Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

NSK

グローリー

EBARA

TOYOTA INDUSTRIES

Fujitec

SINTOKOGIO

Hitachi Construction Machinery

TPR

DAIFUKU

東芝機械

NIKKISO

THK

TADANO

JGC

BROTHER INDUSTRIES

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NITCHITSU　

PIONEER etc.

SANKEI CHEMICAL

日本セラミック

日本セラミック

Financial Statement Details: Fujitec (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: Fujitec (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 100 B  *  Net: ¥ 59 B  (Ratio: 59.32%)	[BS] 2010-03-31  *  Total: ¥ 111 B  *  Net: ¥ 64 B  (Ratio: 57.66%)	[BS] 2011-03-31  *  Total: ¥ 104 B  *  Net: ¥ 67 B  (Ratio: 64.07%)	[BS] 2012-03-31  *  Total: ¥ 107 B  *  Net: ¥ 67 B  (Ratio: 63.35%)	[BS] 2013-03-31  *  Total: ¥ 122 B  *  Net: ¥ 78 B  (Ratio: 63.82%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 21 B	¥ 21 B	¥ 21 B	¥ 25 B	¥ 31 B
Other Current Assets	¥ 39 B	¥ 45 B	¥ 40 B	¥ 40 B	¥ 49 B
Tangible Assets	¥ 25 B	¥ 31 B	¥ 29 B	¥ 28 B	¥ 28 B
Intangible Assets	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 3 B
Investment etc.	¥ 11 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Total Assets	¥ 100 B	¥ 111 B	¥ 104 B	¥ 107 B	¥ 122 B
Current Liabilities	¥ 31 B	¥ 37 B	¥ 31 B	¥ 33 B	¥ 39 B
Fixed Liabilities	¥ 9 B	¥ 9 B	¥ 5 B	¥ 5 B	¥ 4 B
Capital stock	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Capital surplus etc.	¥ 47 B	¥ 51 B	¥ 54 B	¥ 55 B	¥ 65 B
Liabilities and net assets	¥ 100 B	¥ 111 B	¥ 104 B	¥ 107 B	¥ 122 B
Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 107 B  *  Income: ¥ -649 M  (Ratio: -0.60%)	[PL] 2010-03-31  *  Sales: ¥ 106 B  *  Income: ¥ 4 B  (Ratio: 3.83%)	[PL] 2011-03-31  *  Sales: ¥ 102 B  *  Income: ¥ 7 B  (Ratio: 7.42%)	[PL] 2012-03-31  *  Sales: ¥ 105 B  *  Income: ¥ 2 B  (Ratio: 2.48%)	[PL] 2013-03-31  *  Sales: ¥ 117 B  *  Income: ¥ 5 B  (Ratio: 4.69%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 107 B	¥ 106 B	¥ 102 B	¥ 105 B	¥ 117 B
Cost of Sales	¥ 88 B	¥ 85 B	¥ 81 B	¥ 84 B	¥ 90 B
Gross profit	¥ 19 B	¥ 20 B	¥ 20 B	¥ 21 B	¥ 26 B
Other income	¥ 1 B	¥ 1 B	¥ 5 B	¥ 1 B	¥ 1 B
SG&A	¥ 16 B	¥ 14 B	¥ 15 B	¥ 15 B	¥ 17 B
Other expenses	¥ 4 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 3 B
Net income	¥ -649 M	¥ 4 B	¥ 7 B	¥ 2 B	¥ 5 B
Consolidated :Cash flow statement (C/F) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ 8 B  *  Cash: ¥ -7 B	[CF] 2010-03-31  *  OCF: ¥ 6 B  *  Cash: ¥ -2 B	[CF] 2011-03-31  *  OCF: ¥ 9 B  *  Cash: ¥ +405 M	[CF] 2012-03-31  *  OCF: ¥ 9 B  *  Cash: ¥ +1 B	[CF] 2013-03-31  *  OCF: ¥ 7 B  *  Cash: ¥ +5 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ 8 B	¥ 6 B	¥ 9 B	¥ 9 B	¥ 7 B
Investment CF	¥ -14 B	¥ -6 B	¥ -2 B	¥ -3 B	¥ -232 M
Financial CF	¥ -781 M	¥ -3 B	¥ -5 B	¥ -4 B	¥ -3 B
Foreign Exchange Effects	¥ -941 M	¥ 344 M	¥ -449 M	¥ -59 M	¥ 1 B
Net Change in Cash	¥ -7 B	¥ -2 B	¥ 405 M	¥ 1 B	¥ 5 B
Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ -649 M  *  Net: ¥ -8 B	[SS] 2010-03-31  *  Income: ¥ 4 B  *  Net: ¥ +4 B	[SS] 2011-03-31  *  Income: ¥ 7 B  *  Net: ¥ +3 B	[SS] 2012-03-31  *  Income: ¥ 2 B  *  Net: ¥ +754 M	[SS] 2013-03-31  *  Income: ¥ 5 B  *  Net: ¥ +10 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ -649 M	¥ 4 B	¥ 7 B	¥ 2 B	¥ 5 B
Purchase of treasury stock	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Other Change in Stockholders Equity	¥ -777 M	¥ -153 M	¥ -25 M	¥ -1 M	-
Other Change in Net Assets	¥ -5 B	¥ 1 B	¥ -3 B	¥ -728 M	¥ 6 B
Net Change in Net Assets	¥ -8 B	¥ 4 B	¥ 3 B	¥ 754 M	¥ 10 B

Non-Consolidated :Balance sheet (B/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 67 B  *  Net: ¥ 39 B  (Ratio: 58.05%)	[BS] 2010-03-31  *  Total: ¥ 73 B  *  Net: ¥ 41 B  (Ratio: 56.82%)	[BS] 2011-03-31  *  Total: ¥ 68 B  *  Net: ¥ 43 B  (Ratio: 63.85%)	[BS] 2012-03-31  *  Total: ¥ 65 B  *  Net: ¥ 45 B  (Ratio: 68.40%)	[BS] 2013-03-31  *  Total: ¥ 70 B  *  Net: ¥ 48 B  (Ratio: 69.81%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 1 B	¥ 950 M	¥ 1 B	¥ 826 M	¥ 3 B
Other Current Assets	¥ 19 B	¥ 21 B	¥ 20 B	¥ 18 B	¥ 20 B
Tangible Assets	¥ 21 B	¥ 24 B	¥ 24 B	¥ 23 B	¥ 22 B
Intangible Assets	¥ 758 M	¥ 733 M	¥ 693 M	¥ 635 M	¥ 696 M
Investment etc.	¥ 24 B	¥ 25 B	¥ 21 B	¥ 22 B	¥ 22 B
Total Assets	¥ 67 B	¥ 73 B	¥ 68 B	¥ 65 B	¥ 70 B
Current Liabilities	¥ 16 B	¥ 20 B	¥ 16 B	¥ 14 B	¥ 16 B
Fixed Liabilities	¥ 11 B	¥ 11 B	¥ 7 B	¥ 6 B	¥ 4 B
Capital stock	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Capital surplus etc.	¥ 26 B	¥ 29 B	¥ 31 B	¥ 32 B	¥ 36 B
Liabilities and net assets	¥ 67 B	¥ 73 B	¥ 68 B	¥ 65 B	¥ 70 B
Non-Consolidated :Income statement (P/L) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 51 B  *  Income: ¥ -5 B  (Ratio: -11.52%)	[PL] 2010-03-31  *  Sales: ¥ 51 B  *  Income: ¥ 2 B  (Ratio: 5.31%)	[PL] 2011-03-31  *  Sales: ¥ 52 B  *  Income: ¥ 3 B  (Ratio: 6.73%)	[PL] 2012-03-31  *  Sales: ¥ 50 B  *  Income: ¥ 2 B  (Ratio: 4.73%)	[PL] 2013-03-31  *  Sales: ¥ 52 B  *  Income: ¥ 4 B  (Ratio: 8.40%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 51 B	¥ 51 B	¥ 52 B	¥ 50 B	¥ 52 B
Cost of Sales	¥ 42 B	¥ 42 B	¥ 41 B	¥ 39 B	¥ 38 B
Gross profit	¥ 8 B	¥ 9 B	¥ 11 B	¥ 11 B	¥ 13 B
Other income	¥ 2 B	¥ 2 B	¥ 7 B	¥ 2 B	¥ 2 B
SG&A	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 10 B
Other expenses	¥ 7 B	¥ 338 M	¥ 5 B	¥ 1 B	¥ 1 B
Net income	¥ -5 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 4 B
Non-Consolidated :Shareowners' equity (S/S) Consolidated | Non-Consolidated | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ -5 B  *  Net: ¥ -8 B	[SS] 2010-03-31  *  Income: ¥ 2 B  *  Net: ¥ +2 B	[SS] 2011-03-31  *  Income: ¥ 3 B  *  Net: ¥ +2 B	[SS] 2012-03-31  *  Income: ¥ 2 B  *  Net: ¥ +1 B	[SS] 2013-03-31  *  Income: ¥ 4 B  *  Net: ¥ +3 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ -5 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 4 B
Purchase of treasury stock	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Other Change in Stockholders Equity	¥ -1 M	-	¥ -1 M	¥ -1 M	-
Other Change in Net Assets	¥ -1 B	¥ 617 M	¥ -427 M	¥ 50 M	¥ 566 M
Net Change in Net Assets	¥ -8 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 3 B

