U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 2 B
* Net: ¥ 1 B
(Ratio: 50.16%)
|
* Total: ¥ 2 B
* Net: ¥ 1 B
(Ratio: 50.40%)
|
* Total: ¥ 2 B
* Net: ¥ 1 B
(Ratio: 50.89%)
|
* Total: ¥ 2 B
* Net: ¥ 1 B
(Ratio: 53.64%)
|
* Total: ¥ 2 B
* Net: ¥ 1 B
(Ratio: 54.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 180 M |
¥ 117 M |
¥ 136 M |
¥ 108 M |
¥ 53 M |
Other Current Assets |
¥ 129 M |
¥ 100 M |
¥ 76 M |
¥ 67 M |
¥ 42 M |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 2 M |
¥ 4 M |
¥ 3 M |
¥ 2 M |
¥ 2 M |
Investment etc. |
¥ 311 M |
¥ 301 M |
¥ 332 M |
¥ 305 M |
¥ 341 M |
Total Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Current Liabilities |
¥ 685 M |
¥ 657 M |
¥ 666 M |
¥ 638 M |
¥ 586 M |
Fixed Liabilities |
¥ 558 M |
¥ 497 M |
¥ 405 M |
¥ 323 M |
¥ 323 M |
Capital stock |
¥ 714 M |
¥ 714 M |
¥ 714 M |
¥ 714 M |
¥ 714 M |
Capital surplus etc. |
¥ 537 M |
¥ 459 M |
¥ 397 M |
¥ 399 M |
¥ 377 M |
Liabilities and net assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 1 B
* Income: ¥ -405 M
(Ratio: -30.58%)
|
* Sales: ¥ 614 M
* Income: ¥ -95 M
(Ratio: -15.59%)
|
* Sales: ¥ 474 M
* Income: ¥ -86 M
(Ratio: -18.14%)
|
* Sales: ¥ 523 M
* Income: ¥ -15 M
(Ratio: -2.87%)
|
* Sales: ¥ 448 M
* Income: ¥ -48 M
(Ratio: -10.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 1 B |
¥ 614 M |
¥ 474 M |
¥ 523 M |
¥ 448 M |
Cost of Sales |
¥ 1 B |
¥ 605 M |
¥ 362 M |
¥ 420 M |
¥ 381 M |
Gross profit |
¥ 59 M |
¥ 8 M |
¥ 111 M |
¥ 103 M |
¥ 67 M |
Other income |
¥ 99 M |
¥ 97 M |
¥ 72 M |
¥ 20 M |
¥ 19 M |
SG&A |
¥ 173 M |
¥ 138 M |
¥ 120 M |
¥ 115 M |
¥ 112 M |
Other expenses |
¥ 390 M |
¥ 62 M |
¥ 149 M |
¥ 23 M |
¥ 22 M |
Net income |
¥ -405 M |
¥ -95 M |
¥ -86 M |
¥ -15 M |
¥ -48 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 47 M
* Cash: ¥ +41 M
|
* OCF: ¥ -80 M
* Cash: ¥ -62 M
|
* OCF: ¥ 70 M
* Cash: ¥ +18 M
|
* OCF: ¥ 41 M
* Cash: ¥ -27 M
|
* OCF: ¥ 14 M
* Cash: ¥ -54 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 47 M |
¥ -80 M |
¥ 70 M |
¥ 41 M |
¥ 14 M |
Investment CF |
¥ 33 M |
¥ 73 M |
¥ 3 M |
¥ -14 M |
¥ -32 M |
Financial CF |
¥ -39 M |
¥ -55 M |
¥ -55 M |
¥ -55 M |
¥ -36 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 41 M |
¥ -62 M |
¥ 18 M |
¥ -27 M |
¥ -54 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -405 M
* Net: ¥ -509 M
|
* Income: ¥ -95 M
* Net: ¥ -78 M
|
* Income: ¥ -86 M
* Net: ¥ -62 M
|
* Income: ¥ -15 M
* Net: ¥ +1 M
|
* Income: ¥ -48 M
* Net: ¥ -21 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ -405 M |
¥ -95 M |
¥ -86 M |
¥ -15 M |
¥ -48 M |
Purchase of treasury stock |
¥ -78 K |
¥ -22 K |
¥ -58 K |
¥ -46 K |
¥ -16 K |
Other Change in Stockholders Equity |
¥ 58 M |
- |
- |
¥ -2 K |
- |
Other Change in Net Assets |
¥ -162 M |
¥ 17 M |
¥ 23 M |
¥ 17 M |
¥ 26 M |
Net Change in Net Assets |
¥ -509 M |
¥ -78 M |
¥ -62 M |
¥ 1 M |
¥ -21 M |