U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 8 B
* Net: ¥ 6 B
(Ratio: 77.42%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 78.80%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 77.51%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 80.63%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 79.30%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Tangible Assets |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 17 M |
¥ 13 M |
¥ 11 M |
¥ 9 M |
¥ 20 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 334 M |
¥ 342 M |
¥ 318 M |
¥ 282 M |
¥ 409 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Liabilities and net assets |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 12 B
* Income: ¥ 79 M
(Ratio: 0.62%)
|
* Sales: ¥ 9 B
* Income: ¥ 218 M
(Ratio: 2.26%)
|
* Sales: ¥ 11 B
* Income: ¥ 356 M
(Ratio: 3.19%)
|
* Sales: ¥ 10 B
* Income: ¥ 302 M
(Ratio: 2.84%)
|
* Sales: ¥ 10 B
* Income: ¥ 303 M
(Ratio: 2.97%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 12 B |
¥ 9 B |
¥ 11 B |
¥ 10 B |
¥ 10 B |
Cost of Sales |
¥ 11 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Gross profit |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 70 M |
¥ 96 M |
¥ 82 M |
¥ 51 M |
¥ 50 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 220 M |
¥ 287 M |
¥ 360 M |
¥ 248 M |
¥ 251 M |
Net income |
¥ 79 M |
¥ 218 M |
¥ 356 M |
¥ 302 M |
¥ 303 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 600 M
* Cash: ¥ +27 M
|
* OCF: ¥ 588 M
* Cash: ¥ +413 M
|
* OCF: ¥ 941 M
* Cash: ¥ -2 M
|
* OCF: ¥ 839 M
* Cash: ¥ +593 M
|
* OCF: ¥ -234 M
* Cash: ¥ -641 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 600 M |
¥ 588 M |
¥ 941 M |
¥ 839 M |
¥ -234 M |
Investment CF |
¥ -210 M |
¥ 3 M |
¥ -765 M |
¥ -118 M |
¥ -95 M |
Financial CF |
¥ -362 M |
¥ -178 M |
¥ -178 M |
¥ -127 M |
¥ -310 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 27 M |
¥ 413 M |
¥ -2 M |
¥ 593 M |
¥ -641 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 79 M
* Net: ¥ -352 M
|
* Income: ¥ 218 M
* Net: ¥ +261 M
|
* Income: ¥ 356 M
* Net: ¥ +133 M
|
* Income: ¥ 302 M
* Net: ¥ +227 M
|
* Income: ¥ 303 M
* Net: ¥ +269 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -128 M |
¥ -91 M |
¥ -79 M |
¥ -121 M |
¥ -110 M |
Net income |
¥ 79 M |
¥ 218 M |
¥ 356 M |
¥ 302 M |
¥ 303 M |
Purchase of treasury stock |
¥ -92 M |
¥ -235 K |
¥ -97 M |
¥ -242 K |
¥ -192 M |
Other Change in Stockholders Equity |
¥ 37 M |
¥ 1 K |
¥ -565 K |
¥ -2 K |
- |
Other Change in Net Assets |
¥ -248 M |
¥ 135 M |
¥ -45 M |
¥ 46 M |
¥ 268 M |
Net Change in Net Assets |
¥ -352 M |
¥ 261 M |
¥ 133 M |
¥ 227 M |
¥ 269 M |