Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Asaka Riken

フジクラ

ＬＩＸＩＬグループ

Toho Zinc

ＣＫサンエツ

TOHO TITANIUM

SWCC Showa Holdings

Sankyo-Tateyama Holdings

ASAHI HOLDINGS

日本軽金属ホールディングス

Tori Holdings

MORY INDUSTRIES

Furukawa Electric

日立電線

Nippon Light Metal Holdings

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

PIONEER

クラリオン

クラリオン

クラリオン

クラリオン

Financial Indicator Details: MORY INDUSTRIES (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: MORY INDUSTRIES (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	-6.19% (-4.03%)	3.33% (-1.80%)	5.60% (1.08%)	4.27% (0.81%)	2.27% (0.70%)
C/F margin (Industry Average)	4.15% (9.12%)	15.77% (4.38%)	6.63% (5.29%)	3.34% (4.02%)	8.39% (5.17%)
ROA (Industry Average)	-6.93% (-5.85%)	2.88% (-1.61%)	5.37% (1.25%)	4.13% (0.88%)	2.01% (0.71%)
ROE (Industry Average)	-14.33% (-18.09%)	5.47% (-20.38%)	9.82% (2.62%)	6.97% (0.05%)	3.36% (0.85%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	4.61% (3.22%)	7.93% (1.99%)	5.42% (5.36%)	2.27% (6.29%)
Sales growth (Industry Average)	- (-)	-25.66% (-19.72%)	15.15% (13.90%)	-1.89% (4.21%)	-7.54% (-5.41%)
Net profit growth (Industry Average)	- (-)	139.94% (393.52%)	93.72% (220.86%)	-25.16% (-2.05%)	-50.69% (-107.67%)
Operating C/F growth (Industry Average)	- (-)	182.40% (84.31%)	-51.54% (306.16%)	-50.63% (132.71%)	132.25% (341.17%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	48.34% (43.77%)	52.76% (40.50%)	54.74% (43.71%)	59.25% (43.10%)	60.04% (43.46%)
Liquidity ratio (Industry Average)	211.46% (191.82%)	180.82% (181.54%)	172.54% (191.48%)	195.45% (180.33%)	216.40% (174.09%)
C/F ratio current liabilities (Industry Average)	615.10% (4,886.83%)	230.73% (-4,073.66%)	554.60% (2,007.88%)	937.71% (2,027.69%)	350.30% (980.36%)
Quick ratio (Industry Average)	117.59% (122.40%)	115.73% (115.26%)	100.91% (123.61%)	120.54% (115.83%)	136.32% (110.55%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	101.90day (65.80day)	126.63day (87.86day)	124.82day (81.26day)	119.12day (82.46day)	118.69day (85.13day)
Inventory turnover (Industry Average)	75.86day (40.74day)	77.97day (53.40day)	77.42day (52.51day)	80.35day (51.66day)	79.28day (57.19day)
Payable turnover (Industry Average)	60.16day (32.02day)	72.23day (46.96day)	75.82day (45.08day)	74.47day (44.76day)	70.42day (46.23day)
Working capita turnover (Industry Average)	117.60day (74.52day)	132.36day (94.29day)	126.42day (88.68day)	125.00day (89.36day)	127.54day (96.09day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	29.06% (54.37%)	39.93% (6.95%)	-27.80% (-8.34%)	-3.71% (-1.06%)
Dividend Yield (Industry Average)	4.18% (3.46%)	1.06% (14.78%)	2.12% (1.25%)	3.02% (0.84%)	3.11% (-3.53%)
PER (Industry Average)	-3.21% (15.70%)	10.38% (-16.63%)	7.49% (14.54%)	7.23% (25.33%)	14.12% (-1.05%)
