U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 48 B
* Net: ¥ 38 B
(Ratio: 78.87%)
|
* Total: ¥ 60 B
* Net: ¥ 41 B
(Ratio: 69.33%)
|
* Total: ¥ 72 B
* Net: ¥ 46 B
(Ratio: 63.95%)
|
* Total: ¥ 81 B
* Net: ¥ 50 B
(Ratio: 62.15%)
|
* Total: ¥ 89 B
* Net: ¥ 55 B
(Ratio: 61.99%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 10 B |
¥ 9 B |
¥ 4 B |
¥ 3 B |
Other Current Assets |
¥ 25 B |
¥ 26 B |
¥ 32 B |
¥ 38 B |
¥ 43 B |
Tangible Assets |
¥ 16 B |
¥ 19 B |
¥ 26 B |
¥ 35 B |
¥ 37 B |
Intangible Assets |
¥ 229 M |
¥ 369 M |
¥ 606 M |
¥ 774 M |
¥ 768 M |
Investment etc. |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Total Assets |
¥ 48 B |
¥ 60 B |
¥ 72 B |
¥ 81 B |
¥ 89 B |
Current Liabilities |
¥ 9 B |
¥ 13 B |
¥ 16 B |
¥ 19 B |
¥ 19 B |
Fixed Liabilities |
¥ 950 M |
¥ 4 B |
¥ 9 B |
¥ 10 B |
¥ 14 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 33 B |
¥ 37 B |
¥ 41 B |
¥ 45 B |
¥ 50 B |
Liabilities and net assets |
¥ 48 B |
¥ 60 B |
¥ 72 B |
¥ 81 B |
¥ 89 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 35 B
* Income: ¥ 3 B
(Ratio: 10.50%)
|
* Sales: ¥ 39 B
* Income: ¥ 4 B
(Ratio: 11.78%)
|
* Sales: ¥ 46 B
* Income: ¥ 5 B
(Ratio: 12.67%)
|
* Sales: ¥ 48 B
* Income: ¥ 5 B
(Ratio: 11.78%)
|
* Sales: ¥ 55 B
* Income: ¥ 6 B
(Ratio: 11.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 35 B |
¥ 39 B |
¥ 46 B |
¥ 48 B |
¥ 55 B |
Cost of Sales |
¥ 18 B |
¥ 18 B |
¥ 21 B |
¥ 21 B |
¥ 27 B |
Gross profit |
¥ 17 B |
¥ 20 B |
¥ 24 B |
¥ 26 B |
¥ 27 B |
Other income |
¥ 633 M |
¥ 206 M |
¥ 376 M |
¥ 849 M |
¥ 2 B |
SG&A |
¥ 11 B |
¥ 12 B |
¥ 15 B |
¥ 17 B |
¥ 20 B |
Other expenses |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 3 B
* Cash: ¥ -4 B
|
* OCF: ¥ 8 B
* Cash: ¥ +187 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 3 B |
¥ 8 B |
Investment CF |
¥ -2 B |
¥ -7 B |
¥ -7 B |
¥ -8 B |
¥ -11 B |
Financial CF |
¥ -772 M |
¥ 3 B |
¥ 4 B |
¥ 879 M |
¥ 2 B |
Foreign Exchange Effects |
¥ 30 M |
¥ 16 M |
¥ -16 M |
¥ -9 M |
¥ 46 M |
Net Change in Cash |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ -4 B |
¥ 187 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -772 M |
¥ -772 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Purchase of treasury stock |
¥ -858 K |
¥ -1 M |
- |
¥ -627 M |
- |
Other Change in Stockholders Equity |
- |
- |
¥ -1 M |
- |
- |
Other Change in Net Assets |
¥ 103 M |
¥ 71 M |
¥ -55 M |
¥ 7 M |
¥ 147 M |
Net Change in Net Assets |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 5 B |