U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 148 B
* Net: ¥ 82 B
(Ratio: 55.29%)
|
* Total: ¥ 153 B
* Net: ¥ 88 B
(Ratio: 57.94%)
|
* Total: ¥ 142 B
* Net: ¥ 80 B
(Ratio: 56.24%)
|
* Total: ¥ 105 B
* Net: ¥ 48 B
(Ratio: 46.54%)
|
* Total: ¥ 114 B
* Net: ¥ 44 B
(Ratio: 38.70%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 23 B |
¥ 26 B |
¥ 18 B |
¥ 19 B |
¥ 23 B |
Other Current Assets |
¥ 50 B |
¥ 45 B |
¥ 48 B |
¥ 28 B |
¥ 35 B |
Tangible Assets |
¥ 51 B |
¥ 54 B |
¥ 53 B |
¥ 43 B |
¥ 45 B |
Intangible Assets |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
Investment etc. |
¥ 19 B |
¥ 21 B |
¥ 17 B |
¥ 9 B |
¥ 6 B |
Total Assets |
¥ 148 B |
¥ 153 B |
¥ 142 B |
¥ 105 B |
¥ 114 B |
Current Liabilities |
¥ 48 B |
¥ 53 B |
¥ 49 B |
¥ 46 B |
¥ 61 B |
Fixed Liabilities |
¥ 18 B |
¥ 11 B |
¥ 12 B |
¥ 9 B |
¥ 9 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 76 B |
¥ 83 B |
¥ 74 B |
¥ 43 B |
¥ 38 B |
Liabilities and net assets |
¥ 148 B |
¥ 153 B |
¥ 142 B |
¥ 105 B |
¥ 114 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 127 B
* Income: ¥ 8 B
(Ratio: 6.80%)
|
* Sales: ¥ 126 B
* Income: ¥ 6 B
(Ratio: 5.46%)
|
* Sales: ¥ 114 B
* Income: ¥ -2 B
(Ratio: -2.16%)
|
* Sales: ¥ 80 B
* Income: ¥ -28 B
(Ratio: -35.78%)
|
* Sales: ¥ 89 B
* Income: ¥ -5 B
(Ratio: -6.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 127 B |
¥ 126 B |
¥ 114 B |
¥ 80 B |
¥ 89 B |
Cost of Sales |
¥ 97 B |
¥ 101 B |
¥ 104 B |
¥ 79 B |
¥ 83 B |
Gross profit |
¥ 30 B |
¥ 25 B |
¥ 9 B |
¥ 401 M |
¥ 5 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 4 B |
¥ 1 B |
¥ 4 B |
SG&A |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 12 B |
¥ 12 B |
Other expenses |
¥ 9 B |
¥ 5 B |
¥ 1 B |
¥ 18 B |
¥ 3 B |
Net income |
¥ 8 B |
¥ 6 B |
¥ -2 B |
¥ -28 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 17 B
* Cash: ¥ -176 M
|
* OCF: ¥ 18 B
* Cash: ¥ +2 B
|
* OCF: ¥ -722 M
* Cash: ¥ -8 B
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 13 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 17 B |
¥ 18 B |
¥ -722 M |
¥ 3 B |
¥ 13 B |
Investment CF |
¥ -20 B |
¥ -12 B |
¥ -6 B |
¥ -4 B |
¥ -7 B |
Financial CF |
¥ 4 B |
¥ -3 B |
¥ -378 M |
¥ 3 B |
¥ -4 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 422 M |
¥ -591 M |
¥ 42 M |
¥ 2 B |
Net Change in Cash |
¥ -176 M |
¥ 2 B |
¥ -8 B |
¥ 2 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 8 B
* Net: ¥ +20 M
|
* Income: ¥ 6 B
* Net: ¥ +6 B
|
* Income: ¥ -2 B
* Net: ¥ -8 B
|
* Income: ¥ -28 B
* Net: ¥ -31 B
|
* Income: ¥ -5 B
* Net: ¥ -4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -965 M |
- |
Net income |
¥ 8 B |
¥ 6 B |
¥ -2 B |
¥ -28 B |
¥ -5 B |
Purchase of treasury stock |
¥ -20 M |
¥ -4 M |
¥ -611 M |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
- |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -6 B |
¥ 1 B |
¥ -3 B |
¥ -1 B |
¥ 944 M |
Net Change in Net Assets |
¥ 20 M |
¥ 6 B |
¥ -8 B |
¥ -31 B |
¥ -4 B |