥ -544 M¥ -315 M
    Disposal of treasury stock¥ 667 M¥ 243 M¥ 156 M¥ 262 M¥ 75 M
    Change of scope of consolidation¥ -411 M-¥ 584 M
    Change of scope of equity method-¥ -2 B
    Reversal of revaluation reserve for land¥ -2 B-
    Total changes of items during the period¥ 57 B¥ 26 B¥ -1 B¥ -19 B¥ -5 B
    Net changes of items other than shareholders' equity¥ -87 B¥ -19 B¥ -11 B¥ 3 B¥ 47 B
    Total changes of items during the period¥ -87 B¥ -19 B¥ -11 B¥ 3 B¥ 47 B
    Net changes of items other than shareholders' equity¥ -290 M¥ -1 B¥ 2 B¥ -1 B¥ -9 B
    Total changes of items during the period¥ -290 M¥ -1 B¥ 2 B¥ -1 B¥ -9 B
    Net changes of items other than shareholders' equity¥ 2 B-
    Total changes of items during the period¥ 2 B-
    Net changes of items other than shareholders' equity¥ -96 B¥ 54 B¥ -8 B¥ -94 B¥ 62 B
    Total changes of items during the period¥ -96 B¥ 54 B¥ -8 B¥ -94 B¥ 62 B
    Net changes of items other than shareholders' equity¥ -184 B¥ 33 B¥ -17 B¥ -89 B¥ 101 B
    Total changes of items during the period¥ -184 B¥ 33 B¥ -17 B¥ -89 B¥ 101 B
   Net changes of items other than shareholders' equity¥ 162 M¥ 33 M¥ 11 M¥ 42 M¥ -47 M
   Total changes of items during the period¥ 162 M¥ 33 M¥ 11 M¥ 42 M¥ -47 M
   Net changes of items other than shareholders' equity¥ 177 B¥ -4 B¥ -20 B¥ -1 B¥ 10 B
   Total changes of items during the period¥ 177 B¥ -4 B¥ -20 B¥ -1 B¥ 10 B
   Dividends from surplus¥ -22 B¥ -21 B¥ -22 B¥ -25 B¥ -25 B
   Net income¥ 80 B¥ 49 B¥ 11 B¥ 7 B¥ 56 B
   Purchase of treasury stock¥ -1 B¥ -1 B¥ -881 M¥ -544 M¥ -315 M
   Disposal of treasury stock¥ 667 M¥ 243 M¥ 156 M¥ 262 M¥ 75 M
   Change of scope of consolidation¥ -411 M-¥ 584 M
   Change of scope of equity method-¥ -2 B
   Net changes of items other than shareholders' equity¥ -6 B¥ 28 B¥ -38 B¥ -91 B¥ 111 B
   Reversal of revaluation reserve for land¥ -2 B-
   Total changes of items during the period¥ 50 B¥ 55 B¥ -39 B¥ -111 B¥ 106 B
     Issuance of new shares¥ 10 B
     Transfer to capital surplus from retained earnings¥ 27 B
     Retirement of treasury stock¥ -28 B
     Transfer to capital surplus from retained earnings¥ -27 B
    Retirement of treasury stock¥ 28 B
    Issuance of new shares¥ 10 B
    Retirement of treasury stock
    Transfer to capital surplus from retained earnings
   Issuance of new shares¥ 10 B
   Retirement of treasury stock
   Transfer to capital surplus from retained earnings
     Increase by merger¥ 55 M
    Increase by merger¥ 55 M
   Increase by merger¥ 55 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Kirin Holdings (Annual )

Statement Type
Annual : Kirin Holdings
First quarter : Kirin Holdings
Second quarter : Kirin Holdings
Third quarter : Kirin Holdings
Analysis Menu
@Outline : Kirin Holdings
@Statement : Kirin Holdings
@Rating : Kirin Holdings
@Indicator : Kirin Holdings
@Download : Kirin Holdings
Industry Comparison Ranking
Foods - EDIUNET Industry Rankings
Foods - EDIUNET Credit Rating
Foods - EDIUNET Industry Avg
Comparison with a neighboring company
Tokyo - EDIUNET Prefectures
Tokyo中央区 - EDIUNET Prefectures

Related company's newest statement

Date Company Credit Rating Date
1/15 S Foods BB→BBB 2013-11-30 (Q3)
1/15 PICKLES A 2013-11-30 (Q3)
1/15 GABAN AA→CC 2013-11-30 (Q3)
1/10 キユーピー A 2013-11-30
1/9 WARABEYA NICHIYO A 2013-11-30 (Q3)
1/7 YONEKYU BB→BBB 2013-11-30 (Q3)
1/6 CYBELE C 2013-11-30 (Q1)
12/26 日本清酒 CCC→B 2013-09-30
12/10 アヲハタ A→BBB 2013-10-31
12/10 SATO FOODS C 2013-10-31 (Q2)

Ticker Market Industry Month report Rating
@ Kirin Holdings 2503 TSE 1st Foods 12 Annual BBB

Related Company

@ TAKARA HOLDINGS (Sales ¥ 200 B) +
@ ITO EN (Sales ¥ 403 B) +
@ ITOHAM FOODS (Sales ¥ 438 B) +
@ 日本製粉 (Sales ¥ 271 B) +
@ WARABEYA NICHIYO (Sales ¥ 175 B) +
@ FUJI OIL (Sales ¥ 232 B) +
@ YAMAZAKI BAKING (Sales ¥ 951 B) +
@ キッコーマン (Sales ¥ 300 B) +
@ キユーピー (Sales ¥ 530 B) +
@ NISSHIN SEIFUN GROUP (Sales ¥ 455 B) +
@ FUJICCO (Sales ¥ 53 B) +
@ CALBEE (Sales ¥ 179 B) +
@ Mitsui Sugar (Sales ¥ 96 B) +

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .

▲ Go to the top ▲

  1. Guide
  2. Mobile
  3. Tablet
  4. Japanese
`EDIUNET` Copyright©2006-2024 `MAバンク` (0.125 sec.)