Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

JAPAN FOOD&LIQUOR ALLIANCE

ボーソー油脂

ASAHIMATSU FOODS

東福製粉

AKIKAWA FOODS & FARMS

Ishii Food

HOKKOKU

コモ

FIRST BAKING

HOKUBUSEITO,CO;

21LADY

HIGETA SHOYU

TAKIZAWA HAM

NICHIWA SANGYO

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

メルコホールディングス

PIONEER etc.

Nissan Motor

SANKEI CHEMICAL

Nittetsu Mining

Financial Statement Details: ボーソー油脂 (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: ボーソー油脂 (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 12 B  *  Net: ¥ 4 B  (Ratio: 36.61%)	[BS] 2010-03-31  *  Total: ¥ 11 B  *  Net: ¥ 4 B  (Ratio: 40.02%)	[BS] 2011-03-31  *  Total: ¥ 11 B  *  Net: ¥ 4 B  (Ratio: 37.63%)	[BS] 2012-03-31  *  Total: ¥ 11 B  *  Net: ¥ 4 B  (Ratio: 38.94%)	[BS] 2013-03-31  *  Total: ¥ 11 B  *  Net: ¥ 4 B  (Ratio: 38.25%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other Current Assets	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 6 B
Tangible Assets	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Intangible Assets	¥ 26 M	¥ 13 M	¥ 58 M	¥ 54 M	¥ 43 M
Investment etc.	¥ 642 M	¥ 664 M	¥ 586 M	¥ 641 M	¥ 674 M
Total Assets	¥ 12 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 11 B
Current Liabilities	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Liabilities and net assets	¥ 12 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 11 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 25 B  *  Income: ¥ 766 M  (Ratio: 3.00%)	[PL] 2010-03-31  *  Sales: ¥ 17 B  *  Income: ¥ 238 M  (Ratio: 1.33%)	[PL] 2011-03-31  *  Sales: ¥ 18 B  *  Income: ¥ -112 M  (Ratio: -0.61%)	[PL] 2012-03-31  *  Sales: ¥ 19 B  *  Income: ¥ 194 M  (Ratio: 0.99%)	[PL] 2013-03-31  *  Sales: ¥ 19 B  *  Income: ¥ -61 M  (Ratio: -0.32%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 25 B	¥ 17 B	¥ 18 B	¥ 19 B	¥ 19 B
Cost of Sales	¥ 21 B	¥ 15 B	¥ 16 B	¥ 16 B	¥ 17 B
Gross profit	¥ 4 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other income	¥ 78 M	¥ 60 M	¥ 133 M	¥ 45 M	¥ 56 M
SG&A	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 865 M	¥ 321 M	¥ 186 M	¥ 194 M	¥ 64 M
Net income	¥ 766 M	¥ 238 M	¥ -112 M	¥ 194 M	¥ -61 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 680 M  *  Cash: ¥ -434 M	[CF] 2010-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +223 M	[CF] 2011-03-31  *  OCF: ¥ 141 M  *  Cash: ¥ -276 M	[CF] 2012-03-31  *  OCF: ¥ 310 M  *  Cash: ¥ -52 M	[CF] 2013-03-31  *  OCF: ¥ -30 M  *  Cash: ¥ -388 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 680 M	¥ 1 B	¥ 141 M	¥ 310 M	¥ -30 M
Investment CF	¥ -520 M	¥ -329 M	¥ -287 M	¥ -271 M	¥ -265 M
Financial CF	¥ -594 M	¥ -454 M	¥ -130 M	¥ -91 M	¥ -93 M
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	¥ -434 M	¥ 223 M	¥ -276 M	¥ -52 M	¥ -388 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 766 M  *  Net: ¥ +658 M	[SS] 2010-03-31  *  Income: ¥ 238 M  *  Net: ¥ +99 M	[SS] 2011-03-31  *  Income: ¥ -112 M  *  Net: ¥ -207 M	[SS] 2012-03-31  *  Income: ¥ 194 M  *  Net: ¥ +119 M	[SS] 2013-03-31  *  Income: ¥ -61 M  *  Net: ¥ -106 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Net income	¥ 766 M	¥ 238 M	¥ -112 M	¥ 194 M	¥ -61 M
Purchase of treasury stock	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Other Change in Stockholders Equity	¥ -2 K	-	¥ -2 K	-	¥ -1 K
Other Change in Net Assets	¥ -28 M	¥ 7 M	¥ -15 M	¥ 4 M	¥ 33 M
Net Change in Net Assets	¥ 658 M	¥ 99 M	¥ -207 M	¥ 119 M	¥ -106 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 10 B  *  Net: ¥ 4 B  (Ratio: 42.11%)	[BS] 2010-03-31  *  Total: ¥ 9 B  *  Net: ¥ 4 B  (Ratio: 45.96%)	[BS] 2011-03-31  *  Total: ¥ 10 B  *  Net: ¥ 4 B  (Ratio: 42.05%)	[BS] 2012-03-31  *  Total: ¥ 10 B  *  Net: ¥ 4 B  (Ratio: 43.34%)	[BS] 2013-03-31  *  Total: ¥ 10 B  *  Net: ¥ 4 B  (Ratio: 42.37%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 982 M	¥ 635 M
Other Current Assets	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 6 B
Tangible Assets	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Intangible Assets	¥ 24 M	¥ 11 M	¥ 56 M	¥ 52 M	¥ 40 M
Investment etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Total Assets	¥ 10 B	¥ 9 B	¥ 10 B	¥ 10 B	¥ 10 B
Current Liabilities	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B
