U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 841 B
* Net: ¥ 331 B
(Ratio: 39.34%)
|
* Total: ¥ 883 B
* Net: ¥ 344 B
(Ratio: 38.98%)
|
* Total: ¥ 944 B
* Net: ¥ 348 B
(Ratio: 36.95%)
|
* Total: ¥ 1.0 T
* Net: ¥ 368 B
(Ratio: 33.95%)
|
* Total: ¥ 1.0 T
* Net: ¥ 416 B
(Ratio: 37.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 40 B |
¥ 57 B |
¥ 67 B |
¥ 72 B |
¥ 62 B |
Other Current Assets |
¥ 498 B |
¥ 492 B |
¥ 558 B |
¥ 679 B |
¥ 671 B |
Tangible Assets |
¥ 226 B |
¥ 232 B |
¥ 224 B |
¥ 244 B |
¥ 271 B |
Intangible Assets |
¥ 26 B |
¥ 54 B |
¥ 46 B |
¥ 40 B |
¥ 32 B |
Investment etc. |
¥ 49 B |
¥ 46 B |
¥ 48 B |
¥ 48 B |
¥ 62 B |
Total Assets |
¥ 841 B |
¥ 883 B |
¥ 944 B |
¥ 1.0 T |
¥ 1.0 T |
Current Liabilities |
¥ 414 B |
¥ 341 B |
¥ 376 B |
¥ 520 B |
¥ 447 B |
Fixed Liabilities |
¥ 95 B |
¥ 197 B |
¥ 218 B |
¥ 197 B |
¥ 235 B |
Capital stock |
¥ 81 B |
¥ 81 B |
¥ 81 B |
¥ 81 B |
¥ 81 B |
Capital surplus etc. |
¥ 249 B |
¥ 262 B |
¥ 267 B |
¥ 287 B |
¥ 335 B |
Liabilities and net assets |
¥ 841 B |
¥ 883 B |
¥ 944 B |
¥ 1.0 T |
¥ 1.0 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 744 B
* Income: ¥ 18 B
(Ratio: 2.45%)
|
* Sales: ¥ 605 B
* Income: ¥ 4 B
(Ratio: 0.66%)
|
* Sales: ¥ 773 B
* Income: ¥ 11 B
(Ratio: 1.43%)
|
* Sales: ¥ 817 B
* Income: ¥ 23 B
(Ratio: 2.82%)
|
* Sales: ¥ 772 B
* Income: ¥ 23 B
(Ratio: 3.04%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 744 B |
¥ 605 B |
¥ 773 B |
¥ 817 B |
¥ 772 B |
Cost of Sales |
¥ 552 B |
¥ 465 B |
¥ 587 B |
¥ 606 B |
¥ 566 B |
Gross profit |
¥ 192 B |
¥ 140 B |
¥ 185 B |
¥ 210 B |
¥ 206 B |
Other income |
¥ 13 B |
¥ 12 B |
¥ 13 B |
¥ 11 B |
¥ 19 B |
SG&A |
¥ 143 B |
¥ 120 B |
¥ 144 B |
¥ 155 B |
¥ 154 B |
Other expenses |
¥ 38 B |
¥ 22 B |
¥ 34 B |
¥ 35 B |
¥ 41 B |
Net income |
¥ 18 B |
¥ 4 B |
¥ 11 B |
¥ 23 B |
¥ 23 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -54 B
* Cash: ¥ -28 B
|
* OCF: ¥ 71 B
* Cash: ¥ +17 B
|
* OCF: ¥ 27 B
* Cash: ¥ +17 B
|
* OCF: ¥ 11 B
* Cash: ¥ +6 B
|
* OCF: ¥ 59 B
* Cash: ¥ -14 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -54 B |
¥ 71 B |
¥ 27 B |
¥ 11 B |
¥ 59 B |
Investment CF |
¥ -61 B |
¥ -39 B |
¥ -20 B |
¥ -39 B |
¥ -37 B |
Financial CF |
¥ 90 B |
¥ -16 B |
¥ 14 B |
¥ 34 B |
¥ -42 B |
Foreign Exchange Effects |
¥ -2 B |
¥ 807 M |
¥ -3 B |
¥ -552 M |
¥ 5 B |
Net Change in Cash |
¥ -28 B |
¥ 17 B |
¥ 17 B |
¥ 6 B |
¥ -14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 18 B
* Net: ¥ -15 B
|
* Income: ¥ 4 B
* Net: ¥ +13 B
|
* Income: ¥ 11 B
* Net: ¥ +4 B
|
* Income: ¥ 23 B
* Net: ¥ +19 B
|
* Income: ¥ 23 B
* Net: ¥ +47 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -9 B |
¥ -5 B |
¥ -3 B |
¥ -5 B |
¥ -7 B |
Net income |
¥ 18 B |
¥ 4 B |
¥ 11 B |
¥ 23 B |
¥ 23 B |
Purchase of treasury stock |
¥ -8 B |
¥ 9 B |
¥ 59 M |
¥ 444 M |
¥ 134 M |
Other Change in Stockholders Equity |
- |
¥ -112 M |
- |
- |
¥ 1 M |
Other Change in Net Assets |
¥ -16 B |
¥ 5 B |
¥ -3 B |
¥ 1 B |
¥ 31 B |
Net Change in Net Assets |
¥ -15 B |
¥ 13 B |
¥ 4 B |
¥ 19 B |
¥ 47 B |