U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 55.48%)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 58.60%)
|
* Total: ¥ 13 B
* Net: ¥ 8 B
(Ratio: 59.89%)
|
* Total: ¥ 14 B
* Net: ¥ 8 B
(Ratio: 57.67%)
|
* Total: ¥ 16 B
* Net: ¥ 8 B
(Ratio: 54.73%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Other Current Assets |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Intangible Assets |
¥ 103 M |
¥ 172 M |
¥ 340 M |
¥ 334 M |
¥ 304 M |
Investment etc. |
¥ 518 M |
¥ 482 M |
¥ 441 M |
¥ 456 M |
¥ 459 M |
Total Assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
Current Liabilities |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Liabilities and net assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 14 B
* Income: ¥ 386 M
(Ratio: 2.71%)
|
* Sales: ¥ 11 B
* Income: ¥ -35 M
(Ratio: -0.31%)
|
* Sales: ¥ 13 B
* Income: ¥ 510 M
(Ratio: 3.77%)
|
* Sales: ¥ 13 B
* Income: ¥ 239 M
(Ratio: 1.74%)
|
* Sales: ¥ 13 B
* Income: ¥ 379 M
(Ratio: 2.76%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 14 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Cost of Sales |
¥ 10 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 116 M |
¥ 88 M |
¥ 42 M |
¥ 738 M |
¥ 598 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 444 M |
¥ 397 M |
¥ 364 M |
¥ 1 B |
¥ 368 M |
Net income |
¥ 386 M |
¥ -35 M |
¥ 510 M |
¥ 239 M |
¥ 379 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 395 M
* Cash: ¥ -440 M
|
* OCF: ¥ 632 M
* Cash: ¥ -143 M
|
* OCF: ¥ 790 M
* Cash: ¥ -291 M
|
* OCF: ¥ 1 B
* Cash: ¥ +874 M
|
* OCF: ¥ 121 M
* Cash: ¥ -706 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 395 M |
¥ 632 M |
¥ 790 M |
¥ 1 B |
¥ 121 M |
Investment CF |
¥ -471 M |
¥ -288 M |
¥ -653 M |
¥ -642 M |
¥ -1 B |
Financial CF |
¥ -314 M |
¥ -491 M |
¥ -425 M |
¥ 295 M |
¥ 852 M |
Foreign Exchange Effects |
¥ -50 M |
¥ 3 M |
¥ -1 M |
¥ -63 M |
¥ 67 M |
Net Change in Cash |
¥ -440 M |
¥ -143 M |
¥ -291 M |
¥ 874 M |
¥ -706 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 386 M
* Net: ¥ -431 M
|
* Income: ¥ -35 M
* Net: ¥ +11 M
|
* Income: ¥ 510 M
* Net: ¥ +446 M
|
* Income: ¥ 239 M
* Net: ¥ -29 M
|
* Income: ¥ 379 M
* Net: ¥ +585 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -105 M |
¥ -79 M |
¥ -79 M |
¥ -79 M |
¥ -88 M |
Net income |
¥ 386 M |
¥ -35 M |
¥ 510 M |
¥ 239 M |
¥ 379 M |
Purchase of treasury stock |
- |
¥ -67 K |
¥ -23 K |
¥ -42 K |
¥ -18 M |
Other Change in Stockholders Equity |
¥ 1 K |
¥ -2 K |
- |
- |
- |
Other Change in Net Assets |
¥ -712 M |
¥ 125 M |
¥ 15 M |
¥ -189 M |
¥ 312 M |
Net Change in Net Assets |
¥ -431 M |
¥ 11 M |
¥ 446 M |
¥ -29 M |
¥ 585 M |