Liabilities and net assets	¥ 10 B	¥ 9 B	¥ 10 B	¥ 10 B	¥ 10 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 24 B  *  Income: ¥ 727 M  (Ratio: 2.95%)	[PL] 2010-03-31  *  Sales: ¥ 17 B  *  Income: ¥ 259 M  (Ratio: 1.51%)	[PL] 2011-03-31  *  Sales: ¥ 17 B  *  Income: ¥ -133 M  (Ratio: -0.75%)	[PL] 2012-03-31  *  Sales: ¥ 19 B  *  Income: ¥ 150 M  (Ratio: 0.79%)	[PL] 2013-03-31  *  Sales: ¥ 18 B  *  Income: ¥ -52 M  (Ratio: -0.28%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 24 B	¥ 17 B	¥ 17 B	¥ 19 B	¥ 18 B
Cost of Sales	¥ 21 B	¥ 14 B	¥ 15 B	¥ 16 B	¥ 16 B
Gross profit	¥ 3 B	¥ 2 B	¥ 1 B	¥ 2 B	¥ 1 B
Other income	¥ 81 M	¥ 72 M	¥ 137 M	¥ 65 M	¥ 81 M
SG&A	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 774 M	¥ 263 M	¥ 155 M	¥ 179 M	¥ 40 M
Net income	¥ 727 M	¥ 259 M	¥ -133 M	¥ 150 M	¥ -52 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 727 M  *  Net: ¥ +619 M	[SS] 2010-03-31  *  Income: ¥ 259 M  *  Net: ¥ +119 M	[SS] 2011-03-31  *  Income: ¥ -133 M  *  Net: ¥ -228 M	[SS] 2012-03-31  *  Income: ¥ 150 M  *  Net: ¥ +77 M	[SS] 2013-03-31  *  Income: ¥ -52 M  *  Net: ¥ -98 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Net income	¥ 727 M	¥ 259 M	¥ -133 M	¥ 150 M	¥ -52 M
Purchase of treasury stock	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Other Change in Stockholders Equity	¥ -2 K	¥ -1 K	¥ -3 K	-	-
Other Change in Net Assets	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Net Change in Net Assets	¥ 619 M	¥ 119 M	¥ -228 M	¥ 77 M	¥ -98 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Cash and deposits	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Notes and accounts receivable-trade	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Merchandise and finished goods		¥ 666 M	¥ 545 M	¥ 610 M	¥ 576 M	¥ 561 M
Raw materials and supplies		¥ 789 M	¥ 680 M	¥ 1 B	¥ 696 M	¥ 781 M
Work in process		¥ 323 M	¥ 271 M	¥ 216 M	¥ 434 M	¥ 465 M
Deferred tax assets	¥ 57 M	¥ 139 M	¥ 50 M	¥ 142 M	¥ 54 M	¥ 86 M
Allowance for doubtful accounts	¥ -5 M	¥ -4 M	¥ -3 M	¥ -3 M	¥ -4 M	¥ -4 M
Other	¥ 94 M	¥ 68 M	¥ 102 M	¥ 107 M	¥ 86 M	¥ 101 M
Current assets	¥ 9 B	¥ 7 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B
Buildings and structures	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accumulated depreciation	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Buildings and structures, net	¥ 571 M	¥ 556 M	¥ 511 M	¥ 496 M	¥ 498 M	¥ 571 M
Tools, furniture and fixtures	¥ 211 M	¥ 205 M	¥ 211 M	¥ 216 M	¥ 198 M	¥ 188 M
Accumulated depreciation	¥ -175 M	¥ -164 M	¥ -175 M	¥ -186 M	¥ -175 M	¥ -173 M
Tools, furniture and fixtures, net	¥ 36 M	¥ 41 M	¥ 36 M	¥ 30 M	¥ 22 M	¥ 15 M
Machinery, equipment and vehicles	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B
Accumulated depreciation	¥ -7 B	¥ -7 B	¥ -7 B	¥ -8 B	¥ -7 B	¥ -8 B
Machinery, equipment and vehicles, net	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Land	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Lease assets		¥ 19 M	¥ 19 M	¥ 22 M	¥ 30 M	¥ 35 M
Accumulated depreciation		¥ -2 M	¥ -7 M	¥ -8 M	¥ -13 M	¥ -19 M
Lease assets, net		¥ 16 M	¥ 12 M	¥ 14 M	¥ 16 M	¥ 15 M
Construction in progress	¥ 12 M	¥ 6 M	¥ 40 M	¥ 15 M	¥ 7 M	¥ 11 M
Property, plant and equipment	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Software	¥ 36 M	¥ 21 M	¥ 9 M	¥ 4 M	¥ 49 M	¥ 41 M
Software in progress				¥ 51 M	¥ 2 M	-
Other	¥ 5 M	¥ 4 M	¥ 4 M	¥ 2 M	¥ 2 M	¥ 2 M
Intangible assets	¥ 41 M	¥ 26 M	¥ 13 M	¥ 58 M	¥ 54 M	¥ 43 M
Investment securities	¥ 226 M	¥ 176 M	¥ 186 M	¥ 155 M	¥ 162 M	¥ 213 M
Long-term loans receivable	¥ 18 M	¥ 25 M	¥ 20 M	¥ 17 M	¥ 21 M	¥ 18 M
Deferred tax assets	¥ 215 M	¥ 141 M	¥ 151 M	¥ 149 M	¥ 135 M	¥ 110 M
Other	¥ 258 M	¥ 302 M	¥ 309 M	¥ 267 M	¥ 325 M	¥ 332 M
Allowance for doubtful accounts	¥ -3 M	¥ -3 M	¥ -3 M	¥ -3 M	¥ -3 M	¥ -19 K
Investments and other assets	¥ 716 M	¥ 642 M	¥ 664 M	¥ 586 M	¥ 641 M	¥ 675 M
Noncurrent assets	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Assets	¥ 13 B	¥ 12 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 11 B
Notes and accounts payable-trade	¥ 5 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Accrued expenses	¥ 263 M	¥ 247 M	¥ 250 M	¥ 204 M	¥ 252 M	¥ 247 M
Lease obligations		¥ 4 M	¥ 3 M	¥ 4 M	¥ 5 M	¥ 6 M
Provision for bonuses	¥ 110 M	¥ 117 M	¥ 113 M	¥ 116 M	¥ 116 M	¥ 116 M
Income taxes payable	¥ 152 M	¥ 617 M	¥ 65 M	¥ 7 M	¥ 76 M	¥ 12 M
Accrued consumption taxes	¥ 69 M	¥ 103 M	¥ 27 M	¥ 9 M	¥ 78 M	¥ 5 M
