U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 40 B
* Net: ¥ 25 B
(Ratio: 63.17%)
|
* Total: ¥ 38 B
* Net: ¥ 25 B
(Ratio: 67.12%)
|
* Total: ¥ 41 B
* Net: ¥ 27 B
(Ratio: 65.19%)
|
* Total: ¥ 40 B
* Net: ¥ 27 B
(Ratio: 68.97%)
|
* Total: ¥ 40 B
* Net: ¥ 28 B
(Ratio: 70.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Other Current Assets |
¥ 19 B |
¥ 18 B |
¥ 20 B |
¥ 19 B |
¥ 18 B |
Tangible Assets |
¥ 15 B |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Intangible Assets |
¥ 113 M |
¥ 90 M |
¥ 521 M |
¥ 459 M |
¥ 471 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 40 B |
¥ 38 B |
¥ 41 B |
¥ 40 B |
¥ 40 B |
Current Liabilities |
¥ 12 B |
¥ 10 B |
¥ 13 B |
¥ 11 B |
¥ 10 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 21 B |
¥ 21 B |
¥ 23 B |
¥ 23 B |
¥ 24 B |
Liabilities and net assets |
¥ 40 B |
¥ 38 B |
¥ 41 B |
¥ 40 B |
¥ 40 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 45 B
* Income: ¥ 1 B
(Ratio: 2.60%)
|
* Sales: ¥ 37 B
* Income: ¥ 1 B
(Ratio: 2.88%)
|
* Sales: ¥ 42 B
* Income: ¥ 1 B
(Ratio: 3.92%)
|
* Sales: ¥ 40 B
* Income: ¥ 1 B
(Ratio: 3.06%)
|
* Sales: ¥ 38 B
* Income: ¥ 1 B
(Ratio: 3.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 45 B |
¥ 37 B |
¥ 42 B |
¥ 40 B |
¥ 38 B |
Cost of Sales |
¥ 34 B |
¥ 28 B |
¥ 31 B |
¥ 30 B |
¥ 28 B |
Gross profit |
¥ 10 B |
¥ 9 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
Other income |
¥ 247 M |
¥ 253 M |
¥ 192 M |
¥ 182 M |
¥ 259 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 812 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ -126 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ -589 M
|
* OCF: ¥ 3 B
* Cash: ¥ +718 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -1 B |
Financial CF |
¥ 1 B |
¥ -2 B |
¥ -577 M |
¥ -1 B |
¥ -731 M |
Foreign Exchange Effects |
¥ -191 M |
¥ -36 M |
¥ -48 M |
¥ -36 M |
¥ 63 M |
Net Change in Cash |
¥ 1 B |
¥ -126 M |
¥ 1 B |
¥ -589 M |
¥ 718 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +301 M
|
* Income: ¥ 1 B
* Net: ¥ +565 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +576 M
|
* Income: ¥ 1 B
* Net: ¥ +633 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -809 M |
¥ -566 M |
¥ -404 M |
¥ -647 M |
¥ -566 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -1 M |
¥ -1 M |
- |
¥ -1 M |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
- |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -59 M |
¥ 48 M |
¥ 17 M |
¥ -28 M |
¥ 47 M |
Net Change in Net Assets |
¥ 301 M |
¥ 565 M |
¥ 1 B |
¥ 576 M |
¥ 633 M |