Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

IMURA ENVELOPE

ニッポン高度紙工業

HAVIX

CHUOH PACK INDUSTRY

巴川製紙所

NAKABAYASHI

LIHIT LAB.

OHISHI SANGYO

CHUOH PACK INDUSTRY

MITSUBISHI PAPER MILLS

IMURA ENVELOPE

THE PACK

Tokushu Tokai Holdings

Tokushu Tokai Holdings

阿波製紙

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

PIONEER

クラリオン

クラリオン

クラリオン

クラリオン

Financial Indicator Details: HAVIX (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: HAVIX (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	2.84% (0.80%)	7.75% (1.59%)	3.61% (2.16%)	2.80% (1.67%)	3.98% (2.15%)
C/F margin (Industry Average)	8.40% (4.64%)	16.00% (9.51%)	0.45% (7.42%)	10.62% (6.46%)	9.80% (7.36%)
ROA (Industry Average)	3.28% (1.16%)	7.81% (1.67%)	3.71% (2.11%)	2.79% (1.63%)	3.32% (2.06%)
ROE (Industry Average)	7.04% (2.40%)	15.45% (3.74%)	6.66% (3.60%)	4.96% (3.18%)	6.97% (4.38%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	16.84% (7.43%)	4.26% (1.05%)	3.59% (1.15%)	6.37% (7.04%)
Sales growth (Industry Average)	- (-)	-6.15% (-4.52%)	-3.54% (-0.42%)	-0.39% (-1.26%)	5.09% (0.30%)
Net profit growth (Industry Average)	- (-)	156.23% (312.49%)	-55.00% (-1.66%)	-22.84% (-24.57%)	49.35% (1,093.16%)
Operating C/F growth (Industry Average)	- (-)	78.74% (200.40%)	-97.25% (-9.65%)	2,228.42% (119.65%)	-3.07% (136.52%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	46.62% (38.55%)	50.55% (43.70%)	55.77% (43.91%)	56.32% (42.80%)	47.67% (43.68%)
Liquidity ratio (Industry Average)	169.94% (126.82%)	176.80% (133.74%)	185.65% (140.71%)	164.94% (134.62%)	159.79% (145.66%)
C/F ratio current liabilities (Industry Average)	330.14% (742.21%)	204.61% (549.08%)	6,304.71% (1,232.16%)	311.15% (683.39%)	425.86% (812.23%)
Quick ratio (Industry Average)	138.84% (89.78%)	149.56% (96.61%)	143.97% (100.39%)	140.08% (97.50%)	139.15% (104.58%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	96.54day (74.63day)	99.56day (84.17day)	102.16day (83.64day)	119.14day (86.82day)	120.02day (85.73day)
Inventory turnover (Industry Average)	27.93day (40.44day)	28.16day (39.23day)	35.64day (38.75day)	26.22day (40.56day)	26.35day (44.26day)
Payable turnover (Industry Average)	49.54day (52.27day)	54.37day (55.01day)	59.15day (55.84day)	66.42day (58.65day)	73.31day (58.06day)
Working capita turnover (Industry Average)	74.93day (62.80day)	73.35day (68.39day)	78.66day (66.55day)	78.94day (68.74day)	73.07day (71.92day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (2.98%)	- (-5.18%)	- (-2.65%)	- (5.21%)
Dividend Yield (Industry Average)	- (2.39%)	- (2.25%)	- (2.27%)	- (2.51%)	- (2.34%)
PER (Industry Average)	- (108.69%)	- (66.46%)	- (19.86%)	- (58.00%)	- (18.76%)
PBR (Industry Average)	- (0.87%)	- (0.80%)	- (0.77%)	- (0.78%)	- (0.77%)
PCFR (Industry Average)	- (3.01%)	- (4.24%)	- (3.66%)	- (5.53%)	- (5.52%)
PSR (Industry Average)	- (0.32%)	- (0.34%)	- (0.32%)	- (0.34%)	- (0.36%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	3.21% (1.27%)	8.46% (-17.92%)	4.09% (4.25%)	3.28% (4.37%)	4.47% (3.43%)
C/F margin (Industry Average)	- (0.49%)	- (0.92%)	- (0.63%)	- (0.28%)	- (0.70%)
ROA (Industry Average)	3.45% (1.21%)	8.32% (1.63%)	4.09% (2.11%)	3.17% (1.79%)	3.60% (1.77%)
ROE (Industry Average)	7.19% (2.31%)	15.94% (3.30%)	7.11% (2.85%)	5.40% (2.97%)	7.28% (2.93%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	17.50% (5.43%)	4.73% (0.60%)	4.07% (1.14%)	6.72% (3.53%)
Sales growth (Industry Average)	- (-)	-1.27% (-1.88%)	-3.37% (247.58%)	-1.19% (0.58%)	5.34% (-4.04%)
Net profit growth (Industry Average)	- (-)	160.47% (-516.29%)	-53.27% (-864.00%)	-20.87% (16.39%)	43.70% (44.51%)
Operating C/F growth (Industry Average)	- (-)	- (166.17%)	- (-31.48%)	- (-54.08%)	- (207.35%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	48.00% (45.27%)	52.23% (50.40%)	57.54% (49.17%)	58.65% (48.52%)	49.47% (48.94%)
Liquidity ratio (Industry Average)	169.08% (147.80%)	177.32% (145.77%)	185.60% (148.68%)	164.52% (142.05%)	159.95% (78.38%)
C/F ratio current liabilities (Industry Average)	- (46.98%)	- (15.58%)	- (23.65%)	- (63.56%)	- (21.57%)
Quick ratio (Industry Average)	136.22% (102.37%)	148.69% (101.33%)	140.85% (105.63%)	138.16% (99.93%)	138.02% (55.93%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	96.70day (78.16day)	95.07day (81.57day)	96.76day (84.13day)	108.73day (86.84day)	109.23day (48.44day)
Inventory turnover (Industry Average)	29.83day (33.03day)	28.46day (30.23day)	36.62day (31.78day)	26.66day (33.33day)	27.19day (20.28day)
Payable turnover (Industry Average)	53.18day (49.98day)	55.28day (49.69day)	64.35day (55.43day)	73.41day (58.18day)	98.63day (32.92day)
Working capita turnover (Industry Average)	73.35day (61.21day)	68.25day (62.10day)	69.03day (60.48day)	61.99day (61.99day)	37.79day (35.80day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (2.98%)	- (-5.18%)	- (-2.65%)	- (5.21%)
Dividend Yield (Industry Average)	- (-)	- (-)	- (-)	- (-)	- (-)
PER (Industry Average)	- (89.54%)	- (72.19%)	- (14.95%)	- (16.87%)	- (10.00%)
PBR (Industry Average)	- (0.99%)	- (0.94%)	- (0.90%)	- (0.96%)	- (0.99%)
PCFR (Industry Average)	- (-)	- (-)	- (-)	- (-)	- (-)
PSR (Industry Average)	- (5.14%)	- (4.46%)	- (1.80%)	- (1.34%)	- (2.40%)