Short-term loans payable	¥ 1 B	¥ 1 B	¥ 977 M	¥ 957 M	¥ 947 M	¥ 1 B
Current portion of long-term loans payable	¥ 394 M	¥ 405 M	¥ 433 M	¥ 513 M	¥ 517 M	¥ 421 M
Other	¥ 134 M	¥ 281 M	¥ 191 M	¥ 227 M	¥ 203 M	¥ 191 M
Current liabilities	¥ 8 B	¥ 5 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 5 B
Long-term loans payable	¥ 879 M	¥ 879 M	¥ 891 M	¥ 778 M	¥ 778 M	¥ 757 M
Provision for retirement benefits	¥ 367 M	¥ 423 M	¥ 473 M	¥ 505 M	¥ 533 M	¥ 517 M
Provision for directors' retirement benefits	¥ 189 M	¥ 184 M	¥ 177 M	¥ 160 M	¥ 163 M	¥ 166 M
Negative goodwill	¥ 13 M	¥ 12 M	¥ 11 M	¥ 10 M	¥ 9 M	¥ 6 M
Lease obligations		¥ 12 M	¥ 9 M	¥ 10 M	¥ 11 M	¥ 9 M
Long-term accounts payable-other	¥ 136 M	¥ 109 M	¥ 82 M	¥ 54 M	¥ 27 M	-
Deferred tax liabilities	¥ 330 M	¥ 292 M	¥ 292 M	¥ 255 M	¥ 220 M	¥ 218 M
Noncurrent liabilities	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities	¥ 10 B	¥ 7 B	¥ 6 B	¥ 7 B	¥ 7 B	¥ 7 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M
Retained earnings	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Treasury stock	¥ -14 M	¥ -15 M	¥ -49 M	¥ -49 M	¥ -49 M	¥ -49 M
Shareholders' equity	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Valuation difference on available-for-sale securities	¥ 57 M	¥ 29 M	¥ 36 M	¥ 20 M	¥ 26 M	¥ 59 M
Valuation and translation adjustments	¥ 57 M	¥ 29 M	¥ 36 M	¥ 20 M	¥ 26 M	¥ 59 M
Minority interests	¥ 2 M	¥ 1 M	¥ 2 M	¥ 2 M	¥ 1 M	¥ 2 M
Liabilities and net assets	¥ 13 B	¥ 12 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 11 B
Provision for directors' bonuses	¥ 6 M	¥ 14 M	¥ 6 M
Current portion of bonds	¥ 100 M	¥ 100 M
Inventories	¥ 2 B
Bonds payable	¥ 100 M
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 21 B	¥ 25 B	¥ 17 B	¥ 18 B	¥ 19 B	¥ 19 B
Operating income	¥ 522 M	¥ 1 B	¥ 501 M	¥ -58 M	¥ 342 M	¥ -53 M
Ordinary income	¥ 457 M	¥ 1 B	¥ 496 M	¥ -76 M	¥ 328 M	¥ -64 M
Net income	¥ 247 M	¥ 766 M	¥ 238 M	¥ -112 M	¥ 194 M	¥ -61 M
Comprehensive income				¥ -128 M	¥ 198 M	¥ -27 M
Cost of sales	¥ 18 B	¥ 21 B	¥ 15 B	¥ 16 B	¥ 16 B	¥ 17 B
Advertising expenses	¥ 95 M	¥ 84 M	¥ 83 M	¥ 77 M	¥ 56 M	¥ 40 M
Welfare expenses	¥ 73 M	¥ 76 M	¥ 79 M	¥ 79 M	¥ 82 M	¥ 87 M
Depreciation	¥ 24 M	¥ 27 M	¥ 26 M	¥ 16 M	¥ 22 M	¥ 20 M
Retirement benefit expenses	¥ 46 M	¥ 45 M	¥ 55 M	¥ 37 M	¥ 34 M	¥ 33 M
Salaries and allowances	¥ 379 M	¥ 395 M	¥ 369 M	¥ 389 M	¥ 408 M	¥ 414 M
Rent expenses	¥ 118 M	¥ 129 M	¥ 110 M	¥ 110 M	¥ 116 M	¥ 96 M
Other	¥ 518 M	¥ 570 M	¥ 560 M	¥ 482 M	¥ 462 M	¥ 452 M
Selling, general and administrative expenses	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Gross profit	¥ 2 B	¥ 4 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Interest income	¥ 3 M	¥ 3 M	¥ 1 M	¥ 1 M	¥ 789 K	¥ 886 K
Dividends income	¥ 5 M	¥ 3 M	¥ 2 M	¥ 2 M	¥ 13 M	¥ 5 M
Amortization of negative goodwill	¥ 979 K	¥ 979 K	¥ 979 K	¥ 979 K	¥ 979 K	¥ 2 M
Commission fee	¥ 7 M	¥ 1 M	¥ 38 M	¥ 8 M	¥ 1 M	¥ 2 M
Insurance fee				¥ 7 M	¥ 6 M	-
Compensation income					-	¥ 22 M
Other	¥ 15 M	¥ 57 M	¥ 11 M	¥ 13 M	¥ 22 M	¥ 9 M
Non-operating income	¥ 33 M	¥ 67 M	¥ 55 M	¥ 34 M	¥ 45 M	¥ 44 M
Interest expenses	¥ 67 M	¥ 64 M	¥ 50 M	¥ 47 M	¥ 47 M	¥ 45 M
Equity in losses of affiliates			¥ 2 M	¥ 1 M	¥ 391 K	¥ 1 M
Commission fee				-	¥ 7 M	¥ 4 M
Other	¥ 11 M	¥ 6 M	¥ 6 M	¥ 3 M	¥ 3 M	¥ 3 M
Non-operating expenses	¥ 98 M	¥ 70 M	¥ 59 M	¥ 52 M	¥ 58 M	¥ 55 M
Loss on retirement of noncurrent assets	¥ 15 M	¥ 110 M	¥ 24 M	¥ 4 M	¥ 7 M	¥ 9 M
Other	¥ 8 M	¥ 9 M		-	¥ 1 M	-
Extraordinary loss	¥ 24 M	¥ 120 M	¥ 24 M	¥ 134 M	¥ 9 M	¥ 9 M
Income before income taxes	¥ 433 M	¥ 1 B	¥ 477 M	¥ -210 M	¥ 319 M	¥ -73 M
Income taxes	¥ 185 M	¥ 674 M	¥ 237 M	¥ -98 M	¥ 126 M	¥ -12 M
Income taxes-current	¥ 187 M	¥ 702 M	¥ 148 M	¥ 19 M	¥ 77 M	¥ 15 M
Income taxes-deferred	¥ -1 M	¥ -27 M	¥ 74 M	¥ -117 M	¥ 67 M	¥ -27 M
Refund of income taxes				-	¥ -18 M	-
Income before minority interests				¥ -112 M	¥ 193 M	¥ -60 M
Minority interests in income	¥ 305 K	¥ -686 K	¥ 556 K	¥ 2 K	¥ -709 K	¥ 419 K
Valuation difference on available-for-sale securities				¥ -15 M	¥ 5 M	¥ 33 M
Other comprehensive income				¥ -15 M	¥ 5 M	¥ 33 M
Comprehensive income attributable to owners of the parent				¥ -128 M	¥ 199 M	¥ -27 M
Comprehensive income attributable to minority interests				¥ 2 K	¥ -709 K	¥ 419 K
Other	¥ 4 K	¥ 3 M	¥ 1 M	¥ 13 K	-
Extraordinary income	¥ 4 K	¥ 10 M	¥ 4 M	¥ 13 K	-
