U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 56 B
* Net: ¥ 17 B
(Ratio: 30.52%)
|
* Total: ¥ 55 B
* Net: ¥ 18 B
(Ratio: 32.98%)
|
* Total: ¥ 53 B
* Net: ¥ 19 B
(Ratio: 36.37%)
|
* Total: ¥ 55 B
* Net: ¥ 18 B
(Ratio: 33.24%)
|
* Total: ¥ 46 B
* Net: ¥ 10 B
(Ratio: 23.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Other Current Assets |
¥ 18 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
¥ 16 B |
Tangible Assets |
¥ 25 B |
¥ 22 B |
¥ 21 B |
¥ 23 B |
¥ 16 B |
Intangible Assets |
¥ 643 M |
¥ 512 M |
¥ 367 M |
¥ 273 M |
¥ 382 M |
Investment etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Total Assets |
¥ 56 B |
¥ 55 B |
¥ 53 B |
¥ 55 B |
¥ 46 B |
Current Liabilities |
¥ 23 B |
¥ 20 B |
¥ 22 B |
¥ 24 B |
¥ 18 B |
Fixed Liabilities |
¥ 15 B |
¥ 16 B |
¥ 12 B |
¥ 12 B |
¥ 17 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 14 B |
¥ 15 B |
¥ 16 B |
¥ 15 B |
¥ 8 B |
Liabilities and net assets |
¥ 56 B |
¥ 55 B |
¥ 53 B |
¥ 55 B |
¥ 46 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 40 B
* Income: ¥ 174 M
(Ratio: 0.43%)
|
* Sales: ¥ 38 B
* Income: ¥ 827 M
(Ratio: 2.18%)
|
* Sales: ¥ 40 B
* Income: ¥ 1 B
(Ratio: 4.13%)
|
* Sales: ¥ 35 B
* Income: ¥ -652 M
(Ratio: -1.85%)
|
* Sales: ¥ 34 B
* Income: ¥ -8 B
(Ratio: -24.77%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 40 B |
¥ 38 B |
¥ 40 B |
¥ 35 B |
¥ 34 B |
Cost of Sales |
¥ 31 B |
¥ 30 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
Gross profit |
¥ 8 B |
¥ 7 B |
¥ 10 B |
¥ 6 B |
¥ 5 B |
Other income |
¥ 346 M |
¥ 479 M |
¥ 363 M |
¥ 408 M |
¥ 996 M |
SG&A |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 886 M |
¥ 8 B |
Net income |
¥ 174 M |
¥ 827 M |
¥ 1 B |
¥ -652 M |
¥ -8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 6 B
* Cash: ¥ -35 M
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 8 B
* Cash: ¥ +159 M
|
* OCF: ¥ 3 B
* Cash: ¥ -217 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 6 B |
¥ 5 B |
¥ 8 B |
¥ 3 B |
¥ 1 B |
Investment CF |
¥ -6 B |
¥ -3 B |
¥ -2 B |
¥ -6 B |
¥ -2 B |
Financial CF |
¥ 398 M |
¥ -132 M |
¥ -5 B |
¥ 2 B |
¥ -518 M |
Foreign Exchange Effects |
¥ -401 M |
¥ 71 M |
¥ -100 M |
¥ -89 M |
¥ 193 M |
Net Change in Cash |
¥ -35 M |
¥ 2 B |
¥ 159 M |
¥ -217 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 174 M
* Net: ¥ -1 B
|
* Income: ¥ 827 M
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ -652 M
* Net: ¥ -1 B
|
* Income: ¥ -8 B
* Net: ¥ -7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -460 M |
¥ -287 M |
¥ -345 M |
¥ -345 M |
¥ -172 M |
Net income |
¥ 174 M |
¥ 827 M |
¥ 1 B |
¥ -652 M |
¥ -8 B |
Purchase of treasury stock |
- |
- |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
- |
- |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 698 M |
¥ -213 M |
¥ -57 M |
¥ 1 B |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ 1 B |
¥ -1 B |
¥ -7 B |