U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 403 B
* Net: ¥ 189 B
(Ratio: 47.01%)
|
* Total: ¥ 452 B
* Net: ¥ 243 B
(Ratio: 53.79%)
|
* Total: ¥ 474 B
* Net: ¥ 247 B
(Ratio: 52.17%)
|
* Total: ¥ 501 B
* Net: ¥ 255 B
(Ratio: 50.97%)
|
* Total: ¥ 518 B
* Net: ¥ 223 B
(Ratio: 43.20%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 25 B |
¥ 83 B |
¥ 29 B |
¥ 33 B |
¥ 44 B |
Other Current Assets |
¥ 141 B |
¥ 140 B |
¥ 189 B |
¥ 181 B |
¥ 141 B |
Tangible Assets |
¥ 188 B |
¥ 176 B |
¥ 178 B |
¥ 226 B |
¥ 274 B |
Intangible Assets |
¥ 3 B |
¥ 4 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
Investment etc. |
¥ 45 B |
¥ 46 B |
¥ 68 B |
¥ 51 B |
¥ 49 B |
Total Assets |
¥ 403 B |
¥ 452 B |
¥ 474 B |
¥ 501 B |
¥ 518 B |
Current Liabilities |
¥ 104 B |
¥ 84 B |
¥ 97 B |
¥ 102 B |
¥ 120 B |
Fixed Liabilities |
¥ 109 B |
¥ 124 B |
¥ 129 B |
¥ 142 B |
¥ 173 B |
Capital stock |
¥ 29 B |
¥ 53 B |
¥ 53 B |
¥ 53 B |
¥ 53 B |
Capital surplus etc. |
¥ 159 B |
¥ 190 B |
¥ 194 B |
¥ 202 B |
¥ 170 B |
Liabilities and net assets |
¥ 403 B |
¥ 452 B |
¥ 474 B |
¥ 501 B |
¥ 518 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 300 B
* Income: ¥ -5 B
(Ratio: -1.86%)
|
* Sales: ¥ 273 B
* Income: ¥ 7 B
(Ratio: 2.73%)
|
* Sales: ¥ 289 B
* Income: ¥ 9 B
(Ratio: 3.37%)
|
* Sales: ¥ 282 B
* Income: ¥ 9 B
(Ratio: 3.31%)
|
* Sales: ¥ 258 B
* Income: ¥ -37 B
(Ratio: -14.66%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 300 B |
¥ 273 B |
¥ 289 B |
¥ 282 B |
¥ 258 B |
Cost of Sales |
¥ 214 B |
¥ 196 B |
¥ 209 B |
¥ 203 B |
¥ 191 B |
Gross profit |
¥ 86 B |
¥ 76 B |
¥ 80 B |
¥ 78 B |
¥ 67 B |
Other income |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 4 B |
SG&A |
¥ 63 B |
¥ 60 B |
¥ 59 B |
¥ 64 B |
¥ 60 B |
Other expenses |
¥ 33 B |
¥ 14 B |
¥ 16 B |
¥ 11 B |
¥ 48 B |
Net income |
¥ -5 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ -37 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 42 B
* Cash: ¥ +14 B
|
* OCF: ¥ 29 B
* Cash: ¥ +40 B
|
* OCF: ¥ 37 B
* Cash: ¥ -27 B
|
* OCF: ¥ 27 B
* Cash: ¥ -10 B
|
* OCF: ¥ 17 B
* Cash: ¥ -6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 42 B |
¥ 29 B |
¥ 37 B |
¥ 27 B |
¥ 17 B |
Investment CF |
¥ -56 B |
¥ -36 B |
¥ -88 B |
¥ -57 B |
¥ -60 B |
Financial CF |
¥ 29 B |
¥ 46 B |
¥ 23 B |
¥ 20 B |
¥ 36 B |
Foreign Exchange Effects |
¥ -972 M |
¥ 272 M |
¥ 67 M |
¥ -250 M |
¥ 641 M |
Net Change in Cash |
¥ 14 B |
¥ 40 B |
¥ -27 B |
¥ -10 B |
¥ -6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -5 B
* Net: ¥ -16 B
|
* Income: ¥ 7 B
* Net: ¥ +53 B
|
* Income: ¥ 9 B
* Net: ¥ +4 B
|
* Income: ¥ 9 B
* Net: ¥ +7 B
|
* Income: ¥ -37 B
* Net: ¥ -31 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 46 B |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -1 B |
Net income |
¥ -5 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ -37 B |
Purchase of treasury stock |
¥ -231 M |
¥ -21 M |
¥ -13 M |
¥ -4 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -58 M |
¥ -2 M |
¥ -14 M |
¥ -18 M |
Other Change in Net Assets |
¥ -8 B |
¥ 1 B |
¥ -3 B |
¥ 558 M |
¥ 7 B |
Net Change in Net Assets |
¥ -16 B |
¥ 53 B |
¥ 4 B |
¥ 7 B |
¥ -31 B |