U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 12 B
* Net: ¥ 8 B
(Ratio: 69.75%)
|
* Total: ¥ 12 B
* Net: ¥ 9 B
(Ratio: 71.81%)
|
* Total: ¥ 12 B
* Net: ¥ 9 B
(Ratio: 73.48%)
|
* Total: ¥ 13 B
* Net: ¥ 10 B
(Ratio: 75.19%)
|
* Total: ¥ 14 B
* Net: ¥ 11 B
(Ratio: 77.07%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 167 M |
¥ 141 M |
¥ 120 M |
¥ 133 M |
¥ 141 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ 328 M
(Ratio: 3.05%)
|
* Sales: ¥ 10 B
* Income: ¥ 421 M
(Ratio: 4.21%)
|
* Sales: ¥ 10 B
* Income: ¥ 299 M
(Ratio: 2.79%)
|
* Sales: ¥ 11 B
* Income: ¥ 863 M
(Ratio: 7.65%)
|
* Sales: ¥ 11 B
* Income: ¥ 1 B
(Ratio: 9.20%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Cost of Sales |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 268 M |
¥ 181 M |
¥ 256 M |
¥ 208 M |
¥ 320 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 304 M |
¥ 298 M |
¥ 908 M |
¥ 557 M |
¥ 611 M |
Net income |
¥ 328 M |
¥ 421 M |
¥ 299 M |
¥ 863 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 833 M
* Cash: ¥ -98 M
|
* OCF: ¥ 1 B
* Cash: ¥ +438 M
|
* OCF: ¥ 1 B
* Cash: ¥ +376 M
|
* OCF: ¥ 441 M
* Cash: ¥ -540 M
|
* OCF: ¥ 1 B
* Cash: ¥ +768 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 833 M |
¥ 1 B |
¥ 1 B |
¥ 441 M |
¥ 1 B |
Investment CF |
¥ -500 M |
¥ -558 M |
¥ -842 M |
¥ -538 M |
¥ -565 M |
Financial CF |
¥ -418 M |
¥ -686 M |
¥ -501 M |
¥ -439 M |
¥ -416 M |
Foreign Exchange Effects |
¥ -13 M |
¥ 2 M |
¥ -9 M |
¥ -4 M |
¥ 14 M |
Net Change in Cash |
¥ -98 M |
¥ 438 M |
¥ 376 M |
¥ -540 M |
¥ 768 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 328 M
* Net: ¥ +103 M
|
* Income: ¥ 421 M
* Net: ¥ +360 M
|
* Income: ¥ 299 M
* Net: ¥ +116 M
|
* Income: ¥ 863 M
* Net: ¥ +815 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -122 M |
¥ -122 M |
¥ -122 M |
¥ -122 M |
¥ -183 M |
Net income |
¥ 328 M |
¥ 421 M |
¥ 299 M |
¥ 863 M |
¥ 1 B |
Purchase of treasury stock |
¥ -1 M |
¥ -774 K |
¥ -419 K |
¥ -595 K |
¥ -880 K |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ -2 K |
- |
¥ 1 K |
Other Change in Net Assets |
¥ -101 M |
¥ 61 M |
¥ -59 M |
¥ 74 M |
¥ 198 M |
Net Change in Net Assets |
¥ 103 M |
¥ 360 M |
¥ 116 M |
¥ 815 M |
¥ 1 B |