U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 54 B
* Net: ¥ 28 B
(Ratio: 50.99%)
|
* Total: ¥ 58 B
* Net: ¥ 30 B
(Ratio: 51.87%)
|
* Total: ¥ 53 B
* Net: ¥ 29 B
(Ratio: 56.05%)
|
* Total: ¥ 51 B
* Net: ¥ 29 B
(Ratio: 57.53%)
|
* Total: ¥ 58 B
* Net: ¥ 30 B
(Ratio: 53.14%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 8 B |
¥ 7 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 26 B |
¥ 28 B |
¥ 26 B |
¥ 22 B |
¥ 26 B |
Tangible Assets |
¥ 13 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Intangible Assets |
¥ 274 M |
¥ 338 M |
¥ 281 M |
¥ 243 M |
¥ 464 M |
Investment etc. |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
Total Assets |
¥ 54 B |
¥ 58 B |
¥ 53 B |
¥ 51 B |
¥ 58 B |
Current Liabilities |
¥ 21 B |
¥ 20 B |
¥ 19 B |
¥ 18 B |
¥ 23 B |
Fixed Liabilities |
¥ 5 B |
¥ 7 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Capital stock |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Capital surplus etc. |
¥ 9 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Liabilities and net assets |
¥ 54 B |
¥ 58 B |
¥ 53 B |
¥ 51 B |
¥ 58 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 47 B
* Income: ¥ 3 B
(Ratio: 6.30%)
|
* Sales: ¥ 50 B
* Income: ¥ 3 B
(Ratio: 7.06%)
|
* Sales: ¥ 48 B
* Income: ¥ 158 M
(Ratio: 0.32%)
|
* Sales: ¥ 40 B
* Income: ¥ 714 M
(Ratio: 1.75%)
|
* Sales: ¥ 45 B
* Income: ¥ 1 B
(Ratio: 3.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 47 B |
¥ 50 B |
¥ 48 B |
¥ 40 B |
¥ 45 B |
Cost of Sales |
¥ 41 B |
¥ 42 B |
¥ 42 B |
¥ 35 B |
¥ 39 B |
Gross profit |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 4 B |
¥ 6 B |
Other income |
¥ 2 B |
¥ 792 M |
¥ 422 M |
¥ 326 M |
¥ 788 M |
SG&A |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 3 B |
¥ 3 B |
¥ 158 M |
¥ 714 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -521 M
* Cash: ¥ -496 M
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -521 M |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
Investment CF |
¥ -333 M |
¥ -198 M |
¥ -1 B |
¥ -554 M |
¥ -1 B |
Financial CF |
¥ 684 M |
¥ -3 B |
¥ -3 B |
¥ -2 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -325 M |
¥ 55 M |
¥ -186 M |
¥ 18 M |
¥ 447 M |
Net Change in Cash |
¥ -496 M |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -784 M
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 158 M
* Net: ¥ -524 M
|
* Income: ¥ 714 M
* Net: ¥ -114 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -533 M |
¥ -503 M |
¥ -482 M |
¥ -603 M |
¥ -482 M |
Net income |
¥ 3 B |
¥ 3 B |
¥ 158 M |
¥ 714 M |
¥ 1 B |
Purchase of treasury stock |
¥ -1 B |
¥ -930 M |
¥ -7 M |
¥ -1 M |
¥ -804 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -402 M |
¥ -1 M |
¥ -591 M |
¥ 567 M |
Other Change in Net Assets |
¥ -2 B |
¥ 536 M |
¥ -192 M |
¥ 367 M |
¥ 430 M |
Net Change in Net Assets |
¥ -784 M |
¥ 2 B |
¥ -524 M |
¥ -114 M |
¥ 1 B |