---

Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 68 B	¥ 59 B	¥ 64 B	¥ 67 B	¥ 67 B	¥ 78 B
Cash and deposits	¥ 17 B	¥ 21 B	¥ 21 B	¥ 21 B	¥ 25 B	¥ 31 B
Notes and accounts receivable-trade	¥ 30 B	¥ 24 B	¥ 30 B	¥ 26 B	¥ 25 B	¥ 31 B
Merchandise and finished goods		¥ 3 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 3 B
Raw materials and supplies		¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Work in process		¥ 5 B	¥ 4 B	¥ 2 B	¥ 2 B	¥ 4 B
Deferred tax assets	¥ 981 M	¥ 151 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Allowance for doubtful accounts	¥ -376 M	¥ -320 M	¥ -412 M	¥ -444 M	¥ -557 M	¥ -920 M
Other	¥ 1 B	¥ 1 B	¥ 1 B	¥ 3 B	¥ 2 B	¥ 3 B
Current assets	¥ 66 B	¥ 60 B	¥ 66 B	¥ 61 B	¥ 65 B	¥ 80 B
Buildings and structures	¥ 23 B	¥ 19 B	¥ 25 B	¥ 25 B	¥ 25 B	¥ 26 B
Accumulated depreciation	¥ -7 B	¥ -5 B	¥ -6 B	¥ -6 B	¥ -7 B	¥ -8 B
Buildings and structures, net	¥ 16 B	¥ 13 B	¥ 19 B	¥ 18 B	¥ 17 B	¥ 17 B
Tools, furniture and fixtures	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 6 B
Accumulated depreciation	¥ -4 B	¥ -3 B	¥ -4 B	¥ -4 B	¥ -4 B	¥ -4 B
Tools, furniture and fixtures, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Machinery, equipment and vehicles	¥ 10 B	¥ 9 B	¥ 9 B	¥ 8 B	¥ 8 B	¥ 8 B
Accumulated depreciation	¥ -7 B	¥ -6 B	¥ -6 B	¥ -6 B	¥ -6 B	¥ -6 B
Machinery, equipment and vehicles, net	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Land	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Lease assets		¥ 211 M	¥ 66 M	¥ 38 M	¥ 26 M	¥ 26 M
Accumulated depreciation		¥ -98 M	¥ -40 M	¥ -23 M	¥ -17 M	¥ -22 M
Lease assets, net		¥ 112 M	¥ 26 M	¥ 14 M	¥ 8 M	¥ 3 M
Construction in progress	¥ 413 M	¥ 1 B	¥ 1 B	¥ 909 M	¥ 465 M	¥ 833 M
Property, plant and equipment	¥ 28 B	¥ 25 B	¥ 31 B	¥ 29 B	¥ 28 B	¥ 28 B
Goodwill	¥ 1 B	¥ 945 M	¥ 1 B	¥ 816 M	¥ 694 M	¥ 689 M
Other	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Intangible assets	¥ 3 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B	¥ 3 B
Investment securities	¥ 6 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B
Long-term loans receivable	¥ 1 B	¥ 1 B	¥ 1 B	¥ 20 M	¥ 1 B	¥ 1 B
Deferred tax assets	¥ 57 M	¥ 52 M	¥ 53 M	¥ 3 B	¥ 2 B	¥ 766 M
Other	¥ 4 B	¥ 5 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Allowance for doubtful accounts	¥ -302 M	¥ -314 M	¥ -193 M	¥ -179 M	¥ -145 M	¥ -130 M
Investments and other assets	¥ 12 B	¥ 11 B	¥ 10 B	¥ 10 B	¥ 10 B	¥ 10 B
Noncurrent assets	¥ 45 B	¥ 40 B	¥ 44 B	¥ 42 B	¥ 41 B	¥ 41 B
Assets	¥ 112 B	¥ 100 B	¥ 111 B	¥ 104 B	¥ 107 B	¥ 122 B
Notes and accounts payable-trade	¥ 11 B	¥ 10 B	¥ 11 B	¥ 10 B	¥ 11 B	¥ 13 B
Advances received	¥ 6 B	¥ 6 B	¥ 7 B	¥ 6 B	¥ 9 B	¥ 11 B
Lease obligations		¥ 86 M	¥ 10 M	¥ 5 M	¥ 5 M	¥ 3 M
Provision for bonuses	¥ 1 B	¥ 954 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Provision for directors' bonuses	¥ 38 M			¥ 42 M	¥ 46 M	¥ 66 M
Provision for loss on construction contracts	¥ 909 M	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Provision for warranties for completed construction	¥ 169 M	¥ 293 M	¥ 163 M	¥ 278 M	¥ 298 M	¥ 448 M
Income taxes payable	¥ 485 M	¥ 554 M	¥ 1 B	¥ 563 M	¥ 669 M	¥ 1 B
Short-term loans payable	¥ 8 B	¥ 6 B	¥ 5 B	¥ 2 B	¥ 1 B	¥ 600 M
Current portion of long-term loans payable	¥ 800 M	¥ 112 M	¥ 1 B	¥ 2 B	¥ 11 M	¥ 1 B
Other	¥ 5 B	¥ 5 B	¥ 6 B	¥ 4 B	¥ 4 B	¥ 5 B
Current liabilities	¥ 36 B	¥ 31 B	¥ 37 B	¥ 31 B	¥ 33 B	¥ 39 B
Long-term loans payable	¥ 1 B	¥ 4 B	¥ 3 B	¥ 1 B	¥ 1 B	¥ 67 M
Provision for retirement benefits	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Lease obligations		¥ 26 M	¥ 15 M	¥ 9 M	¥ 3 M	-
Asset retirement obligations				¥ 18 M	¥ 19 M	¥ 19 M
Long-term accounts payable-other	¥ 409 M	¥ 207 M	¥ 191 M	¥ 191 M	¥ 191 M	¥ 191 M
Deferred tax liabilities	¥ 1 B	¥ 317 M	¥ 1 B	¥ 80 M	¥ 54 M	¥ 97 M
Other	¥ 28 M			-	¥ 5 M	¥ 4 M
Noncurrent liabilities	¥ 7 B	¥ 9 B	¥ 9 B	¥ 5 B	¥ 5 B	¥ 4 B
Liabilities	¥ 43 B	¥ 41 B	¥ 47 B	¥ 37 B	¥ 39 B	¥ 44 B
Capital stock	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Capital surplus	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B
Retained earnings	¥ 48 B	¥ 46 B	¥ 49 B	¥ 55 B	¥ 57 B	¥ 61 B
Treasury stock	¥ -116 M	¥ -122 M	¥ -126 M	¥ -128 M	¥ -130 M	¥ -134 M
Shareholders' equity	¥ 75 B	¥ 73 B	¥ 76 B	¥ 82 B	¥ 84 B	¥ 88 B
Valuation difference on available-for-sale securities	¥ 1 B	¥ 215 M	¥ 834 M	¥ 404 M	¥ 455 M	¥ 1 B
Foreign currency translation adjustment	¥ -13 B	¥ -17 B	¥ -17 B	¥ -20 B	¥ -21 B	¥ -17 B
Valuation and translation adjustments	¥ -12 B	¥ -17 B	¥ -16 B	¥ -19 B	¥ -21 B	¥ -16 B
Minority interests	¥ 5 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 6 B
Liabilities and net assets	¥ 112 B	¥ 100 B	¥ 111 B	¥ 104 B	¥ 107 B	¥ 122 B
Asset retirement obligations				¥ 7 M	-
Deferred gains or losses on hedges	¥ 1 M				-
Short-term investment securities
Deferred tax liabilities		¥ 21 M
Inventories	¥ 17 B
Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 110 B	¥ 107 B	¥ 106 B	¥ 102 B	¥ 105 B	¥ 117 B
Operating income	¥ 4 B	¥ 2 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 9 B
Ordinary income	¥ 4 B	¥ 2 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 10 B
Net income	¥ 2 B	¥ -649 M	¥ 4 B	¥ 7 B	¥ 2 B	¥ 5 B
Comprehensive income				¥ 4 B	¥ 2 B	¥ 12 B
Cost of sales	¥ 90 B	¥ 88 B	¥ 85 B	¥ 81 B	¥ 84 B	¥ 90 B
Selling, general and administrative expenses	¥ 15 B	¥ 16 B	¥ 14 B	¥ 15 B	¥ 15 B	¥ 17 B
Gross profit	¥ 20 B	¥ 19 B	¥ 20 B	¥ 20 B	¥ 21 B	¥ 26 B
Interest income	¥ 967 M	¥ 613 M	¥ 396 M	¥ 198 M	¥ 302 M	¥ 400 M
Dividends income	¥ 171 M	¥ 153 M	¥ 186 M	¥ 139 M	¥ 119 M	¥ 115 M
Foreign exchange gains					-	¥ 223 M
Miscellaneous income	¥ 220 M	¥ 354 M	¥ 312 M	¥ 325 M	¥ 215 M	¥ 263 M
Non-operating income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 840 M	¥ 637 M	¥ 1 B
Interest expenses	¥ 419 M	¥ 368 M	¥ 229 M	¥ 140 M	¥ 83 M	¥ 56 M
Foreign exchange losses	¥ 397 M	¥ 513 M	¥ 39 M	¥ 268 M	¥ 13 M	-
Loss on abandonment of inventories				¥ 16 M	¥ 33 M	¥ 15 M
Litigation expenses	¥ 112 M			-	¥ 34 M	-
Miscellaneous loss	¥ 135 M	¥ 263 M	¥ 101 M	¥ 128 M	¥ 36 M	¥ 37 M
Non-operating expenses	¥ 1 B	¥ 1 B	¥ 370 M	¥ 614 M	¥ 201 M	¥ 109 M
Gain on sales of noncurrent assets	¥ 2 M	¥ 682 M	¥ 11 M	¥ 567 M	-	¥ 1 M
Gain on sales of investment securities	¥ 4 M		¥ 155 M	¥ 76 M	¥ 18 M	¥ 2 M
Gain on transfer of business				-	¥ 137 M	-
Settlement received				-	¥ 150 M	-
Extraordinary income	¥ 116 M	¥ 790 M	¥ 266 M	¥ 879 M	¥ 407 M	¥ 3 M
Loss on sales of noncurrent assets	¥ 1 M	¥ 107 M	¥ 17 M	¥ 6 M	¥ 3 M	¥ 30 M
Impairment loss		¥ 111 M		¥ 35 M	¥ 14 M	¥ 76 M
Loss on retirement of noncurrent assets	¥ 52 M	¥ 587 M	¥ 128 M	¥ 26 M	¥ 70 M	¥ 32 M
Loss on sales of investment securities			¥ 3 M	¥ 114 M	¥ 27 M	-
Loss on valuation of investment securities	¥ 9 M	¥ 349 M	¥ 6 M	¥ 239 M	¥ 106 M	¥ 101 M
Loss on valuation of investments in capital of subsidiaries and affiliates				-	¥ 26 M	-
Extraordinary loss	¥ 460 M	¥ 2 B	¥ 156 M	¥ 1 B	¥ 251 M	¥ 239 M
Income before income taxes	¥ 4 B	¥ 1 B	¥ 6 B	¥ 4 B	¥ 5 B	¥ 9 B
Income taxes	¥ 1 B	¥ 1 B	¥ 1 B	¥ -3 B	¥ 2 B	¥ 2 B
Income taxes-current	¥ 928 M	¥ 914 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B
Income taxes-deferred	¥ 727 M	¥ 356 M	¥ -591 M	¥ -4 B	¥ 1 B	¥ 755 M
Income before minority interests				¥ 8 B	¥ 3 B	¥ 6 B
Minority interests in income	¥ 507 M	¥ 642 M	¥ 1 B	¥ 914 M	¥ 840 M	¥ 1 B
Valuation difference on available-for-sale securities				¥ -430 M	¥ 50 M	¥ 565 M
Foreign currency translation adjustment				¥ -3 B	¥ -1 B	¥ 4 B
Other comprehensive income				¥ -3 B	¥ -1 B	¥ 5 B
Comprehensive income attributable to owners of the parent				¥ 4 B	¥ 1 B	¥ 9 B
Comprehensive income attributable to minority interests				¥ 437 M	¥ 753 M	¥ 2 B
Subsidy income			¥ 240 M	¥ 176 M	-
Gain on negative goodwill				¥ 135 M	-
Loss on valuation of stocks of subsidiaries and affiliates				¥ 55 M	-
Special extra retirement payments				¥ 67 M	-
Bad debts written off				¥ 927 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 16 M	-
Refund of income taxes for prior periods				¥ -141 M	-
Deferred gains or losses on hedges				-	-
Reversal of allowance for doubtful accounts	¥ 9 M	¥ 8 M
Loss on valuation of inventories		¥ 915 M
Consolidated :Cash flow statement (CF) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Subtotal	¥ 4 B	¥ 9 B	¥ 7 B	¥ 10 B	¥ 10 B	¥ 9 B
Depreciation and amortization	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Increase (decrease) in allowance for doubtful accounts					¥ 85 M	¥ 262 M
Interest and dividends income	¥ -1 B	¥ -766 M	¥ -583 M	¥ -338 M	¥ -421 M	¥ -516 M
Interest expenses	¥ 419 M	¥ 368 M	¥ 229 M	¥ 140 M	¥ 83 M	¥ 56 M
Decrease (increase) in notes and accounts receivable-trade	¥ -1 B	¥ 2 B	¥ -5 B	¥ 1 B	¥ 388 M	¥ -3 B
Decrease (increase) in inventories	¥ -630 M	¥ 1 B	¥ 1 B	¥ 2 B	¥ -1 B	¥ -1 B
Increase (decrease) in notes and accounts payable-trade	¥ -373 M	¥ 261 M	¥ 888 M	¥ -655 M	¥ 1 B	¥ 829 M
Loss (gain) on sales of investment securities			¥ -151 M	¥ 37 M	¥ 9 M	¥ -2 M
Increase (decrease) in provision for bonuses				¥ 425 M	¥ 36 M	¥ 545 M
Increase (decrease) in provision for loss on construction contracts	¥ -75 M	¥ 266 M	¥ 1 B	¥ -294 M	¥ 557 M	¥ 412 M
Loss (gain) on valuation of investment securities				¥ 239 M	¥ 106 M	¥ 101 M
Loss (gain) on sales and retirement of property, plant and equipment				¥ -533 M	¥ 73 M	¥ 60 M
Loss (gain) on transfer of business				-	¥ -137 M	-
Increase (decrease) in advances received	¥ 385 M	¥ 614 M	¥ 1 B	¥ -634 M	¥ 3 B	¥ 1 B
Other, net	¥ 853 M	¥ -15 M	¥ -103 M	¥ 766 M	¥ -614 M	¥ -192 M
Interest and dividends income received	¥ 1 B	¥ 749 M	¥ 628 M	¥ 287 M	¥ 376 M	¥ 521 M
Interest expenses paid	¥ -429 M	¥ -385 M	¥ -237 M	¥ -118 M	¥ -69 M	¥ -56 M
Income taxes paid	¥ -1 B	¥ -694 M	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B
Net cash provided by (used in) operating activities	¥ 3 B	¥ 8 B	¥ 6 B	¥ 9 B	¥ 9 B	¥ 7 B
Purchase of property, plant and equipment	¥ -3 B	¥ -2 B	¥ -5 B	¥ -2 B	¥ -1 B	¥ -1 B
Proceeds from sales of property, plant and equipment	¥ 3 B	¥ 1 B		¥ 1 B	¥ 4 M	¥ 30 M
Proceeds from sales of investment securities				¥ 440 M	¥ 163 M	¥ 203 M
Purchase of intangible assets			¥ -757 M	¥ -105 M	¥ -67 M	¥ -615 M
Payments into time deposits	¥ -5 B	¥ -14 B	¥ -7 B	¥ -5 B	¥ -6 B	¥ -5 B
Proceeds from withdrawal of time deposits	¥ 9 B	¥ 1 B	¥ 5 B	¥ 4 B	¥ 3 B	¥ 6 B
Other, net	¥ -1 B	¥ -759 M	¥ -25 M	¥ -166 M	¥ 18 M	¥ -253 M
Net cash provided by (used in) investing activities	¥ 2 B	¥ -14 B	¥ -6 B	¥ -2 B	¥ -3 B	¥ -232 M
Proceeds from long-term loans payable		¥ 3 B	¥ 138 M		¥ 216 M	-