PBR (Industry Average)	0.46% (0.67%)	0.56% (0.98%)	0.73% (1.00%)	0.50% (0.86%)	0.47% (0.76%)
PCFR (Industry Average)	4.79% (16.06%)	2.19% (11.60%)	6.32% (9.61%)	9.25% (0.60%)	3.83% (1.26%)
PSR (Industry Average)	0.19% (0.28%)	0.34% (0.62%)	0.42% (0.54%)	0.30% (0.39%)	0.32% (0.36%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	-5.39% (-32.26%)	2.68% (-6.04%)	5.69% (-15.17%)	3.98% (2.48%)	2.30% (-3.12%)
C/F margin (Industry Average)	- (1.18%)	- (1.52%)	- (-0.18%)	- (1.28%)	- (-0.15%)
ROA (Industry Average)	-6.31% (-7.95%)	2.39% (-2.22%)	5.63% (-1.03%)	3.98% (0.26%)	2.12% (1.23%)
ROE (Industry Average)	-12.63% (-13.73%)	4.50% (-23.35%)	10.17% (-3.79%)	6.65% (-1.05%)	3.49% (2.62%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	3.52% (-2.07%)	8.25% (-1.45%)	4.99% (3.69%)	1.99% (6.46%)
Sales growth (Industry Average)	- (-)	-25.89% (-24.98%)	15.20% (9.35%)	-1.86% (11.00%)	-7.44% (-6.18%)
Net profit growth (Industry Average)	- (-)	136.88% (176.51%)	144.70% (45.34%)	-31.34% (91.12%)	-46.40% (-24.37%)
Operating C/F growth (Industry Average)	- (-)	- (-52.75%)	- (-71.48%)	- (158.74%)	- (-66.93%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	49.96% (52.73%)	53.18% (50.53%)	55.40% (51.36%)	59.93% (52.30%)	60.78% (52.54%)
Liquidity ratio (Industry Average)	238.95% (239.25%)	189.37% (218.68%)	181.36% (187.95%)	205.27% (211.68%)	229.33% (218.56%)
C/F ratio current liabilities (Industry Average)	- (29.57%)	- (34.59%)	- (8.65%)	- (64.57%)	- (258.34%)
Quick ratio (Industry Average)	130.93% (137.93%)	119.09% (121.14%)	106.03% (114.14%)	123.97% (119.27%)	141.27% (125.59%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	103.15day (60.01day)	130.20day (80.78day)	128.98day (83.27day)	123.12day (76.46day)	123.64day (78.63day)
Inventory turnover (Industry Average)	69.84day (31.72day)	70.43day (41.43day)	70.79day (37.53day)	74.53day (35.33day)	73.18day (40.80day)
Payable turnover (Industry Average)	64.52day (28.75day)	76.78day (40.72day)	79.43day (43.95day)	78.24day (40.26day)	73.83day (42.10day)
Working capita turnover (Industry Average)	108.46day (62.98day)	123.85day (81.49day)	120.34day (76.85day)	119.41day (71.53day)	122.99day (77.33day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	29.06% (57.26%)	39.93% (15.06%)	-27.80% (-11.43%)	-3.71% (-3.93%)
Dividend Yield (Industry Average)	- (0.19%)	- (0.05%)	- (0.04%)	- (0.27%)	- (0.25%)
PER (Industry Average)	-3.72% (-2.36%)	13.02% (51.35%)	7.44% (30.08%)	7.83% (20.43%)	14.07% (66.67%)
PBR (Industry Average)	0.47% (0.83%)	0.58% (1.19%)	0.75% (1.35%)	0.52% (1.09%)	0.49% (0.96%)
PCFR (Industry Average)	- (1.68%)	- (0.58%)	- (1.23%)	- (0.45%)	- (0.95%)
PSR (Industry Average)	0.20% (0.96%)	0.34% (3.51%)	0.42% (4.22%)	0.31% (4.07%)	0.32% (2.00%)

