U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 65 B
* Net: ¥ 39 B
(Ratio: 60.98%)
|
* Total: ¥ 74 B
* Net: ¥ 44 B
(Ratio: 59.73%)
|
* Total: ¥ 71 B
* Net: ¥ 44 B
(Ratio: 62.05%)
|
* Total: ¥ 77 B
* Net: ¥ 45 B
(Ratio: 58.33%)
|
* Total: ¥ 81 B
* Net: ¥ 49 B
(Ratio: 59.97%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 10 B |
Other Current Assets |
¥ 20 B |
¥ 24 B |
¥ 22 B |
¥ 27 B |
¥ 26 B |
Tangible Assets |
¥ 28 B |
¥ 26 B |
¥ 25 B |
¥ 25 B |
¥ 29 B |
Intangible Assets |
¥ 178 M |
¥ 193 M |
¥ 286 M |
¥ 332 M |
¥ 130 M |
Investment etc. |
¥ 10 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 14 B |
Total Assets |
¥ 65 B |
¥ 74 B |
¥ 71 B |
¥ 77 B |
¥ 81 B |
Current Liabilities |
¥ 14 B |
¥ 18 B |
¥ 17 B |
¥ 23 B |
¥ 25 B |
Fixed Liabilities |
¥ 10 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
¥ 7 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 29 B |
¥ 33 B |
¥ 33 B |
¥ 34 B |
¥ 38 B |
Liabilities and net assets |
¥ 65 B |
¥ 74 B |
¥ 71 B |
¥ 77 B |
¥ 81 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 81 B
* Income: ¥ -3 B
(Ratio: -4.93%)
|
* Sales: ¥ 72 B
* Income: ¥ 2 B
(Ratio: 3.72%)
|
* Sales: ¥ 76 B
* Income: ¥ 1 B
(Ratio: 2.31%)
|
* Sales: ¥ 76 B
* Income: ¥ 717 M
(Ratio: 0.93%)
|
* Sales: ¥ 82 B
* Income: ¥ 1 B
(Ratio: 1.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 81 B |
¥ 72 B |
¥ 76 B |
¥ 76 B |
¥ 82 B |
Cost of Sales |
¥ 74 B |
¥ 62 B |
¥ 65 B |
¥ 67 B |
¥ 72 B |
Gross profit |
¥ 6 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
Other income |
¥ 867 M |
¥ 1 B |
¥ 1 B |
¥ 526 M |
¥ 1 B |
SG&A |
¥ 9 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 2 B |
¥ 379 M |
¥ 1 B |
¥ 939 M |
¥ 1 B |
Net income |
¥ -3 B |
¥ 2 B |
¥ 1 B |
¥ 717 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +491 M
|
* OCF: ¥ 7 B
* Cash: ¥ +5 B
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ -164 M
|
* OCF: ¥ 3 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 7 B |
¥ 6 B |
¥ 4 B |
¥ 3 B |
Investment CF |
¥ -2 B |
¥ -996 M |
¥ -3 B |
¥ -3 B |
¥ -5 B |
Financial CF |
¥ 1 B |
¥ -982 M |
¥ -929 M |
¥ -479 M |
¥ -88 M |
Foreign Exchange Effects |
¥ -326 M |
¥ 44 M |
¥ -168 M |
¥ -87 M |
¥ 227 M |
Net Change in Cash |
¥ 491 M |
¥ 5 B |
¥ 1 B |
¥ -164 M |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -3 B
* Net: ¥ -9 B
|
* Income: ¥ 2 B
* Net: ¥ +4 B
|
* Income: ¥ 1 B
* Net: ¥ +317 M
|
* Income: ¥ 717 M
* Net: ¥ +759 M
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -502 M |
¥ -251 M |
¥ -690 M |
¥ -376 M |
¥ -501 M |
Net income |
¥ -3 B |
¥ 2 B |
¥ 1 B |
¥ 717 M |
¥ 1 B |
Purchase of treasury stock |
¥ -16 M |
¥ -4 M |
¥ -6 M |
¥ -3 M |
¥ -3 M |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -1 K |
¥ -2 K |
- |
¥ -62 M |
Other Change in Net Assets |
¥ -5 B |
¥ 1 B |
¥ -749 M |
¥ 421 M |
¥ 2 B |
Net Change in Net Assets |
¥ -9 B |
¥ 4 B |
¥ 317 M |
¥ 759 M |
¥ 3 B |