U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 92 B
* Net: ¥ 43 B
(Ratio: 47.10%)
|
* Total: ¥ 89 B
* Net: ¥ 44 B
(Ratio: 49.66%)
|
* Total: ¥ 84 B
* Net: ¥ 44 B
(Ratio: 53.04%)
|
* Total: ¥ 89 B
* Net: ¥ 46 B
(Ratio: 52.27%)
|
* Total: ¥ 92 B
* Net: ¥ 50 B
(Ratio: 54.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 13 B |
¥ 12 B |
¥ 13 B |
¥ 16 B |
Other Current Assets |
¥ 54 B |
¥ 42 B |
¥ 41 B |
¥ 45 B |
¥ 45 B |
Tangible Assets |
¥ 13 B |
¥ 13 B |
¥ 12 B |
¥ 13 B |
¥ 12 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 875 M |
¥ 639 M |
Investment etc. |
¥ 15 B |
¥ 18 B |
¥ 16 B |
¥ 16 B |
¥ 15 B |
Total Assets |
¥ 92 B |
¥ 89 B |
¥ 84 B |
¥ 89 B |
¥ 92 B |
Current Liabilities |
¥ 36 B |
¥ 33 B |
¥ 28 B |
¥ 31 B |
¥ 30 B |
Fixed Liabilities |
¥ 12 B |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 37 B |
¥ 37 B |
¥ 38 B |
¥ 40 B |
¥ 43 B |
Liabilities and net assets |
¥ 92 B |
¥ 89 B |
¥ 84 B |
¥ 89 B |
¥ 92 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 77 B
* Income: ¥ 479 M
(Ratio: 0.62%)
|
* Sales: ¥ 67 B
* Income: ¥ 753 M
(Ratio: 1.11%)
|
* Sales: ¥ 65 B
* Income: ¥ 1 B
(Ratio: 1.97%)
|
* Sales: ¥ 72 B
* Income: ¥ 1 B
(Ratio: 2.51%)
|
* Sales: ¥ 79 B
* Income: ¥ 2 B
(Ratio: 2.97%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 77 B |
¥ 67 B |
¥ 65 B |
¥ 72 B |
¥ 79 B |
Cost of Sales |
¥ 64 B |
¥ 56 B |
¥ 53 B |
¥ 60 B |
¥ 65 B |
Gross profit |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
Other income |
¥ 642 M |
¥ 437 M |
¥ 573 M |
¥ 562 M |
¥ 622 M |
SG&A |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ 479 M |
¥ 753 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -4 B
* Cash: ¥ -6 B
|
* OCF: ¥ 9 B
* Cash: ¥ +5 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -5 M
|
* OCF: ¥ 5 B
* Cash: ¥ +6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -4 B |
¥ 9 B |
¥ 3 B |
¥ 2 B |
¥ 5 B |
Investment CF |
¥ -1 B |
¥ -2 B |
¥ -470 M |
¥ -1 B |
¥ 2 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
¥ 4 M |
¥ 139 M |
Net Change in Cash |
¥ -6 B |
¥ 5 B |
¥ 1 B |
¥ -5 M |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 479 M
* Net: ¥ -2 B
|
* Income: ¥ 753 M
* Net: ¥ +838 M
|
* Income: ¥ 1 B
* Net: ¥ +114 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -682 M |
¥ -675 M |
¥ -667 M |
¥ -667 M |
¥ -667 M |
Net income |
¥ 479 M |
¥ 753 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
¥ -11 M |
¥ -528 M |
¥ 38 M |
¥ -1 M |
- |
Other Change in Stockholders Equity |
¥ -9 M |
- |
¥ 122 M |
¥ 153 M |
¥ -3 M |
Other Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ -661 M |
¥ 629 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 838 M |
¥ 114 M |
¥ 1 B |
¥ 3 B |