Financial Indicator Details: MORY INDUSTRIES

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	-6.19%	3.33%	5.60%	4.27%	2.27%
C/F margin	4.15%	15.77%	6.63%	3.34%	8.39%
ROA	-6.93%	2.88%	5.37%	4.13%	2.01%
ROE	-14.33%	5.47%	9.82%	6.97%	3.36%
Recurring margin	0.87%	4.58%	9.62%	6.88%	6.25%
EBIT margin	-5.55%	4.94%	9.58%	6.76%	3.64%
EBITDA margin	-3.75%	7.23%	11.55%	8.84%	5.78%
NOPAT margin	-3.33%	2.96%	5.74%	4.05%	2.18%
Sales SG rates	87.45%	80.87%	77.19%	80.25%	79.72%
Sales SG&A rates	11.40%	14.35%	13.03%	12.91%	14.24%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	1.79%	2.29%	1.97%	2.08%	2.14%
Capital expenditures net sales ratio	-2.00%	-1.55%	-1.71%	-2.65%	-1.01%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	161.15%	-54.21%	69.88%	36.41%
Equity growth	-	4.61%	7.93%	5.42%	2.27%
Total assets growth	-	-4.14%	4.02%	-2.59%	0.92%
Sales growth	-	-25.66%	15.15%	-1.89%	-7.54%
Net profit growth	-	139.94%	93.72%	-25.16%	-50.69%
Operating C/F growth	-	182.40%	-51.54%	-50.63%	132.25%
Recurring profit growth	-	287.29%	141.91%	-29.85%	-16.00%
EBIT growth	-	166.12%	123.33%	-30.76%	-50.20%
EBITDA growth	-	243.21%	83.98%	-24.95%	-39.53%
NOPAT growth	-	166.12%	123.33%	-30.76%	-50.20%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	48.34%	52.76%	54.74%	59.25%	60.04%
Liquidity ratio	211.46%	180.82%	172.54%	195.45%	216.40%
C/F ratio current liabilities	615.10%	230.73%	554.60%	937.71%	350.30%
Quick ratio	117.59%	115.73%	100.91%	120.54%	136.32%
Fixed ratio	69.44%	64.39%	59.16%	56.94%	53.43%
D/E ratio	43.53%	33.41%	19.49%	17.31%	15.42%
Loan to Value Ratio	21.04%	17.63%	10.67%	10.25%	9.25%
Business investment C/F ratio	-48.40%	-9.83%	-25.82%	-79.40%	-12.04%
Liabilities with interest growth	-	-19.69%	-37.02%	-6.37%	-8.91%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	7.72day	27.12day	10.78day	18.67day	27.55day
Receivables turnover	101.90day	126.63day	124.82day	119.12day	118.69day
Inventory turnover	75.86day	77.97day	77.42day	80.35day	79.28day
Fixed assets turnover	109.58day	143.02day	123.16day	127.39day	132.22day
Total asset turnover	326.41day	420.90day	380.24day	377.53day	412.11day
Payable turnover	60.16day	72.23day	75.82day	74.47day	70.42day
Capital turnover	55.60day	74.80day	64.96day	66.21day	71.62day
Equity turnover	157.80day	222.08day	208.16day	223.69day	247.44day
Working capita turnover	117.60day	132.36day	126.42day	125.00day	127.54day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 1 B	¥ 2 B	¥ 1 B	¥ 2 B	¥ 2 B
Accounts receivable-trade	¥ 13 B	¥ 12 B	¥ 14 B	¥ 13 B	¥ 12 B
Other Current Assets	¥ 25 B	¥ 20 B	¥ 25 B	¥ 22 B	¥ 21 B
Current Assets	¥ 26 B	¥ 23 B	¥ 26 B	¥ 24 B	¥ 23 B
Tangible Assets	¥ 14 B	¥ 14 B	¥ 13 B	¥ 14 B	¥ 13 B
Intangible Assets	¥ 41 M	¥ 28 M	¥ 15 M	¥ 17 M	¥ 19 M
Investment etc.	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 4 B
Total Assets	¥ 43 B	¥ 41 B	¥ 43 B	¥ 41 B	¥ 42 B
Current Liabilities	¥ 12 B	¥ 13 B	¥ 15 B	¥ 12 B	¥ 11 B
Fixed Liabilities	¥ 9 B	¥ 6 B	¥ 4 B	¥ 4 B	¥ 5 B
Liabilities with interest	¥ 9 B	¥ 7 B	¥ 4 B	¥ 4 B	¥ 3 B
Net Assets	¥ 20 B	¥ 21 B	¥ 23 B	¥ 24 B	¥ 25 B
Capital stock	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Capital surplus etc.	¥ 13 B	¥ 14 B	¥ 16 B	¥ 17 B	¥ 18 B
Liabilities and net assets	¥ 43 B	¥ 41 B	¥ 43 B	¥ 41 B	¥ 42 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 48 B	¥ 35 B	¥ 41 B	¥ 40 B	¥ 37 B
Cost of Sales	¥ 42 B	¥ 29 B	¥ 31 B	¥ 32 B	¥ 29 B
Gross profit	¥ 6 B	¥ 6 B	¥ 9 B	¥ 8 B	¥ 7 B
Other income	¥ 124 M	¥ 126 M	¥ 220 M	¥ 144 M	¥ 349 M
SG&A	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Other expenses	¥ 3 B	¥ 641 M	¥ 1 B	¥ 1 B	¥ 1 B
Net income	¥ -2 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 855 M
Operating income	¥ 548 M	¥ 1 B	¥ 4 B	¥ 2 B	¥ 2 B
Ordinary Income	¥ 425 M	¥ 1 B	¥ 3 B	¥ 2 B	¥ 2 B
EBITDA	¥ -1 B	¥ 2 B	¥ 4 B	¥ 3 B	¥ 2 B
Income before income taxes	¥ -2 B	¥ 1 B	¥ 3 B	¥ 2 B	¥ 1 B
Depreciation	¥ 869 M	¥ 824 M	¥ 818 M	¥ 844 M	¥ 803 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 152 M	¥ 446 M	¥ 1 B	¥ 942 M	¥ 457 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 2 B	¥ 5 B	¥ 2 B	¥ 1 B	¥ 3 B
Investment CF	¥ -1 B	¥ -1 B	¥ 84 M	¥ -1 B	¥ -1 B
Financial CF	¥ -1 B	¥ -2 B	¥ -3 B	¥ -379 M	¥ -972 M
Foreign Exchange Effects	-	-	-	-	¥ 6 M
Net Change in Cash	¥ -347 M	¥ 1 B	¥ -580 M	¥ -312 M	¥ 556 M
Free CF	¥ 777 M	¥ 4 B	¥ 2 B	¥ 66 M	¥ 1 B
Capital expenditures	¥ -971 M	¥ -557 M	¥ -709 M	¥ -1 B	¥ -379 M
Cash dividends paid	¥ -403 M	¥ -132 M	¥ -370 M	¥ -380 M	¥ -376 M
Repayment loans	¥ -5 B	¥ -4 B	¥ -5 B	¥ -2 B	¥ -594 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -402 M	¥ -131 M	¥ -381 M	¥ -380 M	¥ -377 M
Net income	¥ -2 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 855 M
Purchase of treasury stock	¥ -177 M	¥ -345 M	¥ -33 M	¥ -2 M	¥ -207 M
Other Change in Stockholders Equity	¥ -3 M	¥ -1 M	-	¥ -1 M	-
Other Change in Net Assets	¥ -350 M	¥ 245 M	¥ -170 M	¥ -71 M	¥ 294 M
Net Change in Net Assets	¥ -3 B	¥ 964 M	¥ 1 B	¥ 1 B	¥ 565 M

