U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 55 B
* Net: ¥ 31 B
(Ratio: 57.33%)
|
* Total: ¥ 57 B
* Net: ¥ 33 B
(Ratio: 59.09%)
|
* Total: ¥ 65 B
* Net: ¥ 36 B
(Ratio: 55.13%)
|
* Total: ¥ 69 B
* Net: ¥ 38 B
(Ratio: 55.32%)
|
* Total: ¥ 70 B
* Net: ¥ 40 B
(Ratio: 58.48%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 10 B |
¥ 13 B |
¥ 15 B |
¥ 14 B |
Other Current Assets |
¥ 22 B |
¥ 21 B |
¥ 25 B |
¥ 27 B |
¥ 27 B |
Tangible Assets |
¥ 18 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
Intangible Assets |
¥ 343 M |
¥ 336 M |
¥ 427 M |
¥ 326 M |
¥ 280 M |
Investment etc. |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
Total Assets |
¥ 55 B |
¥ 57 B |
¥ 65 B |
¥ 69 B |
¥ 70 B |
Current Liabilities |
¥ 18 B |
¥ 18 B |
¥ 25 B |
¥ 25 B |
¥ 25 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 3 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 29 B |
¥ 30 B |
¥ 33 B |
¥ 35 B |
¥ 38 B |
Liabilities and net assets |
¥ 55 B |
¥ 57 B |
¥ 65 B |
¥ 69 B |
¥ 70 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 73 B
* Income: ¥ 2 B
(Ratio: 3.03%)
|
* Sales: ¥ 62 B
* Income: ¥ 2 B
(Ratio: 3.32%)
|
* Sales: ¥ 67 B
* Income: ¥ 2 B
(Ratio: 4.03%)
|
* Sales: ¥ 72 B
* Income: ¥ 2 B
(Ratio: 3.75%)
|
* Sales: ¥ 75 B
* Income: ¥ 2 B
(Ratio: 3.59%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 73 B |
¥ 62 B |
¥ 67 B |
¥ 72 B |
¥ 75 B |
Cost of Sales |
¥ 55 B |
¥ 45 B |
¥ 49 B |
¥ 52 B |
¥ 55 B |
Gross profit |
¥ 18 B |
¥ 16 B |
¥ 17 B |
¥ 20 B |
¥ 20 B |
Other income |
¥ 694 M |
¥ 748 M |
¥ 1 B |
¥ 757 M |
¥ 826 M |
SG&A |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 15 B |
¥ 15 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
* OCF: ¥ 4 B
* Cash: ¥ +3 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ -800 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -169 M |
¥ -1 B |
¥ -3 B |
Financial CF |
¥ 227 M |
¥ 126 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ 1 M |
¥ 1 M |
¥ 1 M |
¥ 2 M |
- |
Net Change in Cash |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ -800 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +656 M
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -994 M |
¥ -718 M |
¥ -662 M |
¥ -717 M |
¥ -716 M |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -7 M |
¥ -50 M |
¥ -6 M |
¥ -11 M |
¥ -4 M |
Other Change in Stockholders Equity |
¥ -13 M |
¥ -1 K |
¥ -2 M |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -560 M |
¥ 660 M |
¥ 405 M |
¥ 128 M |
¥ 496 M |
Net Change in Net Assets |
¥ 656 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |