U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 30 B
* Net: ¥ 10 B
(Ratio: 35.48%)
|
* Total: ¥ 32 B
* Net: ¥ 12 B
(Ratio: 36.98%)
|
* Total: ¥ 32 B
* Net: ¥ 11 B
(Ratio: 35.78%)
|
* Total: ¥ 35 B
* Net: ¥ 11 B
(Ratio: 32.46%)
|
* Total: ¥ 37 B
* Net: ¥ 13 B
(Ratio: 37.69%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 4 B |
¥ 2 B |
Other Current Assets |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Tangible Assets |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 16 B |
Intangible Assets |
¥ 470 M |
¥ 419 M |
¥ 569 M |
¥ 511 M |
¥ 806 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 30 B |
¥ 32 B |
¥ 32 B |
¥ 35 B |
¥ 37 B |
Current Liabilities |
¥ 12 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
Fixed Liabilities |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 10 B |
¥ 8 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 11 B |
Liabilities and net assets |
¥ 30 B |
¥ 32 B |
¥ 32 B |
¥ 35 B |
¥ 37 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 29 B
* Income: ¥ -363 M
(Ratio: -1.25%)
|
* Sales: ¥ 29 B
* Income: ¥ 753 M
(Ratio: 2.56%)
|
* Sales: ¥ 30 B
* Income: ¥ 266 M
(Ratio: 0.86%)
|
* Sales: ¥ 31 B
* Income: ¥ 494 M
(Ratio: 1.59%)
|
* Sales: ¥ 31 B
* Income: ¥ 1 B
(Ratio: 3.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 29 B |
¥ 29 B |
¥ 30 B |
¥ 31 B |
¥ 31 B |
Cost of Sales |
¥ 20 B |
¥ 19 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
Gross profit |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Other income |
¥ 300 M |
¥ 355 M |
¥ 462 M |
¥ 417 M |
¥ 430 M |
SG&A |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Other expenses |
¥ 946 M |
¥ 839 M |
¥ 1 B |
¥ 824 M |
¥ 802 M |
Net income |
¥ -363 M |
¥ 753 M |
¥ 266 M |
¥ 494 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 882 M
* Cash: ¥ -261 M
|
* OCF: ¥ 3 B
* Cash: ¥ +652 M
|
* OCF: ¥ 354 M
* Cash: ¥ -727 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 882 M |
¥ 3 B |
¥ 354 M |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -857 M |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
Financial CF |
¥ 242 M |
¥ -1 B |
¥ 945 M |
¥ 2 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -529 M |
¥ 41 M |
¥ -195 M |
¥ -349 M |
¥ 372 M |
Net Change in Cash |
¥ -261 M |
¥ 652 M |
¥ -727 M |
¥ 1 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -363 M
* Net: ¥ -2 B
|
* Income: ¥ 753 M
* Net: ¥ +1 B
|
* Income: ¥ 266 M
* Net: ¥ -322 M
|
* Income: ¥ 494 M
* Net: ¥ -199 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -158 M |
- |
¥ -264 M |
¥ -176 M |
¥ -175 M |
Net income |
¥ -363 M |
¥ 753 M |
¥ 266 M |
¥ 494 M |
¥ 1 B |
Purchase of treasury stock |
¥ -607 K |
¥ -282 K |
¥ -2 M |
¥ -928 K |
¥ -901 K |
Other Change in Stockholders Equity |
- |
- |
¥ -1 K |
¥ 124 M |
¥ 1 K |
Other Change in Net Assets |
¥ -1 B |
¥ 400 M |
¥ -323 M |
¥ -641 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ -322 M |
¥ -199 M |
¥ 2 B |