U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 11 B
(Ratio: 37.27%)
|
* Total: ¥ 32 B
* Net: ¥ 12 B
(Ratio: 38.39%)
|
* Total: ¥ 32 B
* Net: ¥ 12 B
(Ratio: 38.24%)
|
* Total: ¥ 33 B
* Net: ¥ 13 B
(Ratio: 39.76%)
|
* Total: ¥ 34 B
* Net: ¥ 14 B
(Ratio: 41.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Tangible Assets |
¥ 20 B |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Intangible Assets |
¥ 258 M |
¥ 268 M |
¥ 462 M |
¥ 424 M |
¥ 385 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Total Assets |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 33 B |
¥ 34 B |
Current Liabilities |
¥ 10 B |
¥ 9 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
Fixed Liabilities |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Liabilities and net assets |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 33 B |
¥ 34 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 21 B
* Income: ¥ 299 M
(Ratio: 1.40%)
|
* Sales: ¥ 19 B
* Income: ¥ 368 M
(Ratio: 1.87%)
|
* Sales: ¥ 20 B
* Income: ¥ 380 M
(Ratio: 1.82%)
|
* Sales: ¥ 22 B
* Income: ¥ 466 M
(Ratio: 2.12%)
|
* Sales: ¥ 23 B
* Income: ¥ 826 M
(Ratio: 3.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 21 B |
¥ 19 B |
¥ 20 B |
¥ 22 B |
¥ 23 B |
Cost of Sales |
¥ 17 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other income |
¥ 383 M |
¥ 215 M |
¥ 233 M |
¥ 140 M |
¥ 290 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 431 M |
¥ 371 M |
¥ 435 M |
¥ 500 M |
¥ 652 M |
Net income |
¥ 299 M |
¥ 368 M |
¥ 380 M |
¥ 466 M |
¥ 826 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -461 M
* Cash: ¥ +148 M
|
* OCF: ¥ 1 B
* Cash: ¥ +188 M
|
* OCF: ¥ 741 M
* Cash: ¥ +75 M
|
* OCF: ¥ 1 B
* Cash: ¥ -239 M
|
* OCF: ¥ 1 B
* Cash: ¥ +120 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -461 M |
¥ 1 B |
¥ 741 M |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ 134 M |
¥ -367 M |
¥ -416 M |
¥ -461 M |
¥ -785 M |
Financial CF |
¥ 475 M |
¥ -537 M |
¥ -249 M |
¥ -1 B |
¥ -298 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 148 M |
¥ 188 M |
¥ 75 M |
¥ -239 M |
¥ 120 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 299 M
* Net: ¥ +74 M
|
* Income: ¥ 368 M
* Net: ¥ +323 M
|
* Income: ¥ 380 M
* Net: ¥ +294 M
|
* Income: ¥ 466 M
* Net: ¥ +905 M
|
* Income: ¥ 826 M
* Net: ¥ +855 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -154 M |
¥ -123 M |
¥ -123 M |
¥ -123 M |
¥ -123 M |
Net income |
¥ 299 M |
¥ 368 M |
¥ 380 M |
¥ 466 M |
¥ 826 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -70 M |
¥ 79 M |
¥ 38 M |
¥ 563 M |
¥ 152 M |
Net Change in Net Assets |
¥ 74 M |
¥ 323 M |
¥ 294 M |
¥ 905 M |
¥ 855 M |