Repayment of long-term loans payable		¥ -864 M	¥ -126 M	¥ -1 B	¥ -2 B	¥ -11 M
Cash dividends paid	¥ -1 B	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Net increase (decrease) in short-term loans payable	¥ -4 B	¥ -1 B	¥ -886 M	¥ -2 B	¥ -556 M	¥ -1 B
Proceeds from stock issuance to minority shareholders				-	¥ 94 M	-
Cash dividends paid to minority shareholders	¥ -447 M	¥ -352 M	¥ -308 M	¥ -468 M	¥ -419 M	¥ -462 M
Repayments of lease obligations		¥ -114 M	¥ -86 M	¥ -10 M	¥ -5 M	¥ -5 M
Other, net	¥ -9 M	¥ -6 M	¥ 18 M	¥ -2 M	¥ -2 M	¥ -3 M
Net cash provided by (used in) financing activities	¥ -6 B	¥ -781 M	¥ -3 B	¥ -5 B	¥ -4 B	¥ -3 B
Effect of exchange rate change on cash and cash equivalents	¥ -1 B	¥ -941 M	¥ 344 M	¥ -449 M	¥ -59 M	¥ 1 B
Net increase (decrease) in cash and cash equivalents	¥ -1 B	¥ -7 B	¥ -2 B	¥ 405 M	¥ 1 B	¥ 5 B
Cash and cash equivalents	¥ 16 B	¥ 9 B	¥ 7 B	¥ 8 B	¥ 9 B	¥ 15 B
Gain on negative goodwill				¥ -135 M	-
Bad debts expenses				¥ 927 M	-
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation				¥ -20 M	-
Proceeds from sales and redemption of investment securities	¥ 6 M	¥ 6 M	¥ 457 M	¥ 440 M
Increase in cash and cash equivalents from newly consolidated subsidiary	¥ 17 M		¥ 856 M
Loss (gain) on sales of noncurrent assets		¥ -575 M
Loss on valuation of inventories		¥ 915 M
Purchase of investment securities	¥ -482 M	¥ -704 M
Collection of loans receivable	¥ 11 M
Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Total changes of items during the period	¥ 1 B	¥ -2 B	¥ 3 B	¥ 6 B	¥ 1 B	¥ 4 B
Purchase of treasury stock	¥ -9 M	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Total changes of items during the period	¥ -9 M	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ 2 B	¥ -649 M	¥ 4 B	¥ 7 B	¥ 2 B	¥ 5 B
Purchase of treasury stock	¥ -9 M	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Total changes of items during the period	¥ 1 B	¥ -2 B	¥ 3 B	¥ 6 B	¥ 1 B	¥ 4 B
Net changes of items other than shareholders' equity	¥ -1 B	¥ -1 B	¥ 618 M	¥ -429 M	¥ 50 M	¥ 565 M
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ 618 M	¥ -429 M	¥ 50 M	¥ 565 M
Net changes of items other than shareholders' equity	¥ -3 B	¥ -4 B	¥ 466 M	¥ -2 B	¥ -1 B	¥ 3 B
Total changes of items during the period	¥ -3 B	¥ -4 B	¥ 466 M	¥ -2 B	¥ -1 B	¥ 3 B
Net changes of items other than shareholders' equity	¥ -4 B	¥ -5 B	¥ 1 B	¥ -3 B	¥ -1 B	¥ 4 B
Total changes of items during the period	¥ -4 B	¥ -5 B	¥ 1 B	¥ -3 B	¥ -1 B	¥ 4 B
Net changes of items other than shareholders' equity	¥ 129 M	¥ -719 M	¥ 97 M	¥ -165 M	¥ 426 M	¥ 1 B
Total changes of items during the period	¥ 129 M	¥ -719 M	¥ 97 M	¥ -165 M	¥ 426 M	¥ 1 B
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ 2 B	¥ -649 M	¥ 4 B	¥ 7 B	¥ 2 B	¥ 5 B
Purchase of treasury stock	¥ -9 M	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Net changes of items other than shareholders' equity	¥ -4 B	¥ -5 B	¥ 1 B	¥ -3 B	¥ -728 M	¥ 6 B
Total changes of items during the period	¥ -3 B	¥ -8 B	¥ 4 B	¥ 3 B	¥ 754 M	¥ 10 B
Change of scope of consolidation	¥ -1 M		¥ -152 M	¥ -24 M	-
Change of scope of consolidation	¥ -1 M		¥ -152 M	¥ -24 M	-
Net changes of items other than shareholders' equity		¥ -1 M		-	-
Total changes of items during the period		¥ -1 M		-	-
Change of scope of consolidation	¥ -1 M		¥ -152 M	¥ -24 M	-
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -771 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -771 M
Effect of changes in accounting policies applied to foreign subsidiaries		¥ -771 M

