U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 12 B
(Ratio: 61.52%)
|
* Total: ¥ 20 B
* Net: ¥ 12 B
(Ratio: 63.23%)
|
* Total: ¥ 21 B
* Net: ¥ 13 B
(Ratio: 63.03%)
|
* Total: ¥ 22 B
* Net: ¥ 15 B
(Ratio: 66.50%)
|
* Total: ¥ 22 B
* Net: ¥ 15 B
(Ratio: 70.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Tangible Assets |
¥ 10 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Intangible Assets |
¥ 112 M |
¥ 94 M |
¥ 73 M |
¥ 54 M |
¥ 45 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
¥ 22 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Fixed Liabilities |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 827 M |
¥ 827 M |
¥ 827 M |
¥ 827 M |
¥ 827 M |
Capital surplus etc. |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 14 B |
¥ 14 B |
Liabilities and net assets |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 19 B
* Income: ¥ 1 B
(Ratio: 7.50%)
|
* Sales: ¥ 14 B
* Income: ¥ 898 M
(Ratio: 6.02%)
|
* Sales: ¥ 17 B
* Income: ¥ 957 M
(Ratio: 5.52%)
|
* Sales: ¥ 18 B
* Income: ¥ 1 B
(Ratio: 7.65%)
|
* Sales: ¥ 16 B
* Income: ¥ 696 M
(Ratio: 4.16%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 19 B |
¥ 14 B |
¥ 17 B |
¥ 18 B |
¥ 16 B |
Cost of Sales |
¥ 16 B |
¥ 12 B |
¥ 13 B |
¥ 15 B |
¥ 14 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 696 M |
¥ 81 M |
¥ 157 M |
¥ 457 M |
¥ 240 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 750 M |
¥ 1 B |
¥ 936 M |
¥ 535 M |
Net income |
¥ 1 B |
¥ 898 M |
¥ 957 M |
¥ 1 B |
¥ 696 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +637 M
|
* OCF: ¥ 2 B
* Cash: ¥ +544 M
|
* OCF: ¥ 2 B
* Cash: ¥ +794 M
|
* OCF: ¥ 1 B
* Cash: ¥ -167 M
|
* OCF: ¥ 1 B
* Cash: ¥ +304 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -412 M |
¥ -1 B |
¥ -824 M |
¥ -992 M |
¥ -1 B |
Financial CF |
¥ -1 B |
¥ -363 M |
¥ -461 M |
¥ -446 M |
¥ -369 M |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 113 M |
Net Change in Cash |
¥ 637 M |
¥ 544 M |
¥ 794 M |
¥ -167 M |
¥ 304 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 898 M
* Net: ¥ +885 M
|
* Income: ¥ 957 M
* Net: ¥ +811 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 696 M
* Net: ¥ +680 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -150 M |
¥ -97 M |
¥ -128 M |
¥ -112 M |
¥ -120 M |
Net income |
¥ 1 B |
¥ 898 M |
¥ 957 M |
¥ 1 B |
¥ 696 M |
Purchase of treasury stock |
¥ -1 M |
¥ -488 K |
¥ -121 K |
¥ -54 K |
¥ -95 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ -23 M |
Other Change in Net Assets |
¥ -178 M |
¥ 85 M |
¥ -17 M |
¥ -2 M |
¥ 128 M |
Net Change in Net Assets |
¥ 1 B |
¥ 885 M |
¥ 811 M |
¥ 1 B |
¥ 680 M |