U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 73 B
* Net: ¥ 41 B
(Ratio: 55.60%)
|
* Total: ¥ 75 B
* Net: ¥ 46 B
(Ratio: 61.35%)
|
* Total: ¥ 74 B
* Net: ¥ 46 B
(Ratio: 63.08%)
|
* Total: ¥ 77 B
* Net: ¥ 48 B
(Ratio: 62.99%)
|
* Total: ¥ 100 B
* Net: ¥ 58 B
(Ratio: 58.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 10 B |
Other Current Assets |
¥ 29 B |
¥ 30 B |
¥ 30 B |
¥ 34 B |
¥ 40 B |
Tangible Assets |
¥ 33 B |
¥ 33 B |
¥ 31 B |
¥ 30 B |
¥ 41 B |
Intangible Assets |
¥ 1 B |
¥ 906 M |
¥ 670 M |
¥ 612 M |
¥ 1 B |
Investment etc. |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
Total Assets |
¥ 73 B |
¥ 75 B |
¥ 74 B |
¥ 77 B |
¥ 100 B |
Current Liabilities |
¥ 29 B |
¥ 26 B |
¥ 23 B |
¥ 24 B |
¥ 28 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 13 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 35 B |
¥ 40 B |
¥ 40 B |
¥ 42 B |
¥ 52 B |
Liabilities and net assets |
¥ 73 B |
¥ 75 B |
¥ 74 B |
¥ 77 B |
¥ 100 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 86 B
* Income: ¥ 3 B
(Ratio: 4.07%)
|
* Sales: ¥ 86 B
* Income: ¥ 5 B
(Ratio: 5.90%)
|
* Sales: ¥ 87 B
* Income: ¥ 4 B
(Ratio: 5.17%)
|
* Sales: ¥ 88 B
* Income: ¥ 4 B
(Ratio: 4.94%)
|
* Sales: ¥ 98 B
* Income: ¥ 5 B
(Ratio: 5.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 86 B |
¥ 86 B |
¥ 87 B |
¥ 88 B |
¥ 98 B |
Cost of Sales |
¥ 69 B |
¥ 67 B |
¥ 68 B |
¥ 69 B |
¥ 78 B |
Gross profit |
¥ 16 B |
¥ 18 B |
¥ 19 B |
¥ 18 B |
¥ 20 B |
Other income |
¥ 390 M |
¥ 364 M |
¥ 217 M |
¥ 382 M |
¥ 794 M |
SG&A |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Other expenses |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Net income |
¥ 3 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 10 B
* Cash: ¥ +2 B
|
* OCF: ¥ 9 B
* Cash: ¥ -690 M
|
* OCF: ¥ 8 B
* Cash: ¥ +2 B
|
* OCF: ¥ 6 B
* Cash: ¥ -342 M
|
* OCF: ¥ 9 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 6 B |
¥ 9 B |
Investment CF |
¥ -6 B |
¥ -4 B |
¥ -4 B |
¥ -4 B |
¥ -14 B |
Financial CF |
¥ -1 B |
¥ -5 B |
¥ -1 B |
¥ -2 B |
¥ 8 B |
Foreign Exchange Effects |
¥ 57 M |
¥ 27 M |
¥ -116 M |
¥ -208 M |
¥ 690 M |
Net Change in Cash |
¥ 2 B |
¥ -690 M |
¥ 2 B |
¥ -342 M |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -6 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 4 B
* Net: ¥ +888 M
|
* Income: ¥ 4 B
* Net: ¥ +1 B
|
* Income: ¥ 5 B
* Net: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -880 M |
¥ -842 M |
¥ -846 M |
¥ -1 B |
¥ -997 M |
Net income |
¥ 3 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Purchase of treasury stock |
¥ -2 B |
¥ -439 K |
¥ 117 M |
¥ 162 M |
¥ 151 M |
Other Change in Stockholders Equity |
- |
- |
¥ -18 M |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -6 B |
¥ 726 M |
¥ -2 B |
¥ -1 B |
¥ 5 B |
Net Change in Net Assets |
¥ -6 B |
¥ 4 B |
¥ 888 M |
¥ 1 B |
¥ 9 B |