Loss on disaster				¥ 59 M	-
Loss on valuation of investment securities				¥ 9 M	-
Gain on sales of investment securities		¥ 7 M	¥ 230 K
Reversal of provision for directors' retirement benefits			¥ 2 M
Income taxes for prior periods			¥ 14 M
Equity in earnings of affiliates	¥ 792 K	¥ 1 M
Loss on abandonment of goods	¥ 19 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 1 B	¥ 978 M	¥ 1 B	¥ 260 M	¥ 334 M	¥ 87 M
Depreciation and amortization	¥ 396 M	¥ 442 M	¥ 446 M	¥ 438 M	¥ 449 M	¥ 342 M
Increase (decrease) in allowance for doubtful accounts	¥ 1 M	¥ -937 K	¥ -606 K	¥ -13 K	¥ 686 K	¥ -2 M
Interest and dividends income	¥ -8 M	¥ -6 M	¥ -4 M	¥ -3 M	¥ -14 M	¥ -6 M
Interest expenses	¥ 67 M	¥ 64 M	¥ 50 M	¥ 47 M	¥ 47 M	¥ 45 M
Equity in (earnings) losses of affiliates	¥ -792 K	¥ -1 M	¥ 2 M	¥ 1 M	¥ 391 K	¥ 1 M
Decrease (increase) in notes and accounts receivable-trade	¥ -1 B	¥ 908 M	¥ 498 M	¥ -112 M	¥ -479 M	¥ -241 M
Decrease (increase) in inventories	¥ -290 M	¥ 431 M	¥ 282 M	¥ -417 M	¥ 207 M	¥ -101 M
Increase (decrease) in notes and accounts payable-trade	¥ 2 B	¥ -2 B	¥ 116 M	¥ 525 M	¥ -262 M	¥ 246 M
Amortization of negative goodwill	¥ -979 K	¥ -979 K	¥ -979 K	¥ -979 K	¥ -979 K	¥ -2 M
Increase (decrease) in provision for bonuses	¥ 213 K	¥ 7 M	¥ -4 M	¥ 3 M	¥ -401 K	¥ 154 K
Increase (decrease) in provision for directors' retirement benefits	¥ -45 M	¥ -4 M	¥ -7 M	¥ -16 M	¥ 2 M	¥ 2 M
Increase (decrease) in provision for retirement benefits	¥ 38 M	¥ 55 M	¥ 50 M	¥ 31 M	¥ 27 M	¥ -16 M
Loss on retirement of property, plant and equipment	¥ 15 M	¥ 110 M	¥ 24 M	¥ 4 M	¥ 7 M	¥ 9 M
Increase (decrease) in accrued consumption taxes	¥ 50 M	¥ 34 M	¥ -76 M	¥ -18 M	¥ 68 M	¥ -72 M
Increase (decrease) in long-term accounts payable-other	¥ -27 M	¥ -27 M	¥ -27 M	¥ -27 M	¥ -27 M	¥ -27 M
Decrease (increase) in other assets	¥ 70 M	¥ 24 M		¥ -11 M	¥ -4 M	¥ -15 M
Increase (decrease) in other liabilities				¥ -37 M	¥ 54 M	¥ -661 K
Interest and dividends income received	¥ 8 M	¥ 6 M	¥ 4 M	¥ 3 M	¥ 14 M	¥ 6 M
Interest expenses paid	¥ -68 M	¥ -62 M	¥ -50 M	¥ -46 M	¥ -47 M	¥ -44 M
Income taxes paid	¥ -80 M	¥ -241 M	¥ -708 M	¥ -76 M	¥ 8 M	¥ -79 M
Net cash provided by (used in) operating activities	¥ 1 B	¥ 680 M	¥ 1 B	¥ 141 M	¥ 310 M	¥ -30 M
Purchase of property, plant and equipment	¥ -228 M	¥ -492 M	¥ -322 M	¥ -288 M	¥ -216 M	¥ -252 M
Purchase of investment securities	¥ -20 M	¥ -5 M	¥ -1 M	¥ -5 M	¥ -1 M	¥ -1 M
Payments of loans receivable	¥ -3 M	¥ -12 M		-	¥ -10 M	¥ -2 M
Collection of loans receivable	¥ 5 M	¥ 6 M	¥ 4 M	¥ 3 M	¥ 6 M	¥ 4 M
Purchase of intangible assets	¥ -1 M	¥ -1 M	¥ -1 M	¥ -51 M	¥ -9 M	¥ -2 M
Payments into time deposits	¥ -235 M	¥ -199 M	¥ -189 M	¥ -183 M	¥ -173 M	¥ -99 M
Proceeds from withdrawal of time deposits	¥ 242 M	¥ 219 M	¥ 189 M	¥ 196 M	¥ 173 M	¥ 99 M
Other, net			¥ -7 M	¥ 40 M	¥ -39 M	¥ -11 M
Net cash provided by (used in) investing activities	¥ -215 M	¥ -520 M	¥ -329 M	¥ -287 M	¥ -271 M	¥ -265 M
Proceeds from long-term loans payable	¥ 520 M	¥ 410 M	¥ 435 M	¥ 405 M	¥ 450 M	¥ 325 M
Repayment of long-term loans payable	¥ -347 M	¥ -399 M	¥ -395 M	¥ -438 M	¥ -446 M	¥ -442 M
Purchase of treasury stock	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Cash dividends paid	¥ -80 M	¥ -79 M	¥ -111 M	¥ -79 M	¥ -79 M	¥ -79 M
Net increase (decrease) in short-term loans payable	¥ -245 M	¥ -425 M	¥ -244 M	¥ -20 M	¥ -10 M	¥ 110 M
Other, net			¥ -4 M	¥ 2 M	¥ -5 M	¥ -6 M
Net cash provided by (used in) financing activities	¥ -260 M	¥ -594 M	¥ -454 M	¥ -130 M	¥ -91 M	¥ -93 M
Net increase (decrease) in cash and cash equivalents	¥ 1 B	¥ -434 M	¥ 223 M	¥ -276 M	¥ -52 M	¥ -388 M
Cash and cash equivalents	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 953 M
Increase (decrease) in provision for directors' bonuses	¥ 6 M	¥ 8 M	¥ -8 M	¥ -6 M	-
Loss (gain) on valuation of investment securities		¥ 8 M		¥ 9 M	-
Loss (gain) on sales of investment securities		¥ -7 M	¥ -230 K
Decrease (increase) in other current assets		¥ 24 M	¥ -34 M	¥ -11 M
Increase (decrease) in other current liabilities		¥ 3 M	¥ -23 M	¥ -37 M
Proceeds from sales of investment securities		¥ 9 M	¥ 330 K
Redemption of bonds	¥ -100 M	¥ -100 M	¥ -100 M
Other proceeds	¥ 25 M	¥ -44 M	¥ -7 M
Increase/decrease in other assets/liabilities	¥ 8 M	¥ 3 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -80 M	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Total changes of items during the period	¥ 167 M	¥ 686 M	¥ 126 M	¥ -191 M	¥ 115 M	¥ -140 M
