Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

TAIHEI CHEMICALS

HABA LABORATORIES

LTT Bio-Pharma

New Japan Chemical

関東電化工業

廣貫堂

Maruto Sangyo

小野産業

TAOKA CHEMICAL

Kawaguchi Chemical Industry

KOEI CHEMICAL

アイビー化粧品

Carna Biosciences

ダイトーケミックス

日本化学工業

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Yushiro Chemical Indutry

Renesas Electronics

ROHM

NIPPON COKE & ENGINEERING

NITCHITSU　

Financial Statement Details: KOEI CHEMICAL (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: KOEI CHEMICAL (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 22 B  *  Net: ¥ 12 B  (Ratio: 56.78%)	[BS] 2010-03-31  *  Total: ¥ 23 B  *  Net: ¥ 12 B  (Ratio: 55.18%)	[BS] 2011-03-31  *  Total: ¥ 22 B  *  Net: ¥ 12 B  (Ratio: 57.43%)	[BS] 2012-03-31  *  Total: ¥ 21 B  *  Net: ¥ 12 B  (Ratio: 57.50%)	[BS] 2013-03-31  *  Total: ¥ 22 B  *  Net: ¥ 12 B  (Ratio: 55.28%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 368 M	¥ 221 M	¥ 296 M	¥ 415 M	¥ 404 M
Other Current Assets	¥ 11 B	¥ 10 B	¥ 9 B	¥ 10 B	¥ 10 B
Tangible Assets	¥ 8 B	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B
Intangible Assets	¥ 79 M	¥ 52 M	¥ 43 M	¥ 35 M	¥ 26 M
Investment etc.	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Total Assets	¥ 22 B	¥ 23 B	¥ 22 B	¥ 21 B	¥ 22 B
Current Liabilities	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B
Fixed Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus etc.	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Liabilities and net assets	¥ 22 B	¥ 23 B	¥ 22 B	¥ 21 B	¥ 22 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 23 B  *  Income: ¥ 593 M  (Ratio: 2.51%)	[PL] 2010-03-31  *  Sales: ¥ 20 B  *  Income: ¥ 226 M  (Ratio: 1.10%)	[PL] 2011-03-31  *  Sales: ¥ 19 B  *  Income: ¥ 286 M  (Ratio: 1.43%)	[PL] 2012-03-31  *  Sales: ¥ 19 B  *  Income: ¥ 159 M  (Ratio: 0.81%)	[PL] 2013-03-31  *  Sales: ¥ 18 B  *  Income: ¥ -244 M  (Ratio: -1.34%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 23 B	¥ 20 B	¥ 19 B	¥ 19 B	¥ 18 B
Cost of Sales	¥ 18 B	¥ 16 B	¥ 16 B	¥ 16 B	¥ 15 B
Gross profit	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B
Other income	¥ 151 M	¥ 98 M	¥ 109 M	¥ 175 M	¥ 369 M
SG&A	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other expenses	¥ 919 M	¥ 401 M	¥ 326 M	¥ 300 M	¥ 56 M
Net income	¥ 593 M	¥ 226 M	¥ 286 M	¥ 159 M	¥ -244 M
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 336 M  *  Cash: ¥ -473 M	[CF] 2010-03-31  *  OCF: ¥ 2 B  *  Cash: ¥ -147 M	[CF] 2011-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +75 M	[CF] 2012-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +118 M	[CF] 2013-03-31  *  OCF: ¥ 53 M  *  Cash: ¥ -11 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 336 M	¥ 2 B	¥ 1 B	¥ 1 B	¥ 53 M
Investment CF	¥ -1 B	¥ -3 B	¥ -2 B	¥ -600 M	¥ -1 B
Financial CF	¥ 1 B	¥ 149 M	¥ 297 M	¥ -656 M	¥ 1 B
Foreign Exchange Effects	¥ -7 M	¥ 5 M	¥ -11 M	¥ 6 M	¥ 11 M
Net Change in Cash	¥ -473 M	¥ -147 M	¥ 75 M	¥ 118 M	¥ -11 M
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 593 M  *  Net: ¥ +175 M	[SS] 2010-03-31  *  Income: ¥ 226 M  *  Net: ¥ +144 M	[SS] 2011-03-31  *  Income: ¥ 286 M  *  Net: ¥ +13 M	[SS] 2012-03-31  *  Income: ¥ 159 M  *  Net: ¥ -58 M	[SS] 2013-03-31  *  Income: ¥ -244 M  *  Net: ¥ -165 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Net income	¥ 593 M	¥ 226 M	¥ 286 M	¥ 159 M	¥ -244 M
Purchase of treasury stock	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Other Change in Stockholders Equity	¥ -2 K	¥ -1 K	¥ -1 K	¥ 1 K	-
Other Change in Net Assets	¥ -196 M	¥ 138 M	¥ -52 M	¥ 2 M	¥ 250 M
Net Change in Net Assets	¥ 175 M	¥ 144 M	¥ 13 M	¥ -58 M	¥ -165 M

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 21 B  *  Net: ¥ 12 B  (Ratio: 59.57%)	[BS] 2010-03-31  *  Total: ¥ 22 B  *  Net: ¥ 12 B  (Ratio: 55.93%)	[BS] 2011-03-31  *  Total: ¥ 21 B  *  Net: ¥ 12 B  (Ratio: 59.17%)	[BS] 2012-03-31  *  Total: ¥ 21 B  *  Net: ¥ 12 B  (Ratio: 58.37%)	[BS] 2013-03-31  *  Total: ¥ 21 B  *  Net: ¥ 12 B  (Ratio: 56.65%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 309 M	¥ 175 M	¥ 199 M	¥ 259 M	¥ 364 M
Other Current Assets	¥ 10 B	¥ 9 B	¥ 8 B	¥ 9 B	¥ 9 B
Tangible Assets	¥ 8 B	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B
Intangible Assets	¥ 77 M	¥ 51 M	¥ 37 M	¥ 29 M	¥ 22 M
Investment etc.	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Total Assets	¥ 21 B	¥ 22 B	¥ 21 B	¥ 21 B	¥ 21 B
Current Liabilities	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 7 B
Fixed Liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus etc.	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Liabilities and net assets	¥ 21 B	¥ 22 B	¥ 21 B	¥ 21 B	¥ 21 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 20 B  *  Income: ¥ 595 M  (Ratio: 2.97%)	[PL] 2010-03-31  *  Sales: ¥ 18 B  *  Income: ¥ 222 M  (Ratio: 1.19%)	[PL] 2011-03-31  *  Sales: ¥ 17 B  *  Income: ¥ 276 M  (Ratio: 1.58%)	[PL] 2012-03-31  *  Sales: ¥ 17 B  *  Income: ¥ 173 M  (Ratio: 0.97%)	[PL] 2013-03-31  *  Sales: ¥ 15 B  *  Income: ¥ -272 M  (Ratio: -1.79%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 20 B	¥ 18 B	¥ 17 B	¥ 17 B	¥ 15 B
Cost of Sales	¥ 15 B	¥ 15 B	¥ 14 B	¥ 14 B	¥ 13 B
Gross profit	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 1 B
Other income	¥ 158 M	¥ 104 M	¥ 114 M	¥ 176 M	¥ 394 M
SG&A	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 913 M	¥ 399 M	¥ 316 M	¥ 304 M	¥ 54 M
Net income	¥ 595 M	¥ 222 M	¥ 276 M	¥ 173 M	¥ -272 M
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 595 M  *  Net: ¥ +174 M	[SS] 2010-03-31  *  Income: ¥ 222 M  *  Net: ¥ +142 M	[SS] 2011-03-31  *  Income: ¥ 276 M  *  Net: ¥ +3 M	[SS] 2012-03-31  *  Income: ¥ 173 M  *  Net: ¥ -44 M	[SS] 2013-03-31  *  Income: ¥ -272 M  *  Net: ¥ -196 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Net income	¥ 595 M	¥ 222 M	¥ 276 M	¥ 173 M	¥ -272 M
Purchase of treasury stock	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Other Change in Stockholders Equity	¥ -2 K	¥ -1 K	¥ -1 K	¥ 1 K	-
Other Change in Net Assets	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Net Change in Net Assets	¥ 174 M	¥ 142 M	¥ 3 M	¥ -44 M	¥ -196 M

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Cash and deposits	¥ 541 M	¥ 368 M	¥ 221 M	¥ 296 M	¥ 415 M	¥ 404 M
Notes and accounts receivable-trade	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Merchandise and finished goods		¥ 3 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
Raw materials and supplies		¥ 660 M	¥ 618 M	¥ 804 M	¥ 650 M	¥ 659 M
Work in process		¥ 1 B	¥ 723 M	¥ 610 M	¥ 857 M	¥ 816 M
Deferred tax assets	¥ 327 M	¥ 191 M	¥ 163 M	¥ 100 M	¥ 109 M	¥ 120 M
Allowance for doubtful accounts	¥ -26 M	¥ -23 M	¥ -28 M	¥ -25 M	¥ -26 M	-
Other	¥ 369 M	¥ 67 M	¥ 83 M	¥ 47 M	¥ 96 M	¥ 92 M
Current assets	¥ 12 B	¥ 11 B	¥ 10 B	¥ 9 B	¥ 10 B	¥ 10 B
Buildings and structures, net	¥ 3 B	¥ 2 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Machinery, equipment and vehicles, net	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Land	¥ 100 M	¥ 100 M	¥ 100 M	¥ 100 M	¥ 100 M	¥ 100 M
Construction in progress	¥ 111 M	¥ 1 B	¥ 235 M	¥ 23 M	¥ 172 M	¥ 67 M
Other, net	¥ 333 M	¥ 313 M	¥ 464 M	¥ 403 M	¥ 325 M	¥ 347 M
Property, plant and equipment	¥ 7 B	¥ 8 B	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B
Software	¥ 108 M	¥ 74 M	¥ 47 M	¥ 38 M	¥ 30 M	¥ 21 M
Right of using facilities	¥ 5 M	¥ 5 M	¥ 5 M	¥ 4 M	¥ 4 M	¥ 4 M
Intangible assets	¥ 113 M	¥ 79 M	¥ 52 M	¥ 43 M	¥ 35 M	¥ 26 M
Investment securities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Deferred tax assets	¥ 435 M	¥ 670 M	¥ 522 M	¥ 512 M	¥ 426 M	¥ 408 M
Other	¥ 257 M	¥ 165 M	¥ 186 M	¥ 159 M	¥ 133 M	¥ 194 M
Allowance for doubtful accounts	¥ -78 M	¥ -7 M	¥ -8 M	¥ -8 M	¥ -8 M	¥ -8 M
Investments and other assets	¥ 2 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Noncurrent assets	¥ 9 B	¥ 10 B	¥ 12 B	¥ 12 B	¥ 11 B	¥ 11 B
Assets	¥ 22 B	¥ 22 B	¥ 23 B	¥ 22 B	¥ 21 B	¥ 22 B
Notes and accounts payable-trade	¥ 5 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Provision for bonuses	¥ 137 M	¥ 139 M	¥ 126 M	¥ 112 M	¥ 107 M	¥ 95 M
Income taxes payable	¥ 548 M	¥ 75 M	¥ 67 M	¥ 73 M	¥ 91 M	¥ 13 M
Short-term loans payable	¥ 578 M	¥ 2 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 3 B
Other	¥ 1 B	¥ 972 M	¥ 1 B	¥ 832 M	¥ 945 M	¥ 797 M
Current liabilities	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B
Long-term loans payable	¥ 130 M		¥ 468 M	¥ 337 M	¥ 206 M	¥ 75 M
Provision for retirement benefits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Long-term deposits received	¥ 287 M	¥ 292 M	¥ 292 M	¥ 296 M	¥ 277 M	¥ 279 M
Other		¥ 54 M	¥ 38 M	¥ 167 M	¥ 169 M	¥ 166 M
Noncurrent liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Liabilities	¥ 10 B	¥ 9 B	¥ 10 B	¥ 9 B	¥ 9 B	¥ 10 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital surplus	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Retained earnings	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 7 B
Treasury stock	¥ -7 M	¥ -8 M	¥ -8 M	¥ -9 M	¥ -9 M	¥ -9 M
Shareholders' equity	¥ 11 B	¥ 11 B	¥ 11 B	¥ 12 B	¥ 11 B	¥ 11 B
Valuation difference on available-for-sale securities	¥ 725 M	¥ 526 M	¥ 666 M	¥ 613 M	¥ 615 M	¥ 863 M
Valuation and translation adjustments	¥ 725 M	¥ 526 M	¥ 666 M	¥ 613 M	¥ 615 M	¥ 863 M
Minority interests	¥ 29 M	¥ 32 M	¥ 31 M	¥ 31 M	¥ 31 M	¥ 34 M
Liabilities and net assets	¥ 22 B	¥ 22 B	¥ 23 B	¥ 22 B	¥ 21 B	¥ 22 B
Long-term loans receivable	¥ 50 M	¥ 4 M
Inventories	¥ 5 B
Provision for directors' bonuses	¥ 15 M
Provision for directors' retirement benefits	¥ 102 M
Deferred gains or losses on hedges
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 25 B	¥ 23 B	¥ 20 B	¥ 19 B	¥ 19 B	¥ 18 B
Operating income	¥ 2 B	¥ 1 B	¥ 528 M	¥ 503 M	¥ 284 M	¥ -555 M
Ordinary income	¥ 1 B	¥ 1 B	¥ 341 M	¥ 447 M	¥ 384 M	¥ -359 M
Net income	¥ 1 B	¥ 593 M	¥ 226 M	¥ 286 M	¥ 159 M	¥ -244 M
Comprehensive income				¥ 233 M	¥ 162 M	¥ 6 M
Cost of sales	¥ 19 B	¥ 18 B	¥ 16 B	¥ 16 B	¥ 16 B	¥ 15 B
Salaries, allowances and bonuses	¥ 749 M	¥ 814 M	¥ 786 M	¥ 771 M	¥ 773 M	¥ 729 M
Rent expenses	¥ 141 M	¥ 133 M	¥ 125 M	¥ 118 M	¥ 117 M	¥ 119 M
Shipment expenses	¥ 642 M	¥ 573 M	¥ 577 M	¥ 607 M	¥ 557 M	¥ 539 M
Experiment and research expenses	¥ 893 M	¥ 908 M	¥ 952 M	¥ 817 M	¥ 845 M	¥ 779 M
Other	¥ 985 M	¥ 959 M	¥ 983 M	¥ 918 M	¥ 877 M	¥ 870 M
Selling, general and administrative expenses	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Gross profit	¥ 5 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 2 B
Interest income	¥ 2 M	¥ 4 M	¥ 862 K	¥ 498 K	¥ 464 K	-
Dividends income	¥ 50 M	¥ 78 M	¥ 63 M	¥ 69 M	¥ 67 M	¥ 63 M
Foreign exchange gains					-	¥ 83 M
Gain on sales of noncurrent assets					-	¥ 37 M
Reversal of allowance for doubtful accounts					¥ 1 M	¥ 26 M
Miscellaneous income	¥ 18 M	¥ 26 M	¥ 10 M	¥ 20 M	¥ 20 M	¥ 41 M
Non-operating income	¥ 211 M	¥ 151 M	¥ 98 M	¥ 109 M	¥ 175 M	¥ 252 M
Interest expenses	¥ 29 M	¥ 17 M	¥ 28 M	¥ 28 M	¥ 24 M	¥ 23 M
Foreign exchange losses		¥ 111 M	¥ 24 M	¥ 95 M	¥ 7 M	-
Loss on retirement of noncurrent assets	¥ 101 M	¥ 88 M	¥ 72 M	¥ 27 M	¥ 18 M	¥ 24 M
Miscellaneous loss	¥ 66 M	¥ 36 M	¥ 32 M	¥ 14 M	¥ 17 M	¥ 8 M
Non-operating expenses	¥ 363 M	¥ 382 M	¥ 285 M	¥ 165 M	¥ 75 M	¥ 56 M
Income before income taxes	¥ 1 B	¥ 923 M	¥ 341 M	¥ 447 M	¥ 384 M	¥ -359 M
Income taxes	¥ 538 M	¥ 327 M	¥ 116 M	¥ 160 M	¥ 224 M	¥ -117 M
Income taxes-current	¥ 483 M	¥ 290 M	¥ 36 M	¥ 51 M	¥ 66 M	¥ 11 M
Income taxes-deferred	¥ 55 M	¥ 37 M	¥ 80 M	¥ 109 M	¥ 158 M	¥ -129 M
Income before minority interests				¥ 286 M	¥ 159 M	¥ -241 M
Minority interests in income	¥ 3 M	¥ 3 M	¥ -1 M	¥ 194 K	¥ 227 K	¥ 3 M
Valuation difference on available-for-sale securities				¥ -52 M	¥ 2 M	¥ 247 M
Other comprehensive income				¥ -52 M	¥ 2 M	¥ 247 M
Comprehensive income attributable to owners of the parent				¥ 233 M	¥ 161 M	¥ 3 M
Comprehensive income attributable to minority interests				¥ 194 K	¥ 227 K	¥ 3 M
Compensation income	¥ 117 M	¥ 41 M	¥ 23 M	¥ 19 M	¥ 20 M
Gain on sales of goods	¥ 22 M			¥ 5 M	¥ 66 M
Loss on valuation of investment securities				-	¥ 7 M
Impairment loss		¥ 209 M
Extraordinary loss	¥ 352 M	¥ 209 M
Loss on retirement of inventories	¥ 166 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 3 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 102 M
Depreciation and amortization	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Increase (decrease) in allowance for doubtful accounts	¥ 3 M	¥ -73 M	¥ 5 M	¥ -3 M	¥ 975 K	¥ -26 M
Interest and dividends income	¥ -53 M	¥ -83 M	¥ -64 M	¥ -69 M	¥ -68 M	¥ -64 M
Interest expenses	¥ 29 M	¥ 17 M	¥ 28 M	¥ 28 M	¥ 24 M	¥ 23 M
Loss (gain) on sales of property, plant and equipment					-	¥ -37 M
Decrease (increase) in notes and accounts receivable-trade	¥ -772 M	¥ 763 M	¥ -515 M	¥ 648 M	¥ -136 M	¥ 295 M
Decrease (increase) in inventories	¥ 104 M	¥ -365 M	¥ 1 B	¥ -28 M	¥ -729 M	¥ -616 M
Increase (decrease) in notes and accounts payable-trade	¥ 792 M	¥ -935 M	¥ -359 M	¥ -459 M	¥ 337 M	¥ -559 M
Increase (decrease) in provision for bonuses	¥ 12 M	¥ 2 M	¥ -12 M	¥ -14 M	¥ -5 M	¥ -11 M
Increase (decrease) in provision for retirement benefits	¥ -35 M	¥ -81 M	¥ -77 M	¥ -75 M	¥ -84 M	¥ 21 M
Loss (gain) on valuation of investment securities		¥ 2 M		-	¥ 7 M	-
Loss on retirement of property, plant and equipment	¥ 89 M	¥ 17 M	¥ 30 M	¥ 21 M	¥ 9 M	¥ 7 M
Increase (decrease) in accrued consumption taxes	¥ 60 M	¥ -81 M	¥ 16 M	¥ 62 M	¥ -71 M	¥ -7 M
Other, net	¥ 24 M	¥ -368 M	¥ 326 M	¥ -134 M	¥ 111 M	¥ -108 M
Interest and dividends income received	¥ 53 M	¥ 83 M	¥ 64 M	¥ 69 M	¥ 68 M	¥ 64 M
Interest expenses paid	¥ -34 M	¥ -19 M	¥ -25 M	¥ -29 M	¥ -25 M	¥ -24 M
Income taxes (paid) refund	¥ -19 M	¥ -758 M	¥ -51 M	¥ -42 M	¥ -50 M	¥ -88 M
Net cash provided by (used in) operating activities	¥ 3 B	¥ 336 M	¥ 2 B	¥ 1 B	¥ 1 B	¥ 53 M
Purchase of property, plant and equipment	¥ -1 B	¥ -1 B	¥ -2 B	¥ -2 B	¥ -599 M	¥ -1 B
Proceeds from sales of property, plant and equipment			¥ 2 M		¥ 591 K	-
Payments of loans receivable		¥ -7 M		-	¥ -6 M	¥ -121 M
Collection of loans receivable	¥ 72 M	¥ 52 M	¥ 3 M	¥ 200 K	¥ 110 K	¥ 117 M
Proceeds from redemption of investment securities	¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M	¥ 2 M
Purchase of intangible assets	¥ -16 M	¥ -4 M	¥ -10 M	¥ -25 M	¥ -5 M	¥ -3 M
Other, net	¥ 8 M	¥ 4 M	¥ -37 M	¥ 9 M	¥ 8 M	¥ -40 M
Net cash provided by (used in) investing activities	¥ -968 M	¥ -1 B	¥ -3 B	¥ -2 B	¥ -600 M	¥ -1 B
Repayment of long-term loans payable	¥ -1 B	¥ -268 M	¥ -130 M	¥ -131 M	¥ -131 M	¥ -131 M
Purchase of treasury stock	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Cash dividends paid	¥ -146 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Net increase (decrease) in short-term loans payable	¥ -500 M	¥ 1 B	¥ -100 M	¥ 650 M	¥ -300 M	¥ 1 B
Repayments of finance lease obligations				-	¥ -4 M	¥ -7 M
Net cash provided by (used in) financing activities	¥ -1 B	¥ 1 B	¥ 149 M	¥ 297 M	¥ -656 M	¥ 1 B
Effect of exchange rate change on cash and cash equivalents	¥ -24 M	¥ -7 M	¥ 5 M	¥ -11 M	¥ 6 M	¥ 11 M
Net increase (decrease) in cash and cash equivalents	¥ 554 M	¥ -473 M	¥ -147 M	¥ 75 M	¥ 118 M	¥ -11 M
Cash and cash equivalents	¥ 841 M	¥ 368 M	¥ 221 M	¥ 296 M	¥ 415 M	¥ 404 M
Proceeds from long-term loans payable			¥ 600 M
Impairment loss		¥ 209 M
Increase (decrease) in provision for directors' retirement benefits	¥ -1 M	¥ -102 M
Increase (decrease) in provision for directors' bonuses	¥ 5 M	¥ -15 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Dividends from surplus	¥ -146 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Total changes of items during the period	¥ 864 M	¥ 372 M	¥ 6 M	¥ 66 M	¥ -60 M	¥ -415 M
Purchase of treasury stock	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Total changes of items during the period	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Dividends from surplus	¥ -146 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Net income	¥ 1 B	¥ 593 M	¥ 226 M	¥ 286 M	¥ 159 M	¥ -244 M
Purchase of treasury stock	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Total changes of items during the period	¥ 863 M	¥ 371 M	¥ 5 M	¥ 65 M	¥ -61 M	¥ -416 M
Net changes of items other than shareholders' equity	¥ -399 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Total changes of items during the period	¥ -399 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Net changes of items other than shareholders' equity	¥ -395 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Total changes of items during the period	¥ -395 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Net changes of items other than shareholders' equity	¥ 3 M	¥ 3 M	¥ -1 M	¥ 194 K	¥ 227 K	¥ 3 M
Total changes of items during the period	¥ 3 M	¥ 3 M	¥ -1 M	¥ 194 K	¥ 227 K	¥ 3 M
Dividends from surplus	¥ -146 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Net income	¥ 1 B	¥ 593 M	¥ 226 M	¥ 286 M	¥ 159 M	¥ -244 M
Purchase of treasury stock	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Net changes of items other than shareholders' equity	¥ -392 M	¥ -196 M	¥ 138 M	¥ -52 M	¥ 2 M	¥ 250 M
Total changes of items during the period	¥ 470 M	¥ 175 M	¥ 144 M	¥ 13 M	¥ -58 M	¥ -165 M
Net changes of items other than shareholders' equity	¥ 3 M
Total changes of items during the period	¥ 3 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Cash and deposits	¥ 384 M	¥ 309 M	¥ 175 M	¥ 199 M	¥ 259 M	¥ 364 M
Accounts receivable-trade	¥ 5 B	¥ 4 B	¥ 5 B	¥ 4 B	¥ 5 B	¥ 4 B
Short-term investment securities				-	¥ 2 M	-
Merchandise and finished goods		¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Raw materials and supplies		¥ 660 M	¥ 618 M	¥ 804 M	¥ 650 M	¥ 659 M
Work in process	¥ 1 B	¥ 1 B	¥ 723 M	¥ 610 M	¥ 857 M	¥ 816 M
Prepaid expenses	¥ 15 M	¥ 15 M	¥ 14 M	¥ 14 M	¥ 12 M	¥ 13 M
Deferred tax assets	¥ 318 M	¥ 173 M	¥ 151 M	¥ 93 M	¥ 94 M	¥ 124 M
Short-term loans receivable	¥ 630 M	¥ 950 M	¥ 650 M	¥ 960 M	¥ 796 M	¥ 670 M
Allowance for doubtful accounts	¥ -6 M	¥ -5 M	¥ -29 M	¥ -26 M	¥ -28 M	-
Other	¥ 347 M	¥ 48 M	¥ 62 M	¥ 28 M	¥ 68 M	¥ 69 M
Current assets	¥ 11 B	¥ 10 B	¥ 9 B	¥ 8 B	¥ 10 B	¥ 10 B
Buildings, net	¥ 2 B	¥ 1 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Structures, net	¥ 956 M	¥ 932 M	¥ 840 M	¥ 779 M	¥ 820 M	¥ 804 M
Machinery and equipment, net	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B
Vehicles, net	¥ 5 M	¥ 10 M	¥ 10 M	¥ 13 M	¥ 18 M	¥ 12 M
Tools, furniture and fixtures, net	¥ 332 M	¥ 310 M	¥ 462 M	¥ 402 M	¥ 324 M	¥ 346 M
Land	¥ 100 M	¥ 100 M	¥ 100 M	¥ 100 M	¥ 100 M	¥ 100 M
Construction in progress	¥ 111 M	¥ 1 B	¥ 235 M	¥ 22 M	¥ 172 M	¥ 67 M
Property, plant and equipment	¥ 7 B	¥ 8 B	¥ 10 B	¥ 10 B	¥ 9 B	¥ 9 B
Software	¥ 106 M	¥ 73 M	¥ 46 M	¥ 33 M	¥ 24 M	¥ 18 M
Right of using facilities	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M	¥ 4 M
Intangible assets	¥ 111 M	¥ 77 M	¥ 51 M	¥ 37 M	¥ 29 M	¥ 22 M
Investment securities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Stocks of subsidiaries and affiliates	¥ 63 M	¥ 63 M	¥ 63 M	¥ 63 M	¥ 63 M	¥ 63 M
Long-term loans receivable	¥ 49 M	¥ 4 M	¥ 552 K	¥ 504 K	¥ 484 K	-
Long-term prepaid expenses	¥ 27 M	¥ 12 M	¥ 45 M	¥ 29 M	¥ 12 M	¥ 51 M
Deferred tax assets	¥ 435 M	¥ 670 M	¥ 522 M	¥ 512 M	¥ 426 M	¥ 408 M
Other	¥ 229 M	¥ 143 M	¥ 130 M	¥ 120 M	¥ 111 M	¥ 134 M
Allowance for doubtful accounts	¥ -78 M	¥ -7 M	¥ -8 M	¥ -8 M	¥ -8 M	¥ -8 M
Investments and other assets	¥ 2 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Noncurrent assets	¥ 9 B	¥ 10 B	¥ 12 B	¥ 12 B	¥ 11 B	¥ 11 B
Assets	¥ 21 B	¥ 21 B	¥ 22 B	¥ 21 B	¥ 21 B	¥ 21 B
Notes payable-trade	¥ 157 M	¥ 131 M	¥ 188 M	¥ 129 M	¥ 113 M	-
Accounts payable-trade	¥ 4 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B
Accrued expenses	¥ 3 M	¥ 1 M	¥ 4 M	¥ 4 M	¥ 3 M	¥ 2 M
Provision for bonuses	¥ 137 M	¥ 139 M	¥ 125 M	¥ 112 M	¥ 107 M	¥ 93 M
Accounts payable-other	¥ 722 M	¥ 562 M	¥ 650 M	¥ 427 M	¥ 512 M	¥ 390 M
Income taxes payable	¥ 548 M	¥ 68 M	¥ 66 M	¥ 72 M	¥ 90 M	¥ 11 M
Deposits received	¥ 33 M	¥ 52 M	¥ 50 M	¥ 37 M	¥ 38 M	¥ 39 M
Accounts payable-facilities	¥ 319 M	¥ 521 M	¥ 1 B	¥ 325 M	¥ 327 M	¥ 333 M
Short-term loans payable	¥ 310 M	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 3 B
Current portion of long-term loans payable	¥ 268 M	¥ 130 M	¥ 131 M	¥ 131 M	¥ 131 M	¥ 131 M
Other	¥ 8 M	¥ 67 M	¥ 12 M	¥ 6 M	¥ 29 M	¥ 3 M
Current liabilities	¥ 7 B	¥ 6 B	¥ 7 B	¥ 6 B	¥ 6 B	¥ 7 B
Long-term loans payable	¥ 130 M		¥ 468 M	¥ 337 M	¥ 206 M	¥ 75 M
Provision for retirement benefits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Long-term deposits received	¥ 284 M	¥ 282 M	¥ 282 M	¥ 285 M	¥ 267 M	¥ 268 M
Other		¥ 54 M	¥ 38 M	¥ 167 M	¥ 169 M	¥ 166 M
Noncurrent liabilities	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Liabilities	¥ 9 B	¥ 8 B	¥ 9 B	¥ 8 B	¥ 8 B	¥ 9 B
Capital stock	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Legal capital surplus	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Legal retained earnings	¥ 341 M	¥ 341 M	¥ 341 M	¥ 341 M	¥ 341 M	¥ 341 M
Reserve for advanced depreciation of noncurrent assets	¥ 1 M	¥ 1 M	¥ 712 K	¥ 356 K	-	¥ 19 M
General reserve	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Retained earnings brought forward	¥ 1 B	¥ 843 M	¥ 853 M	¥ 917 M	¥ 871 M	¥ 408 M
Retained earnings	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 7 B
Treasury stock	¥ -7 M	¥ -8 M	¥ -8 M	¥ -9 M	¥ -9 M	¥ -9 M
Shareholders' equity	¥ 11 B	¥ 11 B	¥ 11 B	¥ 12 B	¥ 11 B	¥ 11 B
Valuation difference on available-for-sale securities	¥ 725 M	¥ 526 M	¥ 666 M	¥ 613 M	¥ 615 M	¥ 863 M
Valuation and translation adjustments	¥ 725 M	¥ 526 M	¥ 666 M	¥ 613 M	¥ 615 M	¥ 863 M
Liabilities and net assets	¥ 21 B	¥ 21 B	¥ 22 B	¥ 21 B	¥ 21 B	¥ 21 B
Long-term loans receivable from employees	¥ 938 K	¥ 530 K	¥ 310 K	¥ 110 K	-
Reserve for special depreciation	¥ 20 M	¥ 13 M	¥ 6 M		-
Merchandise	¥ 173 M
Finished goods	¥ 1 B
Semi-finished goods	¥ 1 B
Raw materials	¥ 560 M
Provision for directors' bonuses	¥ 15 M
Provision for directors' retirement benefits	¥ 102 M
Deferred gains or losses on hedges
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 21 B	¥ 20 B	¥ 18 B	¥ 17 B	¥ 17 B	¥ 15 B
Operating income	¥ 2 B	¥ 1 B	¥ 517 M	¥ 479 M	¥ 300 M	¥ -613 M
Ordinary income	¥ 1 B	¥ 1 B	¥ 336 M	¥ 431 M	¥ 406 M	¥ -415 M
Net income	¥ 993 M	¥ 595 M	¥ 222 M	¥ 276 M	¥ 173 M	¥ -272 M
Net sales of goods	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Net sales of finished goods	¥ 18 B	¥ 17 B	¥ 16 B	¥ 14 B	¥ 15 B	¥ 12 B
Cost of sales	¥ 16 B	¥ 15 B	¥ 15 B	¥ 14 B	¥ 14 B	¥ 13 B
Cost of purchased goods	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 900 M	¥ 1 B
Total			¥ 16 B	¥ 15 B	¥ 17 B	¥ 16 B
Cost of products manufactured	¥ 15 B	¥ 14 B	¥ 12 B	¥ 12 B	¥ 14 B	¥ 12 B
Transfer to other account	¥ 37 M	¥ 57 M	¥ -60 M	¥ -49 M	¥ 43 M	¥ 106 M
Beginning merchandise and finished goods	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Ending merchandise and finished goods	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Warehousing expenses	¥ 103 M	¥ 108 M	¥ 139 M	¥ 112 M	¥ 78 M	¥ 84 M
Directors' compensations	¥ 105 M	¥ 190 M	¥ 209 M	¥ 174 M	¥ 166 M	¥ 147 M
Entertainment expenses	¥ 16 M	¥ 21 M	¥ 15 M	¥ 14 M	¥ 13 M	¥ 13 M
Communication expenses	¥ 40 M	¥ 38 M	¥ 38 M	¥ 36 M	¥ 36 M	¥ 40 M
Taxes and dues	¥ 44 M	¥ 45 M	¥ 52 M	¥ 53 M	¥ 53 M	¥ 52 M
Depreciation	¥ 50 M	¥ 49 M	¥ 49 M	¥ 44 M	¥ 20 M	¥ 17 M
Provision for bonuses	¥ 40 M	¥ 34 M	¥ 31 M	¥ 29 M	¥ 27 M	¥ 25 M
Retirement benefit expenses	¥ 52 M	¥ 43 M	¥ 60 M	¥ 69 M	¥ 82 M	¥ 73 M
Salaries, allowances and bonuses	¥ 526 M	¥ 533 M	¥ 507 M	¥ 506 M	¥ 545 M	¥ 518 M
Legal and employee benefits expenses	¥ 111 M	¥ 114 M	¥ 108 M	¥ 98 M	¥ 102 M	¥ 103 M
Rent expenses	¥ 116 M	¥ 108 M	¥ 99 M	¥ 91 M	¥ 91 M	¥ 87 M
Shipment expenses	¥ 382 M	¥ 323 M	¥ 348 M	¥ 350 M	¥ 356 M	¥ 300 M
Experiment and research expenses	¥ 893 M	¥ 908 M	¥ 952 M	¥ 817 M	¥ 845 M	¥ 779 M
Traveling and transportation expenses	¥ 124 M	¥ 112 M	¥ 112 M	¥ 84 M	¥ 94 M	¥ 79 M
Miscellaneous expenses	¥ 235 M	¥ 241 M	¥ 269 M	¥ 260 M	¥ 241 M	¥ 223 M
Selling, general and administrative expenses	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Gross profit	¥ 4 B	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 1 B
Interest income	¥ 11 M	¥ 13 M	¥ 6 M	¥ 5 M	¥ 5 M	¥ 6 M
Dividends income	¥ 50 M	¥ 78 M	¥ 63 M	¥ 69 M	¥ 67 M	¥ 63 M
Foreign exchange gains					-	¥ 76 M
Gain on sales of noncurrent assets					-	¥ 37 M
Reversal of allowance for doubtful accounts					-	¥ 28 M
Miscellaneous income	¥ 20 M	¥ 24 M	¥ 11 M	¥ 19 M	¥ 16 M	¥ 40 M
Non-operating income	¥ 221 M	¥ 158 M	¥ 104 M	¥ 114 M	¥ 176 M	¥ 252 M
Interest expenses	¥ 28 M	¥ 17 M	¥ 28 M	¥ 28 M	¥ 23 M	¥ 23 M
Foreign exchange losses		¥ 105 M	¥ 25 M	¥ 92 M	¥ 5 M	-
Loss on retirement of noncurrent assets	¥ 101 M	¥ 88 M	¥ 72 M	¥ 27 M	¥ 18 M	¥ 24 M
Miscellaneous loss	¥ 65 M	¥ 36 M	¥ 32 M	¥ 14 M	¥ 7 M	¥ 7 M
Non-operating expenses	¥ 362 M	¥ 377 M	¥ 286 M	¥ 162 M	¥ 70 M	¥ 54 M
Income before income taxes	¥ 1 B	¥ 922 M	¥ 336 M	¥ 431 M	¥ 406 M	¥ -415 M
Income taxes	¥ 542 M	¥ 327 M	¥ 113 M	¥ 154 M	¥ 233 M	¥ -142 M
Income taxes-current	¥ 478 M	¥ 281 M	¥ 39 M	¥ 50 M	¥ 67 M	¥ 6 M
Income taxes-deferred	¥ 64 M	¥ 46 M	¥ 74 M	¥ 104 M	¥ 166 M	¥ -148 M
Compensation income	¥ 117 M	¥ 41 M	¥ 23 M	¥ 19 M	¥ 20 M
Gain on sales of goods	¥ 22 M			¥ 5 M	¥ 66 M
Loss on valuation of investment securities				-	¥ 7 M
Total	¥ 18 B	¥ 18 B	¥ 16 B
Provision for directors' retirement benefits	¥ 29 M	¥ 14 M
Book expenses	¥ 3 M	¥ 3 M
Impairment loss		¥ 209 M
Extraordinary loss	¥ 352 M	¥ 209 M
Provision for directors' bonuses	¥ 15 M
Loss on retirement of inventories	¥ 166 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Reversal of reserve for advanced depreciation of noncurrent assets	¥ -356 K	¥ -356 K	¥ -356 K	¥ -356 K	¥ -356 K	-
Total changes of items during the period	¥ -356 K	¥ -356 K	¥ -356 K	¥ -356 K	¥ -356 K	¥ 19 M
Dividends from surplus	¥ -146 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Provision of reserve for advanced depreciation of noncurrent assets					-	¥ -19 M
Reversal of reserve for advanced depreciation of noncurrent assets	¥ 356 K	¥ 356 K	¥ 356 K	¥ 356 K	¥ 356 K	-
Total changes of items during the period	¥ 253 M	¥ -417 M	¥ 9 M	¥ 64 M	¥ -46 M	¥ -462 M
Provision of reserve for advanced depreciation of noncurrent assets					-	¥ 19 M
Dividends from surplus	¥ -146 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Net income	¥ 993 M	¥ 595 M	¥ 222 M	¥ 276 M	¥ 173 M	¥ -272 M
Provision of reserve for advanced depreciation of noncurrent assets					-	-
Reversal of reserve for advanced depreciation of noncurrent assets					-	-
Total changes of items during the period	¥ 846 M	¥ 375 M	¥ 2 M	¥ 56 M	¥ -47 M	¥ -443 M
Purchase of treasury stock	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Total changes of items during the period	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Dividends from surplus	¥ -146 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Net income	¥ 993 M	¥ 595 M	¥ 222 M	¥ 276 M	¥ 173 M	¥ -272 M
Purchase of treasury stock	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Total changes of items during the period	¥ 845 M	¥ 374 M	¥ 2 M	¥ 56 M	¥ -47 M	¥ -444 M
Net changes of items other than shareholders' equity	¥ -399 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Total changes of items during the period	¥ -399 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Net changes of items other than shareholders' equity	¥ -395 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Total changes of items during the period	¥ -395 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Dividends from surplus	¥ -146 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -220 M	¥ -171 M
Net income	¥ 993 M	¥ 595 M	¥ 222 M	¥ 276 M	¥ 173 M	¥ -272 M
Purchase of treasury stock	¥ -1 M	¥ -788 K	¥ -163 K	¥ -565 K	¥ -422 K	-
Net changes of items other than shareholders' equity	¥ -395 M	¥ -199 M	¥ 139 M	¥ -52 M	¥ 2 M	¥ 247 M
Total changes of items during the period	¥ 449 M	¥ 174 M	¥ 142 M	¥ 3 M	¥ -44 M	¥ -196 M
Reversal of reserve for special depreciation	¥ -6 M	¥ -6 M	¥ -6 M	¥ -6 M	-
Total changes of items during the period	¥ -6 M	¥ -6 M	¥ -6 M	¥ -6 M	-
Reversal of reserve for special depreciation	¥ 6 M	¥ 6 M	¥ 6 M	¥ 6 M	-
Provision of general reserve	¥ -600 M	¥ -800 M
Reversal of reserve for special depreciation
Provision of general reserve
Provision of general reserve	¥ 600 M	¥ 800 M
Total changes of items during the period	¥ 600 M	¥ 800 M
Net changes of items other than shareholders' equity	¥ 3 M
Total changes of items during the period	¥ 3 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: KOEI CHEMICAL (Annual )

Statement Type

Annual : KOEI CHEMICAL

First quarter : KOEI CHEMICAL

Second quarter : KOEI CHEMICAL

Third quarter : KOEI CHEMICAL

Analysis Menu

Outline : KOEI CHEMICAL

Statement : KOEI CHEMICAL

Rating : KOEI CHEMICAL

Indicator : KOEI CHEMICAL

Download : KOEI CHEMICAL

Industry Comparison Ranking

Chemicals - EDIUNET Industry Rankings

Chemicals - EDIUNET Credit Rating

Chemicals - EDIUNET Industry Avg

Comparison with a neighboring company

Osaka - EDIUNET Prefectures

Osaka大阪市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/23	Milbon	AA→AAA	2013-12-20
1/17	Kawaguchi Chemical Indu..	BBB→BB	2013-11-30
1/17	SANKEI CHEMICAL	A	2013-11-30
1/15	HOKKO CHEMICAL INDUSTRY	BB→B	2013-11-30
1/15	Daito Pharmaceutical Co .	AA	2013-11-30 (Q2)
1/15	KAWAKAMI PAINT MFG.	B→BB	2013-11-30
1/15	旭化学工業	AA	2013-11-30 (Q1)
1/10	OSAKA ORGANIC CHEMICAL ..	BB→BBB	2013-11-30
1/10	HISAMITSU PHARMACEUTICAL	A	2013-11-30 (Q3)
1/10	AMS Life Science	BBB→BB	2013-11-30 (Q1)

EDIUNET Investment News (Chemicals)

1/23 Chemicals (Milbon:AA→AAA)

1/17 Chemicals (Kawaguchi Chemica..

1/15 Chemicals (HOKKO CHEMICAL IN..

1/10 Chemicals (OSAKA ORGANIC CHE..

1/9 Chemicals (SANKO GOSEI:A)

12/27 Chemicals (Niitaka:A)

12/18 Chemicals (KUMIAI CHEMICAL I..

12/12 Chemicals (IHARA CHEMICAL IN..

12/11 Chemicals (Konoshima Chemica..

12/10 Chemicals (NATOCO:AA)

Company Information

Ticker	Market	Industry	Month	report	Rating
KOEI CHEMICAL	4367	TSE 2st	Chemicals	3	Annual	CCC

Related Company

KOEI CHEMICAL (Sales ¥ 18 B)

HABA LABORATORIES (Sales ¥ 13 B)

LTT Bio-Pharma (Sales ¥ 61 M)

Nippon Shikizai (Sales ¥ 7 B)

関東電化工業 (Sales ¥ 34 B)

小野産業 (Sales ¥ 3 B)

New Japan Chemical (Sales ¥ 28 B)

TAIHEI CHEMICALS (Sales ¥ 5 B)

ダイトーケミックス (Sales ¥ 8 B)

アイビー化粧品 (Sales ¥ 4 B)

廣貫堂 (Sales ¥ 13 B)

TAOKA CHEMICAL (Sales ¥ 17 B)

Carna Biosciences (Sales ¥ 510 M)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .