U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 13 B
(Ratio: 70.93%)
|
* Total: ¥ 20 B
* Net: ¥ 14 B
(Ratio: 72.25%)
|
* Total: ¥ 19 B
* Net: ¥ 14 B
(Ratio: 71.96%)
|
* Total: ¥ 20 B
* Net: ¥ 14 B
(Ratio: 73.20%)
|
* Total: ¥ 20 B
* Net: ¥ 15 B
(Ratio: 74.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Intangible Assets |
¥ 105 M |
¥ 89 M |
¥ 73 M |
¥ 57 M |
¥ 53 M |
Investment etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Total Assets |
¥ 19 B |
¥ 20 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
Liabilities and net assets |
¥ 19 B |
¥ 20 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 16 B
* Income: ¥ -252 M
(Ratio: -1.50%)
|
* Sales: ¥ 16 B
* Income: ¥ 821 M
(Ratio: 4.86%)
|
* Sales: ¥ 16 B
* Income: ¥ 233 M
(Ratio: 1.41%)
|
* Sales: ¥ 16 B
* Income: ¥ 627 M
(Ratio: 3.75%)
|
* Sales: ¥ 16 B
* Income: ¥ 503 M
(Ratio: 3.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Cost of Sales |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
Gross profit |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other income |
¥ 126 M |
¥ 131 M |
¥ 134 M |
¥ 182 M |
¥ 172 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 448 M |
¥ 889 M |
¥ 500 M |
¥ 394 M |
Net income |
¥ -252 M |
¥ 821 M |
¥ 233 M |
¥ 627 M |
¥ 503 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -349 M
|
* OCF: ¥ 1 B
* Cash: ¥ +551 M
|
* OCF: ¥ 1 B
* Cash: ¥ +396 M
|
* OCF: ¥ 1 B
* Cash: ¥ +283 M
|
* OCF: ¥ 1 B
* Cash: ¥ +585 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -502 M |
¥ -677 M |
¥ -823 M |
¥ -441 M |
¥ -137 M |
Financial CF |
¥ -938 M |
¥ -528 M |
¥ -442 M |
¥ -577 M |
¥ -639 M |
Foreign Exchange Effects |
¥ -121 K |
¥ -236 K |
¥ -98 K |
¥ -49 K |
- |
Net Change in Cash |
¥ -349 M |
¥ 551 M |
¥ 396 M |
¥ 283 M |
¥ 585 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -252 M
* Net: ¥ -659 M
|
* Income: ¥ 821 M
* Net: ¥ +675 M
|
* Income: ¥ 233 M
* Net: ¥ -172 M
|
* Income: ¥ 627 M
* Net: ¥ +422 M
|
* Income: ¥ 503 M
* Net: ¥ +576 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -434 M |
¥ -328 M |
¥ -242 M |
¥ -241 M |
¥ -241 M |
Net income |
¥ -252 M |
¥ 821 M |
¥ 233 M |
¥ 627 M |
¥ 503 M |
Purchase of treasury stock |
¥ -50 M |
¥ -376 K |
¥ -286 K |
¥ -40 M |
¥ -100 M |
Other Change in Stockholders Equity |
- |
- |
- |
¥ -1 K |
- |
Other Change in Net Assets |
¥ 77 M |
¥ 183 M |
¥ -163 M |
¥ 77 M |
¥ 414 M |
Net Change in Net Assets |
¥ -659 M |
¥ 675 M |
¥ -172 M |
¥ 422 M |
¥ 576 M |