U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 588 B
* Net: ¥ 352 B
(Ratio: 59.95%)
|
* Total: ¥ 646 B
* Net: ¥ 406 B
(Ratio: 62.85%)
|
* Total: ¥ 692 B
* Net: ¥ 468 B
(Ratio: 67.57%)
|
* Total: ¥ 687 B
* Net: ¥ 475 B
(Ratio: 69.24%)
|
* Total: ¥ 697 B
* Net: ¥ 495 B
(Ratio: 71.02%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 96 B |
¥ 98 B |
¥ 118 B |
¥ 105 B |
¥ 129 B |
Other Current Assets |
¥ 103 B |
¥ 130 B |
¥ 120 B |
¥ 118 B |
¥ 114 B |
Tangible Assets |
¥ 362 B |
¥ 385 B |
¥ 417 B |
¥ 420 B |
¥ 395 B |
Intangible Assets |
¥ 934 M |
¥ 715 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Investment etc. |
¥ 24 B |
¥ 31 B |
¥ 34 B |
¥ 40 B |
¥ 56 B |
Total Assets |
¥ 588 B |
¥ 646 B |
¥ 692 B |
¥ 687 B |
¥ 697 B |
Current Liabilities |
¥ 165 B |
¥ 153 B |
¥ 142 B |
¥ 135 B |
¥ 88 B |
Fixed Liabilities |
¥ 70 B |
¥ 86 B |
¥ 82 B |
¥ 76 B |
¥ 114 B |
Capital stock |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 32 B |
Capital surplus etc. |
¥ 320 B |
¥ 374 B |
¥ 435 B |
¥ 443 B |
¥ 463 B |
Liabilities and net assets |
¥ 588 B |
¥ 646 B |
¥ 692 B |
¥ 687 B |
¥ 697 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 335 B
* Income: ¥ 21 B
(Ratio: 6.50%)
|
* Sales: ¥ 332 B
* Income: ¥ 54 B
(Ratio: 16.52%)
|
* Sales: ¥ 390 B
* Income: ¥ 68 B
(Ratio: 17.58%)
|
* Sales: ¥ 338 B
* Income: ¥ 19 B
(Ratio: 5.74%)
|
* Sales: ¥ 287 B
* Income: ¥ 10 B
(Ratio: 3.69%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 335 B |
¥ 332 B |
¥ 390 B |
¥ 338 B |
¥ 287 B |
Cost of Sales |
¥ 234 B |
¥ 213 B |
¥ 246 B |
¥ 248 B |
¥ 235 B |
Gross profit |
¥ 101 B |
¥ 119 B |
¥ 143 B |
¥ 89 B |
¥ 52 B |
Other income |
¥ 3 B |
¥ 2 B |
¥ 7 B |
¥ 9 B |
¥ 5 B |
SG&A |
¥ 24 B |
¥ 20 B |
¥ 25 B |
¥ 28 B |
¥ 27 B |
Other expenses |
¥ 57 B |
¥ 45 B |
¥ 55 B |
¥ 50 B |
¥ 18 B |
Net income |
¥ 21 B |
¥ 54 B |
¥ 68 B |
¥ 19 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 89 B
* Cash: ¥ -6 B
|
* OCF: ¥ 118 B
* Cash: ¥ -2 B
|
* OCF: ¥ 133 B
* Cash: ¥ +24 B
|
* OCF: ¥ 83 B
* Cash: ¥ -11 B
|
* OCF: ¥ 55 B
* Cash: ¥ +16 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 89 B |
¥ 118 B |
¥ 133 B |
¥ 83 B |
¥ 55 B |
Investment CF |
¥ -121 B |
¥ -86 B |
¥ -96 B |
¥ -79 B |
¥ -46 B |
Financial CF |
¥ 27 B |
¥ -35 B |
¥ -11 B |
¥ -14 B |
¥ 7 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 305 M |
¥ -96 M |
¥ -334 M |
¥ 298 M |
Net Change in Cash |
¥ -6 B |
¥ -2 B |
¥ 24 B |
¥ -11 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 21 B
* Net: ¥ +4 B
|
* Income: ¥ 54 B
* Net: ¥ +53 B
|
* Income: ¥ 68 B
* Net: ¥ +61 B
|
* Income: ¥ 19 B
* Net: ¥ +7 B
|
* Income: ¥ 10 B
* Net: ¥ +19 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -4 B |
¥ -4 B |
¥ -5 B |
¥ -6 B |
¥ -7 B |
Net income |
¥ 21 B |
¥ 54 B |
¥ 68 B |
¥ 19 B |
¥ 10 B |
Purchase of treasury stock |
¥ -310 M |
¥ -16 M |
¥ -22 M |
¥ -42 M |
- |
Other Change in Stockholders Equity |
¥ 400 M |
¥ -1 M |
¥ 702 M |
¥ -1 M |
¥ -25 M |
Other Change in Net Assets |
¥ -11 B |
¥ 3 B |
¥ -1 B |
¥ -4 B |
¥ 16 B |
Net Change in Net Assets |
¥ 4 B |
¥ 53 B |
¥ 61 B |
¥ 7 B |
¥ 19 B |