U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 41 B
* Net: ¥ 9 B
(Ratio: 23.21%)
|
* Total: ¥ 41 B
* Net: ¥ 10 B
(Ratio: 24.76%)
|
* Total: ¥ 42 B
* Net: ¥ 9 B
(Ratio: 23.21%)
|
* Total: ¥ 43 B
* Net: ¥ 9 B
(Ratio: 21.69%)
|
* Total: ¥ 42 B
* Net: ¥ 10 B
(Ratio: 23.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 17 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
¥ 17 B |
Tangible Assets |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 16 B |
¥ 17 B |
Intangible Assets |
¥ 534 M |
¥ 485 M |
¥ 418 M |
¥ 374 M |
¥ 378 M |
Investment etc. |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 41 B |
¥ 41 B |
¥ 42 B |
¥ 43 B |
¥ 42 B |
Current Liabilities |
¥ 20 B |
¥ 18 B |
¥ 21 B |
¥ 21 B |
¥ 19 B |
Fixed Liabilities |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Liabilities and net assets |
¥ 41 B |
¥ 41 B |
¥ 42 B |
¥ 43 B |
¥ 42 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 55 B
* Income: ¥ 29 M
(Ratio: 0.05%)
|
* Sales: ¥ 47 B
* Income: ¥ 124 M
(Ratio: 0.26%)
|
* Sales: ¥ 51 B
* Income: ¥ 133 M
(Ratio: 0.26%)
|
* Sales: ¥ 53 B
* Income: ¥ -638 M
(Ratio: -1.20%)
|
* Sales: ¥ 53 B
* Income: ¥ 163 M
(Ratio: 0.30%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 55 B |
¥ 47 B |
¥ 51 B |
¥ 53 B |
¥ 53 B |
Cost of Sales |
¥ 48 B |
¥ 41 B |
¥ 46 B |
¥ 47 B |
¥ 47 B |
Gross profit |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 356 M |
¥ 516 M |
¥ 351 M |
¥ 584 M |
¥ 654 M |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other expenses |
¥ 1 B |
¥ 792 M |
¥ 917 M |
¥ 1 B |
¥ 697 M |
Net income |
¥ 29 M |
¥ 124 M |
¥ 133 M |
¥ -638 M |
¥ 163 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -900 M
|
* OCF: ¥ 3 B
* Cash: ¥ -445 M
|
* OCF: ¥ 3 B
* Cash: ¥ +431 M
|
* OCF: ¥ 2 B
* Cash: ¥ +298 M
|
* OCF: ¥ 2 B
* Cash: ¥ +263 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ 581 M |
¥ -1 B |
¥ -1 B |
¥ -553 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -327 M |
¥ 61 M |
¥ -88 M |
¥ 25 M |
¥ 151 M |
Net Change in Cash |
¥ -900 M |
¥ -445 M |
¥ 431 M |
¥ 298 M |
¥ 263 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 29 M
* Net: ¥ -1 B
|
* Income: ¥ 124 M
* Net: ¥ +436 M
|
* Income: ¥ 133 M
* Net: ¥ -191 M
|
* Income: ¥ -638 M
* Net: ¥ -646 M
|
* Income: ¥ 163 M
* Net: ¥ +739 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 10 M |
¥ 3 M |
¥ 1 M |
Dividends from surplus |
¥ -196 M |
¥ -53 M |
¥ -66 M |
¥ -33 M |
¥ -40 M |
Net income |
¥ 29 M |
¥ 124 M |
¥ 133 M |
¥ -638 M |
¥ 163 M |
Purchase of treasury stock |
¥ -29 M |
- |
¥ -1 M |
¥ -546 K |
¥ -136 K |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -1 M |
- |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -1 B |
¥ 368 M |
¥ -267 M |
¥ 22 M |
¥ 614 M |
Net Change in Net Assets |
¥ -1 B |
¥ 436 M |
¥ -191 M |
¥ -646 M |
¥ 739 M |