Financial Indicator Details: HAVIX

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	2.84%	7.75%	3.61%	2.80%	3.98%
C/F margin	8.40%	16.00%	0.45%	10.62%	9.80%
ROA	3.28%	7.81%	3.71%	2.79%	3.32%
ROE	7.04%	15.45%	6.66%	4.96%	6.97%
Recurring margin	7.19%	14.52%	6.70%	5.34%	7.00%
EBIT margin	6.93%	14.11%	6.60%	5.45%	7.15%
EBITDA margin	10.06%	17.65%	10.67%	9.93%	11.68%
NOPAT margin	4.15%	8.46%	3.96%	3.27%	4.29%
Sales SG rates	78.79%	70.02%	77.80%	78.81%	75.92%
Sales SG&A rates	13.95%	15.32%	15.45%	15.84%	16.67%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	3.13%	3.54%	4.07%	4.47%	4.53%
Capital expenditures net sales ratio	-1.20%	-1.92%	-5.54%	-5.49%	-8.40%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	68.78%	-40.97%	2.64%	93.57%
Equity growth	-	16.84%	4.26%	3.59%	6.37%
Total assets growth	-	7.75%	-5.48%	2.58%	25.66%
Sales growth	-	-6.15%	-3.54%	-0.39%	5.09%
Net profit growth	-	156.23%	-55.00%	-22.84%	49.35%
Operating C/F growth	-	78.74%	-97.25%	2,228.42%	-3.07%
Recurring profit growth	-	89.43%	-55.50%	-20.57%	37.83%
EBIT growth	-	91.16%	-54.85%	-17.73%	37.75%
EBITDA growth	-	64.70%	-41.67%	-7.37%	23.69%
NOPAT growth	-	91.16%	-54.85%	-17.73%	37.75%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	46.62%	50.55%	55.77%	56.32%	47.67%
Liquidity ratio	169.94%	176.80%	185.65%	164.94%	159.79%
C/F ratio current liabilities	330.14%	204.61%	6,304.71%	311.15%	425.86%
Quick ratio	138.84%	149.56%	143.97%	140.08%	139.15%
Fixed ratio	88.16%	73.42%	73.28%	73.05%	84.72%
D/E ratio	50.50%	35.36%	29.14%	21.91%	42.80%
Loan to Value Ratio	23.54%	17.87%	16.25%	12.34%	20.40%
Business investment C/F ratio	-14.32%	-12.04%	-1,218.65%	-51.67%	-85.76%
Liabilities with interest growth	-	-18.17%	-14.07%	-22.11%	107.78%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	44.03day	79.19day	48.46day	49.94day	91.99day
Receivables turnover	96.54day	99.56day	102.16day	119.14day	120.02day
Inventory turnover	27.93day	28.16day	35.64day	26.22day	26.35day
Fixed assets turnover	129.80day	134.57day	145.21day	150.56day	176.74day
Total asset turnover	315.77day	362.55day	355.27day	365.91day	437.55day
Payable turnover	49.54day	54.37day	59.15day	66.42day	73.31day
Capital turnover	23.50day	25.05day	25.97day	26.07day	24.81day
Equity turnover	147.21day	183.28day	198.14day	206.08day	208.60day
Working capita turnover	74.93day	73.35day	78.66day	78.94day	73.07day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Accounts receivable-trade	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other Current Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Current Assets	¥ 4 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B
Tangible Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Intangible Assets	¥ 117 M	¥ 113 M	¥ 103 M	¥ 88 M	¥ 49 M
Investment etc.	¥ 233 M	¥ 280 M	¥ 258 M	¥ 282 M	¥ 365 M
Total Assets	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 10 B
Current Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 890 M	¥ 1 B
Liabilities with interest	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Net Assets	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Capital stock	¥ 593 M	¥ 593 M	¥ 593 M	¥ 593 M	¥ 593 M
Capital surplus etc.	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Liabilities and net assets	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 10 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B
Cost of Sales	¥ 7 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Gross profit	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Other income	¥ 36 M	¥ 20 M	¥ 22 M	¥ 27 M	¥ 24 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 431 M	¥ 616 M	¥ 283 M	¥ 238 M	¥ 322 M
Net income	¥ 261 M	¥ 671 M	¥ 302 M	¥ 233 M	¥ 348 M
Operating income	¥ 668 M	¥ 1 B	¥ 562 M	¥ 444 M	¥ 647 M
Ordinary Income	¥ 663 M	¥ 1 B	¥ 559 M	¥ 444 M	¥ 612 M
EBITDA	¥ 927 M	¥ 1 B	¥ 890 M	¥ 825 M	¥ 1 B
Income before income taxes	¥ 610 M	¥ 1 B	¥ 534 M	¥ 439 M	¥ 610 M
Depreciation	¥ 288 M	¥ 306 M	¥ 339 M	¥ 371 M	¥ 396 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 337 M	¥ 529 M	¥ 231 M	¥ 206 M	¥ 261 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 774 M	¥ 1 B	¥ 37 M	¥ 883 M	¥ 856 M
Investment CF	¥ -305 M	¥ -210 M	¥ -470 M	¥ -392 M	¥ -839 M
Financial CF	¥ -200 M	¥ -408 M	¥ -337 M	¥ -395 M	¥ 996 M
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	¥ 268 M	¥ 765 M	¥ -769 M	¥ 95 M	¥ 1 B
Free CF	¥ 469 M	¥ 1 B	¥ -432 M	¥ 491 M	¥ 17 M
Capital expenditures	¥ -110 M	¥ -166 M	¥ -462 M	¥ -456 M	¥ -734 M
Cash dividends paid	¥ -77 M	¥ -54 M	¥ -101 M	¥ -77 M	¥ -77 M
Repayment loans	¥ -312 M	¥ -341 M	¥ -316 M	¥ -331 M	¥ -331 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -57 M	¥ -54 M	¥ -101 M	¥ -78 M	¥ -78 M
Net income	¥ 261 M	¥ 671 M	¥ 302 M	¥ 233 M	¥ 348 M
Purchase of treasury stock	¥ -58 M	¥ -903 K	¥ -823 K	¥ -596 K	¥ -115 K
Other Change in Stockholders Equity	¥ -1 K	-	¥ -2 K	-	-
Other Change in Net Assets	¥ -122 M	¥ 10 M	¥ -14 M	¥ 8 M	¥ 28 M
Net Change in Net Assets	¥ 23 M	¥ 626 M	¥ 185 M	¥ 162 M	¥ 298 M

Financial Indicator Details: HAVIX

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	3.21%	8.46%	4.09%	3.28%	4.47%
C/F margin	-	-	-	-	-
ROA	3.45%	8.32%	4.09%	3.17%	3.60%
ROE	7.19%	15.94%	7.11%	5.40%	7.28%
Recurring margin	7.61%	15.31%	7.00%	5.66%	7.44%
EBIT margin	7.30%	14.86%	6.90%	5.77%	7.58%
EBITDA margin	7.48%	14.86%	6.90%	5.77%	7.58%
NOPAT margin	4.38%	8.91%	4.14%	3.46%	4.55%
Sales SG rates	78.69%	70.51%	78.77%	79.73%	76.59%
Sales SG&A rates	13.83%	14.50%	14.64%	15.07%	15.95%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.17%	-	-	-	-
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	77.48%	-43.10%	13.15%	97.72%
Equity growth	-	17.50%	4.73%	4.07%	6.72%
Total assets growth	-	8.00%	-4.94%	2.11%	26.53%
Sales growth	-	-1.27%	-3.37%	-1.19%	5.34%
Net profit growth	-	160.47%	-53.27%	-20.87%	43.70%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	98.64%	-55.80%	-20.03%	38.26%
EBIT growth	-	100.78%	-55.07%	-17.40%	38.36%
EBITDA growth	-	96.03%	-55.07%	-17.40%	38.36%
NOPAT growth	-	100.78%	-55.07%	-17.40%	38.36%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	48.00%	52.23%	57.54%	58.65%	49.47%
Liquidity ratio	169.08%	177.32%	185.60%	164.52%	159.95%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	136.22%	148.69%	140.85%	138.16%	138.02%
Fixed ratio	89.40%	74.03%	73.56%	72.88%	84.30%
D/E ratio	46.02%	31.24%	25.48%	17.42%	37.63%
Loan to Value Ratio	22.09%	16.32%	14.66%	10.21%	18.61%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-20.22%	-14.57%	-28.85%	130.55%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	41.72day	75.01day	44.16day	50.58day	94.94day
Receivables turnover	96.70day	95.07day	96.76day	108.73day	109.23day
Inventory turnover	29.83day	28.46day	36.62day	26.66day	27.19day
Fixed assets turnover	145.63day	143.53day	154.58day	161.35day	189.07day
Total asset turnover	339.30day	371.18day	365.15day	377.40day	453.33day
Payable turnover	53.18day	55.28day	64.35day	73.41day	98.63day
Capital turnover	26.37day	26.71day	27.64day	27.98day	26.56day
Equity turnover	162.89day	193.88day	210.14day	221.36day	224.27day
Working capita turnover	73.35day	68.25day	69.03day	61.99day	37.79day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 939 M	¥ 1 B	¥ 948 M	¥ 1 B	¥ 2 B
Accounts receivable-trade	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other Current Assets	¥ 2 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 3 B
Current Assets	¥ 3 B	¥ 4 B	¥ 3 B	¥ 4 B	¥ 5 B
Tangible Assets	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Intangible Assets	¥ 43 M	¥ 55 M	¥ 61 M	¥ 63 M	¥ 41 M
Investment etc.	¥ 448 M	¥ 495 M	¥ 471 M	¥ 495 M	¥ 576 M
Total Assets	¥ 7 B	¥ 8 B	¥ 7 B	¥ 8 B	¥ 10 B
Current Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 863 M	¥ 1 B
Liabilities with interest	¥ 1 B	¥ 1 B	¥ 1 B	¥ 818 M	¥ 1 B
Net Assets	¥ 3 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 5 B
Capital stock	¥ 593 M	¥ 593 M	¥ 593 M	¥ 593 M	¥ 593 M
Capital surplus etc.	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Liabilities and net assets	¥ 7 B	¥ 8 B	¥ 7 B	¥ 8 B	¥ 10 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 8 B	¥ 8 B	¥ 7 B	¥ 7 B	¥ 8 B
Cost of Sales	¥ 6 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Gross profit	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Other income	¥ 56 M	¥ 60 M	¥ 62 M	¥ 62 M	¥ 58 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 406 M	¥ 587 M	¥ 257 M	¥ 210 M	¥ 301 M
Net income	¥ 263 M	¥ 686 M	¥ 321 M	¥ 254 M	¥ 365 M
Operating income	¥ 613 M	¥ 1 B	¥ 516 M	¥ 402 M	¥ 608 M
Ordinary Income	¥ 625 M	¥ 1 B	¥ 549 M	¥ 439 M	¥ 607 M
EBITDA	¥ 614 M	¥ 1 B	¥ 541 M	¥ 447 M	¥ 618 M
Income before income taxes	¥ 572 M	¥ 1 B	¥ 524 M	¥ 434 M	¥ 605 M
Depreciation	¥ 14 M	-	-	-	-
R&D expenses	-	-	-	-	-
Income taxes	¥ 309 M	¥ 498 M	¥ 203 M	¥ 179 M	¥ 240 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -57 M	¥ -54 M	¥ -101 M	¥ -78 M	¥ -78 M
Net income	¥ 263 M	¥ 686 M	¥ 321 M	¥ 254 M	¥ 365 M
Purchase of treasury stock	¥ -58 M	¥ -903 K	¥ -823 K	¥ -596 K	¥ -115 K
Other Change in Stockholders Equity	-	-	¥ -2 K	¥ -1 K	-
Other Change in Net Assets	¥ -15 M	¥ 10 M	¥ -14 M	¥ 8 M	¥ 28 M
Net Change in Net Assets	¥ 132 M	¥ 641 M	¥ 204 M	¥ 183 M	¥ 315 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: HAVIX (Annual )

Statement Type

Annual : HAVIX

First quarter : HAVIX

Second quarter : HAVIX

Third quarter : HAVIX

Analysis Menu

Outline : HAVIX

Statement : HAVIX

Rating : HAVIX

Indicator : HAVIX

Download : HAVIX

Industry Comparison Ranking

Pulp & Paper - EDIUNET Industry Rankings

Pulp & Paper - EDIUNET Credit Rating

Pulp & Paper - EDIUNET Industry Avg

Comparison with a neighboring company

Gifu - EDIUNET Prefectures

Gifu岐阜市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	LIHIT LAB.	A	2013-11-30 (Q3)
1/9	Okayama Paper Industries	A→BBB	2013-11-30 (Q2)
12/6	IMURA ENVELOPE	BB→BBB	2013-10-31 (Q3)
11/14	古林紙工	BB→A	2013-09-30 (Q2)
11/13	HOKUETSU KISHU PAPER	BB→BBB	2013-09-30 (Q2)
11/12	Chuetsu Pulp & Paper	BB→BBB	2013-09-30 (Q2)
11/12	Tokushu Tokai Holdings	BBB→A	2013-09-30 (Q2)
11/12	OHMURA SHIGYO	AAA→AA	2013-09-30 (Q2)
11/11	Daio Paper	B→BBB	2013-09-30 (Q2)
11/11	昭和パックス	BBB→A	2013-09-30 (Q2)

EDIUNET Investment News (Pulp & Paper)

1/15 Pulp & Paper (LIHIT LAB.:A)

1/9 Pulp & Paper (Okayama Paper ..

12/6 Pulp & Paper (IMURA ENVELOPE..

11/14 Pulp & Paper (古林紙工:BB→A)

11/13 Pulp & Paper (HOKUETSU KISHU..

11/12 Pulp & Paper (Chuetsu Pulp &..

11/11 Pulp & Paper (Daio Paper:B→B..

11/8 Pulp & Paper (MITSUBISHI PAP..

11/7 Pulp & Paper (NAKABAYASHI:B→..

11/6 Pulp & Paper (Nippon Paper I..

Company Information

Ticker	Market	Industry	Month	report	Rating
HAVIX	3895	OSE JASDAQ	Pulp & Paper	3	Annual	A

Related Company

THE PACK (Sales ¥ 84 B)

阿波製紙 (Sales ¥ 15 B)

CHUOH PACK INDUSTRY (Sales ¥ 12 B)

IMURA ENVELOPE (Sales ¥ 21 B)

Nippon Paper Group (Sales ¥ 1.0 T)

Tokushu Tokai Holdings (Sales ¥ 77 B)

HAVIX (Sales ¥ 8 B)

Chuetsu Pulp & Paper (Sales ¥ 90 B)

KOKUYO (Sales ¥ 275 B)

古林紙工 (Sales ¥ 15 B)

巴川製紙所 (Sales ¥ 34 B)

Tokushu Tokai Holdings (Sales ¥ 75 B)

HOKUETSU KISHU PAPER (Sales ¥ 208 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .