U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 52 B
* Net: ¥ 22 B
(Ratio: 43.38%)
|
* Total: ¥ 48 B
* Net: ¥ 22 B
(Ratio: 46.20%)
|
* Total: ¥ 49 B
* Net: ¥ 23 B
(Ratio: 46.56%)
|
* Total: ¥ 50 B
* Net: ¥ 23 B
(Ratio: 46.83%)
|
* Total: ¥ 53 B
* Net: ¥ 25 B
(Ratio: 46.79%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 19 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 18 B |
Tangible Assets |
¥ 20 B |
¥ 20 B |
¥ 19 B |
¥ 18 B |
¥ 20 B |
Intangible Assets |
¥ 145 M |
¥ 197 M |
¥ 159 M |
¥ 146 M |
¥ 133 M |
Investment etc. |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Total Assets |
¥ 52 B |
¥ 48 B |
¥ 49 B |
¥ 50 B |
¥ 53 B |
Current Liabilities |
¥ 16 B |
¥ 16 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
Fixed Liabilities |
¥ 13 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 19 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
¥ 21 B |
Liabilities and net assets |
¥ 52 B |
¥ 48 B |
¥ 49 B |
¥ 50 B |
¥ 53 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 42 B
* Income: ¥ 249 M
(Ratio: 0.58%)
|
* Sales: ¥ 33 B
* Income: ¥ 209 M
(Ratio: 0.63%)
|
* Sales: ¥ 33 B
* Income: ¥ 314 M
(Ratio: 0.93%)
|
* Sales: ¥ 34 B
* Income: ¥ 582 M
(Ratio: 1.71%)
|
* Sales: ¥ 36 B
* Income: ¥ 1 B
(Ratio: 2.87%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 42 B |
¥ 33 B |
¥ 33 B |
¥ 34 B |
¥ 36 B |
Cost of Sales |
¥ 38 B |
¥ 29 B |
¥ 29 B |
¥ 29 B |
¥ 30 B |
Gross profit |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Other income |
¥ 936 M |
¥ 832 M |
¥ 677 M |
¥ 570 M |
¥ 584 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 637 M |
¥ 878 M |
¥ 594 M |
¥ 861 M |
¥ 1 B |
Net income |
¥ 249 M |
¥ 209 M |
¥ 314 M |
¥ 582 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -313 M
|
* OCF: ¥ 3 B
* Cash: ¥ +763 M
|
* OCF: ¥ 1 B
* Cash: ¥ -474 M
|
* OCF: ¥ 1 B
* Cash: ¥ +296 M
|
* OCF: ¥ 3 B
* Cash: ¥ +16 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
Investment CF |
¥ -1 B |
¥ -800 M |
¥ -467 M |
¥ -594 M |
¥ -2 B |
Financial CF |
¥ -587 M |
¥ -2 B |
¥ -1 B |
¥ -614 M |
¥ -937 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -313 M |
¥ 763 M |
¥ -474 M |
¥ 296 M |
¥ 16 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 249 M
* Net: ¥ +108 M
|
* Income: ¥ 209 M
* Net: ¥ -52 M
|
* Income: ¥ 314 M
* Net: ¥ +417 M
|
* Income: ¥ 582 M
* Net: ¥ +650 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -175 M |
¥ -99 M |
¥ -123 M |
¥ -123 M |
¥ -169 M |
Net income |
¥ 249 M |
¥ 209 M |
¥ 314 M |
¥ 582 M |
¥ 1 B |
Purchase of treasury stock |
¥ -68 M |
¥ -838 K |
¥ -39 M |
¥ -213 M |
¥ -900 K |
Other Change in Stockholders Equity |
¥ 16 M |
- |
¥ -31 M |
¥ 11 M |
- |
Other Change in Net Assets |
¥ 88 M |
¥ -162 M |
¥ 298 M |
¥ 393 M |
¥ 499 M |
Net Change in Net Assets |
¥ 108 M |
¥ -52 M |
¥ 417 M |
¥ 650 M |
¥ 1 B |