Financial Indicator Details: MORY INDUSTRIES

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	-5.39%	2.68%	5.69%	3.98%	2.30%
C/F margin	-	-	-	-	-
ROA	-6.31%	2.39%	5.63%	3.98%	2.12%
ROE	-12.63%	4.50%	10.17%	6.65%	3.49%
Recurring margin	0.44%	3.82%	9.20%	6.26%	5.73%
EBIT margin	-5.15%	4.06%	9.20%	6.30%	3.47%
EBITDA margin	-5.06%	4.18%	9.30%	6.40%	3.56%
NOPAT margin	-3.09%	2.44%	5.52%	3.78%	2.08%
Sales SG rates	89.34%	83.22%	79.23%	82.31%	81.80%
Sales SG&A rates	10.21%	13.12%	11.66%	11.58%	12.65%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.08%	0.11%	0.10%	0.09%	0.08%
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	212.24%	-50.25%	37.56%	48.34%
Equity growth	-	3.52%	8.25%	4.99%	1.99%
Total assets growth	-	-2.74%	3.92%	-2.93%	0.57%
Sales growth	-	-25.89%	15.20%	-1.86%	-7.44%
Net profit growth	-	136.88%	144.70%	-31.34%	-46.40%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	532.09%	177.04%	-33.20%	-15.22%
EBIT growth	-	158.50%	160.69%	-32.75%	-48.95%
EBITDA growth	-	161.26%	156.08%	-32.48%	-48.50%
NOPAT growth	-	158.50%	160.69%	-32.75%	-48.95%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	49.96%	53.18%	55.40%	59.93%	60.78%
Liquidity ratio	238.95%	189.37%	181.36%	205.27%	229.33%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	130.93%	119.09%	106.03%	123.97%	141.27%
Fixed ratio	56.75%	53.33%	49.02%	46.66%	43.55%
D/E ratio	36.86%	31.29%	17.68%	15.62%	13.75%
Loan to Value Ratio	18.41%	16.64%	9.79%	9.36%	8.35%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-12.10%	-38.83%	-7.23%	-10.21%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	5.28day	22.26day	9.61day	13.47day	21.60day
Receivables turnover	103.15day	130.20day	128.98day	123.12day	123.64day
Inventory turnover	69.84day	70.43day	70.79day	74.53day	73.18day
Fixed assets turnover	88.36day	115.99day	100.20day	102.04day	104.96day
Total asset turnover	311.59day	408.92day	368.88day	364.85day	396.45day
Payable turnover	64.52day	76.78day	79.43day	78.24day	73.83day
Capital turnover	56.04day	75.62day	65.64day	66.89day	72.27day
Equity turnover	155.70day	217.50day	204.39day	218.68day	240.98day
Working capita turnover	108.46day	123.85day	120.34day	119.41day	122.99day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 694 M	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Accounts receivable-trade	¥ 13 B	¥ 12 B	¥ 14 B	¥ 13 B	¥ 12 B
Other Current Assets	¥ 25 B	¥ 21 B	¥ 25 B	¥ 23 B	¥ 21 B
Current Assets	¥ 25 B	¥ 23 B	¥ 26 B	¥ 24 B	¥ 24 B
Tangible Assets	¥ 11 B	¥ 11 B	¥ 11 B	¥ 11 B	¥ 10 B
Intangible Assets	¥ 12 M	¥ 11 M	¥ 11 M	¥ 13 M	¥ 16 M
Investment etc.	¥ 3 B	¥ 4 B	¥ 3 B	¥ 4 B	¥ 5 B
Total Assets	¥ 40 B	¥ 39 B	¥ 41 B	¥ 40 B	¥ 40 B
Current Liabilities	¥ 10 B	¥ 12 B	¥ 14 B	¥ 12 B	¥ 10 B
Fixed Liabilities	¥ 9 B	¥ 6 B	¥ 3 B	¥ 3 B	¥ 5 B
Liabilities with interest	¥ 7 B	¥ 6 B	¥ 4 B	¥ 3 B	¥ 3 B
Net Assets	¥ 20 B	¥ 21 B	¥ 22 B	¥ 24 B	¥ 24 B
Capital stock	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Capital surplus etc.	¥ 13 B	¥ 13 B	¥ 15 B	¥ 16 B	¥ 17 B
Liabilities and net assets	¥ 40 B	¥ 39 B	¥ 41 B	¥ 40 B	¥ 40 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 47 B	¥ 35 B	¥ 40 B	¥ 40 B	¥ 37 B
Cost of Sales	¥ 42 B	¥ 29 B	¥ 32 B	¥ 33 B	¥ 30 B
Gross profit	¥ 5 B	¥ 5 B	¥ 8 B	¥ 7 B	¥ 6 B
Other income	¥ 680 M	¥ 300 M	¥ 358 M	¥ 250 M	¥ 410 M
SG&A	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Other expenses	¥ 3 B	¥ 642 M	¥ 1 B	¥ 1 B	¥ 1 B
Net income	¥ -2 B	¥ 953 M	¥ 2 B	¥ 1 B	¥ 858 M
Operating income	¥ 208 M	¥ 1 B	¥ 3 B	¥ 2 B	¥ 2 B
Ordinary Income	¥ 215 M	¥ 1 B	¥ 3 B	¥ 2 B	¥ 2 B
EBITDA	¥ -2 B	¥ 1 B	¥ 3 B	¥ 2 B	¥ 1 B
Income before income taxes	¥ -2 B	¥ 1 B	¥ 3 B	¥ 2 B	¥ 1 B
Depreciation	¥ 43 M	¥ 42 M	¥ 41 M	¥ 38 M	¥ 31 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 3 M	¥ 405 M	¥ 1 B	¥ 898 M	¥ 414 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -402 M	¥ -131 M	¥ -381 M	¥ -380 M	¥ -377 M
Net income	¥ -2 B	¥ 953 M	¥ 2 B	¥ 1 B	¥ 858 M
Purchase of treasury stock	¥ -177 M	¥ -345 M	¥ -33 M	¥ -2 M	¥ -207 M
Other Change in Stockholders Equity	¥ -2 M	¥ -1 M	¥ -1 M	¥ -1 M	¥ -1 M
Other Change in Net Assets	¥ -350 M	¥ 245 M	¥ -169 M	¥ -74 M	¥ 208 M
Net Change in Net Assets	¥ -3 B	¥ 721 M	¥ 1 B	¥ 1 B	¥ 481 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: MORY INDUSTRIES (Annual )

Statement Type

Annual : MORY INDUSTRIES

First quarter : MORY INDUSTRIES

Second quarter : MORY INDUSTRIES

Third quarter : MORY INDUSTRIES

Analysis Menu

Outline : MORY INDUSTRIES

Statement : MORY INDUSTRIES

Rating : MORY INDUSTRIES

Indicator : MORY INDUSTRIES

Download : MORY INDUSTRIES

Industry Comparison Ranking

Nonferrous Metals Products - EDIUNET Industry Rankings

Nonferrous Metals Products - EDIUNET Credit Rating

Nonferrous Metals Products - EDIUNET Industry Avg

Comparison with a neighboring company

Osaka - EDIUNET Prefectures

Osaka河内長野市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	クロタニコーポレーション	BBB→B	2013-11-30 (Q1)
1/15	DAIKEN	A→BBB	2013-11-30 (Q3)
1/9	NIHON ELECTRIC WIRE & C..	BB	2013-11-30 (Q3)
11/15	S Science	C→BB	2013-09-30 (Q2)
11/14	NIPPON SHINDO	B	2013-09-30 (Q2)
11/13	Tori Holdings	CC→BB	2013-09-30 (Q2)
11/12	ＣＫサンエツ	BB→BBB	2013-09-30 (Q2)
11/11	DAIKI ALUMINIUM INDUSTRY	C	2013-09-30 (Q2)
11/11	アーレスティ	B→BBB	2013-09-30 (Q2)
11/11	Asaka Riken	A→BBB	2013-09-30

EDIUNET Investment News (Nonferrous Metals Products)

1/15 Nonferrous Metals Products (..

1/9 Nonferrous Metals Products (..

11/15 Nonferrous Metals Products (..

11/14 Nonferrous Metals Products (..

11/13 Nonferrous Metals Products (..

11/12 Nonferrous Metals Products (..

11/11 Nonferrous Metals Products (..

11/8 Nonferrous Metals Products (..

11/7 Nonferrous Metals Products (..

11/5 Nonferrous Metals Products (..

Company Information

Ticker	Market	Industry	Month	report	Rating
MORY INDUSTRIES	5464	TSE 1st	Nonferrous Metals Products	3	Annual	BB

Related Company

ＬＩＸＩＬグループ (Sales ¥ 1.4 T)

ASAHI HOLDINGS (Sales ¥ 96 B)

アーレスティ (Sales ¥ 105 B)

SWCC Showa Holdings (Sales ¥ 169 B)

UACJ (Sales ¥ 183 B)

東京特殊電線 (Sales ¥ 20 B)

Canare Electric (Sales ¥ 8 B)

ＣＫサンエツ (Sales ¥ 48 B)

TOHO TITANIUM (Sales ¥ 40 B)

Asaka Riken (Sales ¥ 9 B)

日立電線 (Sales ¥ 361 B)

Toho Zinc (Sales ¥ 103 B)

Tori Holdings (Sales ¥ 20 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .