U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 47 B
* Net: ¥ 19 B
(Ratio: 40.06%)
|
* Total: ¥ 50 B
* Net: ¥ 20 B
(Ratio: 40.83%)
|
* Total: ¥ 41 B
* Net: ¥ 19 B
(Ratio: 46.58%)
|
* Total: ¥ 46 B
* Net: ¥ 19 B
(Ratio: 42.34%)
|
* Total: ¥ 47 B
* Net: ¥ 19 B
(Ratio: 40.24%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 7 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 15 B |
¥ 16 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Tangible Assets |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 21 B |
¥ 21 B |
Intangible Assets |
¥ 216 M |
¥ 184 M |
¥ 194 M |
¥ 235 M |
¥ 289 M |
Investment etc. |
¥ 7 B |
¥ 7 B |
¥ 9 B |
¥ 8 B |
¥ 10 B |
Total Assets |
¥ 47 B |
¥ 50 B |
¥ 41 B |
¥ 46 B |
¥ 47 B |
Current Liabilities |
¥ 17 B |
¥ 20 B |
¥ 11 B |
¥ 14 B |
¥ 16 B |
Fixed Liabilities |
¥ 11 B |
¥ 9 B |
¥ 10 B |
¥ 12 B |
¥ 11 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 16 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Liabilities and net assets |
¥ 47 B |
¥ 50 B |
¥ 41 B |
¥ 46 B |
¥ 47 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 25 B
* Income: ¥ 705 M
(Ratio: 2.71%)
|
* Sales: ¥ 30 B
* Income: ¥ 1 B
(Ratio: 3.36%)
|
* Sales: ¥ 24 B
* Income: ¥ 62 M
(Ratio: 0.25%)
|
* Sales: ¥ 20 B
* Income: ¥ 564 M
(Ratio: 2.72%)
|
* Sales: ¥ 17 B
* Income: ¥ -1 B
(Ratio: -7.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 25 B |
¥ 30 B |
¥ 24 B |
¥ 20 B |
¥ 17 B |
Cost of Sales |
¥ 22 B |
¥ 26 B |
¥ 22 B |
¥ 18 B |
¥ 15 B |
Gross profit |
¥ 3 B |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Other income |
¥ 474 M |
¥ 295 M |
¥ 809 M |
¥ 508 M |
¥ 286 M |
SG&A |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 892 M |
¥ 1 B |
¥ 1 B |
¥ 653 M |
¥ 1 B |
Net income |
¥ 705 M |
¥ 1 B |
¥ 62 M |
¥ 564 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ -258 M
* Cash: ¥ -4 B
|
* OCF: ¥ 1 B
* Cash: ¥ +386 M
|
* OCF: ¥ 965 M
* Cash: ¥ +436 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ -258 M |
¥ 1 B |
¥ 965 M |
Investment CF |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -3 B |
¥ -294 M |
Financial CF |
¥ 1 B |
¥ 1 B |
¥ -1 B |
¥ 2 B |
¥ -233 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 1 B |
¥ 1 B |
¥ -4 B |
¥ 386 M |
¥ 436 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 705 M
* Net: ¥ -1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 62 M
* Net: ¥ -1 B
|
* Income: ¥ 564 M
* Net: ¥ +11 M
|
* Income: ¥ -1 B
* Net: ¥ -246 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -244 M |
¥ -244 M |
¥ -244 M |
¥ -244 M |
¥ -244 M |
Net income |
¥ 705 M |
¥ 1 B |
¥ 62 M |
¥ 564 M |
¥ -1 B |
Purchase of treasury stock |
¥ -208 K |
¥ -115 K |
¥ -110 K |
¥ -78 K |
¥ -98 K |
Other Change in Stockholders Equity |
¥ -297 M |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ -1 K |
Other Change in Net Assets |
¥ -1 B |
¥ 687 M |
¥ -930 M |
¥ -308 M |
¥ 1 B |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ -1 B |
¥ 11 M |
¥ -246 M |