U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 41 B
* Net: ¥ 14 B
(Ratio: 34.58%)
|
* Total: ¥ 44 B
* Net: ¥ 15 B
(Ratio: 34.58%)
|
* Total: ¥ 47 B
* Net: ¥ 16 B
(Ratio: 34.56%)
|
* Total: ¥ 51 B
* Net: ¥ 16 B
(Ratio: 33.00%)
|
* Total: ¥ 55 B
* Net: ¥ 18 B
(Ratio: 32.84%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other Current Assets |
¥ 15 B |
¥ 17 B |
¥ 20 B |
¥ 22 B |
¥ 23 B |
Tangible Assets |
¥ 19 B |
¥ 18 B |
¥ 17 B |
¥ 18 B |
¥ 20 B |
Intangible Assets |
¥ 210 M |
¥ 246 M |
¥ 244 M |
¥ 505 M |
¥ 473 M |
Investment etc. |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Total Assets |
¥ 41 B |
¥ 44 B |
¥ 47 B |
¥ 51 B |
¥ 55 B |
Current Liabilities |
¥ 20 B |
¥ 21 B |
¥ 23 B |
¥ 24 B |
¥ 25 B |
Fixed Liabilities |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 11 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Capital surplus etc. |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
Liabilities and net assets |
¥ 41 B |
¥ 44 B |
¥ 47 B |
¥ 51 B |
¥ 55 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 46 B
* Income: ¥ -350 M
(Ratio: -0.75%)
|
* Sales: ¥ 44 B
* Income: ¥ 503 M
(Ratio: 1.13%)
|
* Sales: ¥ 51 B
* Income: ¥ 1 B
(Ratio: 2.25%)
|
* Sales: ¥ 56 B
* Income: ¥ 165 M
(Ratio: 0.29%)
|
* Sales: ¥ 51 B
* Income: ¥ 797 M
(Ratio: 1.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 46 B |
¥ 44 B |
¥ 51 B |
¥ 56 B |
¥ 51 B |
Cost of Sales |
¥ 38 B |
¥ 35 B |
¥ 40 B |
¥ 45 B |
¥ 41 B |
Gross profit |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Other income |
¥ 491 M |
¥ 274 M |
¥ 380 M |
¥ 319 M |
¥ 295 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ -350 M |
¥ 503 M |
¥ 1 B |
¥ 165 M |
¥ 797 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +398 M
|
* OCF: ¥ 3 B
* Cash: ¥ +771 M
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 2 B
* Cash: ¥ +360 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -616 M |
¥ -2 B |
¥ -3 B |
Financial CF |
¥ 1 B |
¥ -641 M |
¥ 259 M |
¥ 926 M |
¥ 2 B |
Foreign Exchange Effects |
¥ -59 M |
¥ 13 M |
¥ -8 M |
¥ -5 M |
¥ 69 M |
Net Change in Cash |
¥ 398 M |
¥ 771 M |
¥ 2 B |
¥ 360 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -350 M
* Net: ¥ -1 B
|
* Income: ¥ 503 M
* Net: ¥ +878 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 165 M
* Net: ¥ +451 M
|
* Income: ¥ 797 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 982 M |
- |
- |
Dividends from surplus |
¥ -195 M |
¥ -117 M |
¥ -195 M |
¥ -298 M |
¥ -298 M |
Net income |
¥ -350 M |
¥ 503 M |
¥ 1 B |
¥ 165 M |
¥ 797 M |
Purchase of treasury stock |
¥ -945 K |
¥ -147 K |
¥ -527 K |
¥ -247 K |
¥ -147 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 M |
¥ -2 K |
¥ -1 K |
¥ -7 M |
Other Change in Net Assets |
¥ -1 B |
¥ 493 M |
¥ -761 M |
¥ 584 M |
¥ 759 M |
Net Change in Net Assets |
¥ -1 B |
¥ 878 M |
¥ 1 B |
¥ 451 M |
¥ 1 B |