Purchase of treasury stock	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Total changes of items during the period	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Dividends from surplus	¥ -80 M	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Net income	¥ 247 M	¥ 766 M	¥ 238 M	¥ -112 M	¥ 194 M	¥ -61 M
Purchase of treasury stock	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Total changes of items during the period	¥ 158 M	¥ 686 M	¥ 92 M	¥ -191 M	¥ 115 M	¥ -140 M
Net changes of items other than shareholders' equity	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Total changes of items during the period	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Net changes of items other than shareholders' equity	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Total changes of items during the period	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Net changes of items other than shareholders' equity	¥ 305 K	¥ -686 K	¥ 556 K	¥ 2 K	¥ -709 K	¥ 419 K
Total changes of items during the period	¥ 305 K	¥ -686 K	¥ 556 K	¥ 2 K	¥ -709 K	¥ 419 K
Dividends from surplus	¥ -80 M	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Net income	¥ 247 M	¥ 766 M	¥ 238 M	¥ -112 M	¥ 194 M	¥ -61 M
Purchase of treasury stock	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Net changes of items other than shareholders' equity	¥ -74 M	¥ -28 M	¥ 7 M	¥ -15 M	¥ 4 M	¥ 33 M
Total changes of items during the period	¥ 83 M	¥ 658 M	¥ 99 M	¥ -207 M	¥ 119 M	¥ -106 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Cash and deposits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 982 M	¥ 635 M
Notes receivable-trade	¥ 754 M	¥ 530 M	¥ 431 M	¥ 557 M	¥ 556 M	¥ 518 M
Accounts receivable-trade	¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Merchandise and finished goods		¥ 517 M	¥ 426 M	¥ 478 M	¥ 475 M	¥ 459 M
Raw materials and supplies		¥ 719 M	¥ 596 M	¥ 988 M	¥ 607 M	¥ 693 M
Work in process		¥ 321 M	¥ 267 M	¥ 213 M	¥ 429 M	¥ 460 M
Prepaid expenses	¥ 15 M	¥ 15 M	¥ 16 M	¥ 14 M	¥ 39 M	¥ 32 M
Deferred tax assets	¥ 44 M	¥ 111 M	¥ 39 M	¥ 127 M	¥ 38 M	¥ 72 M
Short-term loans receivable					-	¥ 241 M
Allowance for doubtful accounts	¥ -5 M	¥ -4 M	¥ -3 M	¥ -3 M	¥ -4 M	¥ -4 M
Other	¥ 90 M	¥ 51 M	¥ 104 M	¥ 122 M	¥ 62 M	¥ 79 M
Current assets	¥ 8 B	¥ 6 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Buildings	¥ 546 M	¥ 553 M	¥ 554 M	¥ 558 M	¥ 548 M	¥ 549 M
Accumulated depreciation	¥ -384 M	¥ -396 M	¥ -408 M	¥ -421 M	¥ -423 M	¥ -429 M
Buildings, net	¥ 161 M	¥ 157 M	¥ 146 M	¥ 137 M	¥ 125 M	¥ 120 M
Structures	¥ 580 M	¥ 588 M	¥ 599 M	¥ 608 M	¥ 633 M	¥ 667 M
Accumulated depreciation	¥ -482 M	¥ -491 M	¥ -513 M	¥ -526 M	¥ -523 M	¥ -529 M
Structures, net	¥ 98 M	¥ 97 M	¥ 86 M	¥ 81 M	¥ 109 M	¥ 138 M
Machinery and equipment	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Accumulated depreciation	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B
Machinery and equipment, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Vehicles	¥ 15 M	¥ 16 M	¥ 21 M	¥ 23 M	¥ 23 M	¥ 22 M
Accumulated depreciation	¥ -12 M	¥ -13 M	¥ -19 M	¥ -21 M	¥ -22 M	¥ -21 M
Vehicles, net	¥ 2 M	¥ 2 M	¥ 1 M	¥ 2 M	¥ 1 M	¥ 713 K
Tools, furniture and fixtures	¥ 150 M	¥ 140 M	¥ 146 M	¥ 150 M	¥ 130 M	¥ 124 M
Accumulated depreciation	¥ -124 M	¥ -111 M	¥ -119 M	¥ -128 M	¥ -114 M	¥ -113 M
Tools, furniture and fixtures, net	¥ 25 M	¥ 28 M	¥ 26 M	¥ 21 M	¥ 15 M	¥ 10 M
Land	¥ 400 M	¥ 400 M	¥ 400 M	¥ 400 M	¥ 400 M	¥ 400 M
Lease assets		¥ 10 M	¥ 10 M	¥ 6 M	¥ 6 M	¥ 6 M
Accumulated depreciation		¥ -2 M	¥ -5 M	¥ -3 M	¥ -4 M	¥ -5 M
Lease assets, net		¥ 7 M	¥ 4 M	¥ 3 M	¥ 2 M	¥ 1 M
Construction in progress	¥ 5 M		¥ 32 M	¥ 11 M	¥ 3 M	¥ 7 M
Property, plant and equipment	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Software	¥ 36 M	¥ 21 M	¥ 9 M	¥ 4 M	¥ 49 M	¥ 40 M
Software in progress				¥ 51 M	¥ 2 M	-
Industrial property	¥ 3 M	¥ 2 M	¥ 2 M	¥ 894 K	¥ 520 K	¥ 235 K
Intangible assets	¥ 39 M	¥ 24 M	¥ 11 M	¥ 56 M	¥ 52 M	¥ 40 M
Investment securities	¥ 203 M	¥ 152 M	¥ 165 M	¥ 135 M	¥ 142 M	¥ 195 M
Stocks of subsidiaries and affiliates	¥ 876 M	¥ 876 M	¥ 876 M	¥ 876 M	¥ 876 M	¥ 876 M
Investments in capital	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M
Long-term loans receivable	¥ 560 M	¥ 542 M	¥ 512 M	¥ 521 M	¥ 480 M	¥ 267 M
Long-term prepaid expenses				-	¥ 13 M	¥ 8 M
Deferred tax assets	¥ 147 M	¥ 110 M	¥ 116 M	¥ 136 M	¥ 122 M	¥ 96 M
Guarantee deposits	¥ 36 M	¥ 37 M	¥ 34 M	¥ 31 M	¥ 30 M	¥ 26 M
Other	¥ 27 M	¥ 59 M	¥ 59 M	¥ 52 M	¥ 49 M	¥ 49 M
Allowance for doubtful accounts	¥ -3 M	¥ -3 M	¥ -3 M	¥ -3 M	¥ -3 M	¥ -576 K
Investments and other assets	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Noncurrent assets	¥ 4 B	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B
Assets	¥ 12 B	¥ 10 B	¥ 9 B	¥ 10 B	¥ 10 B	¥ 10 B
Notes payable-trade	¥ 214 M	¥ 212 M	¥ 180 M	¥ 208 M	¥ 215 M	¥ 215 M
Accounts payable-trade	¥ 5 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Accrued expenses	¥ 270 M	¥ 252 M	¥ 255 M	¥ 218 M	¥ 283 M	¥ 264 M
Lease obligations		¥ 2 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M
Provision for bonuses	¥ 80 M	¥ 85 M	¥ 84 M	¥ 89 M	¥ 88 M	¥ 87 M
Accounts payable-other	¥ 27 M	¥ 122 M	¥ 60 M	¥ 64 M	¥ 30 M	¥ 18 M
Income taxes payable	¥ 126 M	¥ 570 M	¥ 58 M	¥ 5 M	¥ 54 M	¥ 6 M
Accrued consumption taxes	¥ 55 M	¥ 92 M	¥ 13 M		¥ 61 M	-
Short-term loans payable	¥ 1 B	¥ 571 M	¥ 331 M	¥ 311 M	¥ 311 M	¥ 431 M
Current portion of long-term loans payable	¥ 254 M	¥ 271 M	¥ 299 M	¥ 318 M	¥ 317 M	¥ 316 M
Other	¥ 32 M	¥ 73 M	¥ 56 M	¥ 76 M	¥ 59 M	¥ 80 M
Current liabilities	¥ 7 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Long-term loans payable	¥ 610 M	¥ 584 M	¥ 630 M	¥ 647 M	¥ 651 M	¥ 610 M
Provision for retirement benefits	¥ 294 M	¥ 326 M	¥ 352 M	¥ 375 M	¥ 391 M	¥ 367 M
Provision for directors' retirement benefits	¥ 170 M	¥ 163 M	¥ 152 M	¥ 133 M	¥ 133 M	¥ 133 M
Lease obligations		¥ 4 M	¥ 3 M	¥ 2 M	¥ 1 M	¥ 186 K
Noncurrent liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Liabilities	¥ 8 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Legal capital surplus	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M
Capital surplus	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M	¥ 814 M
Legal retained earnings	¥ 65 M	¥ 65 M	¥ 65 M	¥ 65 M	¥ 65 M	¥ 65 M
Reserve for dividends	¥ 76 M	¥ 76 M	¥ 76 M	¥ 76 M	¥ 76 M	¥ 76 M
General reserve	¥ 828 M	¥ 828 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Retained earnings brought forward	¥ 645 M	¥ 1 B	¥ 940 M	¥ 728 M	¥ 800 M	¥ 668 M
Retained earnings	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Treasury stock	¥ -14 M	¥ -15 M	¥ -49 M	¥ -49 M	¥ -49 M	¥ -49 M
Shareholders' equity	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Valuation difference on available-for-sale securities	¥ 57 M	¥ 29 M	¥ 36 M	¥ 20 M	¥ 26 M	¥ 59 M
Valuation and translation adjustments	¥ 57 M	¥ 29 M	¥ 36 M	¥ 20 M	¥ 26 M	¥ 59 M
Liabilities and net assets	¥ 12 B	¥ 10 B	¥ 9 B	¥ 10 B	¥ 10 B	¥ 10 B
Provision for directors' bonuses	¥ 6 M	¥ 14 M	¥ 6 M
Current portion of bonds	¥ 100 M	¥ 100 M
Finished goods	¥ 696 M
Raw materials	¥ 952 M
Long-term loans receivable from employees	¥ 840 K	¥ 9 M
Life insurance funds	¥ 154 M	¥ 162 M
Notes payable-facilities	¥ 59 M
Bonds payable	¥ 100 M
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 20 B	¥ 24 B	¥ 17 B	¥ 17 B	¥ 19 B	¥ 18 B
Operating income	¥ 362 M	¥ 1 B	¥ 450 M	¥ -114 M	¥ 265 M	¥ -93 M
Ordinary income	¥ 337 M	¥ 1 B	¥ 479 M	¥ -103 M	¥ 289 M	¥ -71 M
Net income	¥ 179 M	¥ 727 M	¥ 259 M	¥ -133 M	¥ 150 M	¥ -52 M
Cost of sales	¥ 18 B	¥ 21 B	¥ 14 B	¥ 15 B	¥ 16 B	¥ 16 B
Cost of purchased goods	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 2 B
Beginning finished goods		¥ 696 M	¥ 517 M	¥ 426 M	¥ 478 M	¥ 475 M
Cost of products manufactured	¥ 15 B	¥ 16 B	¥ 12 B	¥ 13 B	¥ 13 B	¥ 13 B
Ending finished goods		¥ 517 M	¥ 426 M	¥ 478 M	¥ 475 M	¥ 459 M
Total		¥ 22 B	¥ 15 B	¥ 16 B	¥ 18 B	¥ 17 B
Transfer to other account	¥ 617 M	¥ 964 M	¥ 446 M	¥ 667 M	¥ 755 M	¥ 608 M
Transfer from other account	¥ 1 B	¥ 1 B	¥ 571 M	¥ 659 M	¥ 630 M	¥ 662 M
Sales commission	¥ 9 M	¥ 12 M	¥ 11 M	¥ 9 M	¥ 8 M	¥ 7 M
Advertising expenses	¥ 94 M	¥ 83 M	¥ 83 M	¥ 76 M	¥ 56 M	¥ 40 M
Directors' compensations	¥ 128 M	¥ 139 M	¥ 147 M	¥ 129 M	¥ 123 M	¥ 125 M
Welfare expenses	¥ 55 M	¥ 58 M	¥ 61 M	¥ 59 M	¥ 63 M	¥ 67 M
Entertainment expenses	¥ 14 M	¥ 13 M	¥ 12 M	¥ 10 M	¥ 10 M	¥ 9 M
Communication expenses	¥ 11 M	¥ 9 M	¥ 9 M	¥ 9 M	¥ 8 M	¥ 8 M
Supplies expenses	¥ 14 M	¥ 13 M	¥ 6 M	¥ 5 M	¥ 5 M	¥ 5 M
Taxes and dues	¥ 19 M	¥ 24 M	¥ 18 M	¥ 15 M	¥ 17 M	¥ 11 M
Depreciation	¥ 20 M	¥ 23 M	¥ 21 M	¥ 12 M	¥ 19 M	¥ 17 M
Insurance expenses	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M	¥ 3 M	¥ 4 M
Provision for bonuses	¥ 28 M	¥ 37 M	¥ 32 M	¥ 36 M	¥ 41 M	¥ 42 M
Retirement benefit expenses	¥ 42 M	¥ 42 M	¥ 50 M	¥ 36 M	¥ 32 M	¥ 31 M
Salaries and allowances		¥ 285 M	¥ 272 M	¥ 295 M	¥ 310 M	¥ 309 M
Retirement payments	¥ 406 K	¥ 233 K	¥ 289 K	¥ 224 K	¥ 43 K	¥ 108 K
Rent expenses	¥ 114 M	¥ 123 M	¥ 103 M	¥ 101 M	¥ 102 M	¥ 90 M
Packing and transportation expenses		¥ 967 M	¥ 937 M	¥ 941 M	¥ 927 M	¥ 924 M
Vehicle expenses	¥ 13 M	¥ 14 M	¥ 13 M	¥ 14 M	¥ 14 M	¥ 20 M
Traveling and transportation expenses	¥ 30 M	¥ 32 M	¥ 28 M	¥ 24 M	¥ 22 M	¥ 20 M
Other	¥ 126 M	¥ 156 M	¥ 130 M	¥ 118 M	¥ 116 M	¥ 110 M
Selling, general and administrative expenses	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 2 B	¥ 3 B	¥ 2 B	¥ 1 B	¥ 2 B	¥ 1 B
Interest income	¥ 15 M	¥ 14 M	¥ 11 M	¥ 10 M	¥ 10 M	¥ 9 M
Dividends income	¥ 5 M	¥ 3 M	¥ 2 M	¥ 2 M	¥ 13 M	¥ 5 M
Commission fee	¥ 15 M	¥ 9 M	¥ 46 M	¥ 16 M	¥ 19 M	¥ 20 M
Insurance fee				¥ 7 M	¥ 6 M	-
Compensation income					-	¥ 18 M
Miscellaneous income	¥ 12 M	¥ 45 M	¥ 7 M	¥ 6 M	¥ 16 M	¥ 4 M
Non-operating income	¥ 48 M	¥ 72 M	¥ 67 M	¥ 44 M	¥ 65 M	¥ 59 M
Interest expenses	¥ 44 M	¥ 42 M	¥ 31 M	¥ 29 M	¥ 30 M	¥ 29 M
Commission fee				-	¥ 7 M	¥ 4 M
Miscellaneous loss	¥ 11 M	¥ 4 M	¥ 6 M	¥ 2 M	¥ 2 M	¥ 2 M
Non-operating expenses	¥ 73 M	¥ 47 M	¥ 38 M	¥ 32 M	¥ 40 M	¥ 36 M
Loss on retirement of noncurrent assets	¥ 6 M	¥ 92 M	¥ 21 M		¥ 5 M	¥ 4 M
Extraordinary loss	¥ 6 M	¥ 101 M	¥ 21 M	¥ 123 M	¥ 5 M	¥ 4 M
Income before income taxes	¥ 331 M	¥ 1 B	¥ 462 M	¥ -226 M	¥ 284 M	¥ -75 M
Income taxes	¥ 151 M	¥ 626 M	¥ 203 M	¥ -92 M	¥ 133 M	¥ -22 M
Income taxes-current	¥ 156 M	¥ 638 M	¥ 127 M	¥ 3 M	¥ 49 M	¥ 3 M
Income taxes-deferred	¥ -4 M	¥ -11 M	¥ 60 M	¥ -96 M	¥ 102 M	¥ -26 M
Refund of income taxes				-	¥ -18 M
Loss on disaster				¥ 52 M	-
Loss on valuation of investment securities				¥ 9 M	-
Provision for directors' bonuses	¥ 6 M	¥ 14 M	¥ 6 M
Gain on sales of investment securities		¥ 7 M	¥ 230 K
Reversal of provision for directors' retirement benefits			¥ 2 M
Other		¥ 917 K	¥ 1 M
Extraordinary income		¥ 8 M	¥ 4 M
Income taxes for prior periods			¥ 14 M
Other		¥ 9 M
Beginning goods	¥ 416 M	¥ 696 M
Ending goods	¥ 696 M	¥ 517 M
Total	¥ 19 B	¥ 22 B
Salaries	¥ 279 M	¥ 285 M
Directors' retirement benefits	¥ 5 M
Freightage and packing expenses	¥ 996 M	¥ 967 M
Loss on abandonment of goods	¥ 17 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period			¥ 500 M		-	-
Dividends from surplus	¥ -80 M	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Total changes of items during the period	¥ 99 M	¥ 647 M	¥ -352 M	¥ -212 M	¥ 71 M	¥ -131 M
Dividends from surplus	¥ -80 M	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Net income	¥ 179 M	¥ 727 M	¥ 259 M	¥ -133 M	¥ 150 M	¥ -52 M
Total changes of items during the period	¥ 99 M	¥ 647 M	¥ 147 M	¥ -212 M	¥ 71 M	¥ -131 M
Purchase of treasury stock	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Total changes of items during the period	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Dividends from surplus	¥ -80 M	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Net income	¥ 179 M	¥ 727 M	¥ 259 M	¥ -133 M	¥ 150 M	¥ -52 M
Purchase of treasury stock	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Total changes of items during the period	¥ 91 M	¥ 647 M	¥ 113 M	¥ -212 M	¥ 71 M	¥ -131 M
Net changes of items other than shareholders' equity	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Total changes of items during the period	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Net changes of items other than shareholders' equity	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Total changes of items during the period	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Dividends from surplus	¥ -80 M	¥ -79 M	¥ -111 M	¥ -78 M	¥ -78 M	¥ -78 M
Net income	¥ 179 M	¥ 727 M	¥ 259 M	¥ -133 M	¥ 150 M	¥ -52 M
Purchase of treasury stock	¥ -8 M	¥ -253 K	¥ -34 M	¥ -206 K	¥ -58 K	¥ -127 K
Net changes of items other than shareholders' equity	¥ -75 M	¥ -27 M	¥ 6 M	¥ -15 M	¥ 5 M	¥ 33 M
Total changes of items during the period	¥ 16 M	¥ 619 M	¥ 119 M	¥ -228 M	¥ 77 M	¥ -98 M
Provision of general reserve			¥ 500 M
Provision of general reserve			¥ -500 M
Provision of general reserve

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: ボーソー油脂 (Annual )

Statement Type

Annual : ボーソー油脂

First quarter : ボーソー油脂

Second quarter : ボーソー油脂

Third quarter : ボーソー油脂

Analysis Menu

Outline : ボーソー油脂

Statement : ボーソー油脂

Rating : ボーソー油脂

Indicator : ボーソー油脂

Download : ボーソー油脂

Industry Comparison Ranking

Foods - EDIUNET Industry Rankings

Foods - EDIUNET Credit Rating

Foods - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo中央区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	S Foods	BB→BBB	2013-11-30 (Q3)
1/15	PICKLES	A	2013-11-30 (Q3)
1/15	GABAN	AA→CC	2013-11-30 (Q3)
1/10	キユーピー	A	2013-11-30
1/9	WARABEYA NICHIYO	A	2013-11-30 (Q3)
1/7	YONEKYU	BB→BBB	2013-11-30 (Q3)
1/6	CYBELE	C	2013-11-30 (Q1)
12/26	日本清酒	CCC→B	2013-09-30
12/10	アヲハタ	A→BBB	2013-10-31
12/10	SATO FOODS	C	2013-10-31 (Q2)

EDIUNET Investment News (Foods)

1/15 Foods (S Foods:BB→BBB etc.2 ..

1/10 Foods (キユーピー:A)

1/9 Foods (WARABEYA NICHIYO:A)

1/7 Foods (YONEKYU:BB→BBB)

1/6 Foods (CYBELE:C)

12/26 Foods (日本清酒:CCC→B)

12/10 Foods (アヲハタ:A→BBB etc.1 ..

12/6 Foods (ROCK FIELD:-→AA)

12/4 Foods (Morozoff:CCC)

12/2 Foods (ITO EN:AAA)

Company Information

Ticker	Market	Industry	Month	report	Rating
ボーソー油脂	2608	TSE 2st	Foods	3	Annual	CCC

Related Company

JAPAN FOOD&LIQUOR ALLIANCE (Sales ¥ 25 B)

ボーソー油脂 (Sales ¥ 19 B)

AKIKAWA FOODS & FARMS (Sales ¥ 4 B)

Ishii Food (Sales ¥ 10 B)

HOKUBUSEITO,CO; (Sales ¥ 2 B)

TAKIZAWA HAM (Sales ¥ 28 B)

21LADY (Sales ¥ 2 B)

コモ (Sales ¥ 5 B)

ASAHIMATSU FOODS (Sales ¥ 10 B)

東福製粉 (Sales ¥ 3 B)

HOKKOKU (Sales ¥ 2 B)

FIRST BAKING (Sales ¥ 24 B)

HIGETA SHOYU (Sales ¥ 2 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .