U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 18 B
* Net: ¥ 14 B
(Ratio: 79.44%)
|
* Total: ¥ 19 B
* Net: ¥ 15 B
(Ratio: 78.67%)
|
* Total: ¥ 19 B
* Net: ¥ 15 B
(Ratio: 79.30%)
|
* Total: ¥ 22 B
* Net: ¥ 16 B
(Ratio: 72.54%)
|
* Total: ¥ 22 B
* Net: ¥ 16 B
(Ratio: 74.40%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 10 B |
¥ 14 B |
¥ 13 B |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Intangible Assets |
¥ 23 M |
¥ 21 M |
¥ 17 M |
¥ 239 M |
¥ 203 M |
Investment etc. |
¥ 682 M |
¥ 730 M |
¥ 826 M |
¥ 831 M |
¥ 853 M |
Total Assets |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 22 B |
¥ 22 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
Fixed Liabilities |
¥ 741 M |
¥ 629 M |
¥ 489 M |
¥ 537 M |
¥ 606 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Liabilities and net assets |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 22 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ 158 M
(Ratio: 1.54%)
|
* Sales: ¥ 10 B
* Income: ¥ 497 M
(Ratio: 4.72%)
|
* Sales: ¥ 11 B
* Income: ¥ 823 M
(Ratio: 7.04%)
|
* Sales: ¥ 12 B
* Income: ¥ 863 M
(Ratio: 7.15%)
|
* Sales: ¥ 11 B
* Income: ¥ 88 M
(Ratio: 0.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 11 B |
Cost of Sales |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
Other income |
¥ 112 M |
¥ 54 M |
¥ 78 M |
¥ 56 M |
¥ 151 M |
SG&A |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 237 M |
¥ 474 M |
¥ 635 M |
¥ 778 M |
¥ 262 M |
Net income |
¥ 158 M |
¥ 497 M |
¥ 823 M |
¥ 863 M |
¥ 88 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +223 M
|
* OCF: ¥ 1 B
* Cash: ¥ +423 M
|
* OCF: ¥ 247 M
* Cash: ¥ -757 M
|
* OCF: ¥ -2 B
* Cash: ¥ -253 M
|
* OCF: ¥ 96 M
* Cash: ¥ -454 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 247 M |
¥ -2 B |
¥ 96 M |
Investment CF |
¥ -544 M |
¥ -473 M |
¥ -734 M |
¥ -166 M |
¥ -470 M |
Financial CF |
¥ -677 M |
¥ -680 M |
¥ -272 M |
¥ 2 B |
¥ -101 M |
Foreign Exchange Effects |
¥ 9 M |
¥ 3 M |
¥ 1 M |
¥ 6 M |
¥ 21 M |
Net Change in Cash |
¥ 223 M |
¥ 423 M |
¥ -757 M |
¥ -253 M |
¥ -454 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 158 M
* Net: ¥ -87 M
|
* Income: ¥ 497 M
* Net: ¥ +165 M
|
* Income: ¥ 823 M
* Net: ¥ +674 M
|
* Income: ¥ 863 M
* Net: ¥ +758 M
|
* Income: ¥ 88 M
* Net: ¥ +72 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -127 M |
¥ -127 M |
¥ -123 M |
¥ -123 M |
¥ -123 M |
Net income |
¥ 158 M |
¥ 497 M |
¥ 823 M |
¥ 863 M |
¥ 88 M |
Purchase of treasury stock |
¥ -856 K |
¥ -253 M |
¥ -20 K |
¥ -104 K |
¥ -167 K |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -2 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -117 M |
¥ 48 M |
¥ -24 M |
¥ 18 M |
¥ 106 M |
Net Change in Net Assets |
¥ -87 M |
¥ 165 M |
¥ 674 M |
¥ 758 M |
¥ 72 M |