Non-Consolidated :Balance sheet (BS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net assets	¥ 47 B	¥ 39 B	¥ 41 B	¥ 43 B	¥ 45 B	¥ 48 B
Cash and deposits	¥ 1 B	¥ 1 B	¥ 950 M	¥ 1 B	¥ 826 M	¥ 3 B
Notes receivable-trade	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Accounts receivable-trade	¥ 11 B	¥ 9 B	¥ 10 B	¥ 11 B	¥ 10 B	¥ 12 B
Merchandise and finished goods		¥ 2 B	¥ 2 B	¥ 1 B	¥ 913 M	¥ 932 M
Raw materials and supplies		¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Work in process	¥ 3 B	¥ 2 B	¥ 1 B	¥ 509 M	¥ 657 M	¥ 242 M
Advance payments-trade	¥ 64 M				-	¥ 1 M
Prepaid expenses	¥ 24 M	¥ 138 M	¥ 161 M	¥ 151 M	¥ 180 M	¥ 192 M
Deferred tax assets	¥ 1 B		¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Short-term loans receivable	¥ 500 M	¥ 540 M	¥ 418 M	¥ 1 B	¥ 24 M	¥ 274 M
Accounts receivable-other					¥ 449 M	¥ 1 B
Allowance for doubtful accounts	¥ -43 M	¥ -20 M	¥ -20 M	¥ -49 M	¥ -46 M	¥ -18 M
Other	¥ 226 M	¥ 246 M	¥ 563 M	¥ 509 M	¥ 485 M	¥ 30 M
Current assets	¥ 26 B	¥ 20 B	¥ 21 B	¥ 21 B	¥ 19 B	¥ 24 B
Buildings	¥ 15 B	¥ 14 B	¥ 18 B	¥ 19 B	¥ 19 B	¥ 19 B
Accumulated depreciation	¥ -4 B	¥ -3 B	¥ -4 B	¥ -4 B	¥ -5 B	¥ -5 B
Buildings, net	¥ 11 B	¥ 10 B	¥ 14 B	¥ 14 B	¥ 14 B	¥ 13 B
Structures	¥ 587 M	¥ 537 M	¥ 615 M	¥ 726 M	¥ 727 M	¥ 732 M
Accumulated depreciation	¥ -302 M	¥ -310 M	¥ -281 M	¥ -355 M	¥ -417 M	¥ -465 M
Structures, net	¥ 284 M	¥ 226 M	¥ 333 M	¥ 370 M	¥ 310 M	¥ 267 M
Machinery and equipment	¥ 6 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Accumulated depreciation	¥ -4 B	¥ -4 B	¥ -4 B	¥ -4 B	¥ -4 B	¥ -4 B
Machinery and equipment, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 999 M	¥ 942 M
Vehicles	¥ 135 M	¥ 129 M	¥ 134 M	¥ 133 M	¥ 140 M	¥ 123 M
Accumulated depreciation	¥ -98 M	¥ -101 M	¥ -105 M	¥ -114 M	¥ -119 M	¥ -112 M
Vehicles, net	¥ 37 M	¥ 28 M	¥ 29 M	¥ 19 M	¥ 20 M	¥ 11 M
Tools, furniture and fixtures	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Accumulated depreciation	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B
Tools, furniture and fixtures, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 975 M	¥ 903 M	¥ 940 M
Land	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Lease assets		¥ 211 M	¥ 66 M	¥ 38 M	¥ 26 M	¥ 26 M
Accumulated depreciation		¥ -98 M	¥ -40 M	¥ -23 M	¥ -17 M	¥ -22 M
Lease assets, net		¥ 112 M	¥ 26 M	¥ 14 M	¥ 8 M	¥ 3 M
Construction in progress	¥ 332 M	¥ 922 M	¥ 586 M	¥ 81 M	¥ 249 M	¥ 323 M
Property, plant and equipment	¥ 21 B	¥ 21 B	¥ 24 B	¥ 24 B	¥ 23 B	¥ 22 B
Software	¥ 390 M	¥ 330 M	¥ 308 M	¥ 272 M	¥ 217 M	¥ 281 M
Right of using facilities	¥ 430 M	¥ 427 M	¥ 424 M	¥ 420 M	¥ 417 M	¥ 414 M
Industrial property					-	-
Intangible assets	¥ 820 M	¥ 758 M	¥ 733 M	¥ 693 M	¥ 635 M	¥ 696 M
Investment securities	¥ 6 B	¥ 4 B	¥ 5 B	¥ 3 B	¥ 3 B	¥ 4 B
Stocks of subsidiaries and affiliates	¥ 8 B	¥ 8 B	¥ 8 B	¥ 4 B	¥ 5 B	¥ 6 B
Investments in capital of subsidiaries and affiliates	¥ 4 B	¥ 5 B	¥ 5 B	¥ 6 B	¥ 6 B	¥ 6 B
Long-term loans receivable	¥ 1 B	¥ 1 B	¥ 1 B	¥ 7 M	¥ 1 B	¥ 1 B
Long-term loans receivable from subsidiaries and affiliates	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 1 B	¥ 1 B
Long-term loans receivable from employees	¥ 9 M	¥ 10 M	¥ 10 M	¥ 9 M	¥ 7 M	¥ 4 M
Claims provable in bankruptcy, claims provable in rehabilitation and other	¥ 135 M	¥ 192 M	¥ 71 M	¥ 51 M	¥ 15 M	¥ 4 M
Long-term prepaid expenses	¥ 105 M	¥ 92 M	¥ 80 M	¥ 87 M	¥ 68 M	¥ 88 M
Deferred tax assets	¥ 1 B			¥ 3 B	¥ 2 B	¥ 719 M
Insurance funds	¥ 284 M	¥ 256 M	¥ 246 M	¥ 266 M	¥ 248 M	¥ 249 M
Lease deposits	¥ 1 B	¥ 824 M	¥ 881 M	¥ 790 M	¥ 796 M	¥ 776 M
Other	¥ 511 M	¥ 467 M	¥ 405 M	¥ 502 M	¥ 486 M	¥ 445 M
Allowance for doubtful accounts	¥ -1 B	¥ -1 B	¥ -894 M	¥ -850 M	¥ -814 M	¥ -861 M
Investments and other assets	¥ 27 B	¥ 24 B	¥ 25 B	¥ 21 B	¥ 22 B	¥ 22 B
Noncurrent assets	¥ 50 B	¥ 46 B	¥ 51 B	¥ 46 B	¥ 46 B	¥ 45 B
Assets	¥ 76 B	¥ 67 B	¥ 73 B	¥ 68 B	¥ 65 B	¥ 70 B
Notes payable-trade	¥ 1 B	¥ 755 M	¥ 361 M	¥ 362 M	¥ 309 M	¥ 368 M
Accounts payable-trade	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B	¥ 5 B
Accrued expenses	¥ 130 M	¥ 100 M	¥ 106 M	¥ 159 M	¥ 180 M	¥ 214 M
Advances received	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 844 M
Lease obligations		¥ 86 M	¥ 10 M	¥ 5 M	¥ 5 M	¥ 3 M
Provision for bonuses	¥ 986 M	¥ 643 M	¥ 768 M	¥ 1 B	¥ 1 B	¥ 1 B
Provision for directors' bonuses	¥ 38 M			¥ 42 M	¥ 46 M	¥ 66 M
Provision for loss on construction contracts			¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B
Provision for warranties for completed construction	¥ 169 M	¥ 293 M	¥ 163 M	¥ 278 M	¥ 298 M	¥ 448 M
Accounts payable-other	¥ 1 B	¥ 1 B	¥ 3 B	¥ 1 B	¥ 2 B	¥ 1 B
Income taxes payable		¥ 122 M	¥ 541 M		¥ 238 M	¥ 832 M
Deposits received	¥ 203 M	¥ 185 M	¥ 187 M	¥ 206 M	¥ 314 M	¥ 479 M
Notes payable-facilities	¥ 46 M	¥ 311 M	¥ 34 M	¥ 4 M	¥ 9 M	¥ 123 M
Short-term loans payable	¥ 5 B	¥ 4 B	¥ 4 B	¥ 2 B	¥ 1 B	¥ 9 M
Current portion of long-term loans payable	¥ 800 M		¥ 1 B	¥ 2 B	-	¥ 1 B
Other				-	¥ 1 M	-
Current liabilities	¥ 20 B	¥ 16 B	¥ 20 B	¥ 16 B	¥ 14 B	¥ 16 B
Long-term loans payable	¥ 1 B	¥ 4 B	¥ 3 B	¥ 1 B	¥ 1 B	-
Long-term loans payable to subsidiaries and affiliates	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 821 M	¥ 940 M
Provision for retirement benefits	¥ 4 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Lease obligations		¥ 26 M	¥ 15 M	¥ 9 M	¥ 3 M	-
Asset retirement obligations				¥ 18 M	¥ 19 M	¥ 19 M
Long-term accounts payable-other	¥ 409 M	¥ 207 M	¥ 191 M	¥ 191 M	¥ 191 M	¥ 191 M
Other				-	¥ 5 M	¥ 4 M
Noncurrent liabilities	¥ 8 B	¥ 11 B	¥ 11 B	¥ 7 B	¥ 6 B	¥ 4 B
Liabilities	¥ 29 B	¥ 28 B	¥ 31 B	¥ 24 B	¥ 20 B	¥ 21 B
Capital stock	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Legal capital surplus	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B
Capital surplus	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B	¥ 14 B
Legal retained earnings	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Reserve for research and development	¥ 800 M	¥ 800 M	¥ 800 M	¥ 800 M	¥ 800 M	¥ 800 M
Reserve for dividends	¥ 900 M	¥ 900 M	¥ 900 M	¥ 900 M	¥ 900 M	¥ 900 M
General reserve	¥ 9 B	¥ 9 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Retained earnings brought forward	¥ 2 B	¥ -4 B	¥ 4 B	¥ 9 B	¥ 11 B	¥ 14 B
Retained earnings	¥ 19 B	¥ 12 B	¥ 13 B	¥ 16 B	¥ 17 B	¥ 20 B
Treasury stock	¥ -116 M	¥ -122 M	¥ -126 M	¥ -128 M	¥ -130 M	¥ -134 M
Shareholders' equity	¥ 46 B	¥ 39 B	¥ 40 B	¥ 43 B	¥ 44 B	¥ 47 B
Valuation difference on available-for-sale securities	¥ 1 B	¥ 214 M	¥ 831 M	¥ 404 M	¥ 455 M	¥ 1 B
Valuation and translation adjustments	¥ 1 B	¥ 214 M	¥ 831 M	¥ 404 M	¥ 455 M	¥ 1 B
Liabilities and net assets	¥ 76 B	¥ 67 B	¥ 73 B	¥ 68 B	¥ 65 B	¥ 70 B
Asset retirement obligations				¥ 7 M	-
Reserve for advanced depreciation of noncurrent assets	¥ 3 B	¥ 3 B	¥ 3 B		-
Reserve for special depreciation	¥ 3 M	¥ 2 M			-
Deferred tax liabilities		¥ 285 M	¥ 1 B
Deferred gains or losses on hedges
Finished goods	¥ 2 B
Semi-finished goods	¥ 428 M
Raw materials	¥ 1 B
Supplies	¥ 84 M
Income taxes receivable	¥ 54 M
Current portion of long-term loans payable to subsidiaries and affiliates	¥ 2 B
Non-Consolidated :Income statement (PL) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales	¥ 52 B	¥ 51 B	¥ 51 B	¥ 52 B	¥ 50 B	¥ 52 B
Operating income	¥ 1 B	¥ -960 M	¥ 130 M	¥ 1 B	¥ 1 B	¥ 3 B
Ordinary income	¥ 2 B	¥ 159 M	¥ 2 B	¥ 3 B	¥ 3 B	¥ 6 B
Net income	¥ 1 B	¥ -5 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 4 B
Cost of sales	¥ 41 B	¥ 42 B	¥ 42 B	¥ 41 B	¥ 39 B	¥ 38 B
Selling, general and administrative expenses	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 9 B	¥ 10 B
Gross profit	¥ 10 B	¥ 8 B	¥ 9 B	¥ 11 B	¥ 11 B	¥ 13 B
Interest income	¥ 130 M	¥ 84 M	¥ 35 M	¥ 22 M	¥ 19 M	¥ 19 M
Dividends income	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 2 B
Foreign exchange gains					-	¥ 295 M
Miscellaneous income	¥ 78 M	¥ 177 M	¥ 383 M	¥ 320 M	¥ 111 M	¥ 90 M
Non-operating income	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Interest expenses	¥ 190 M	¥ 142 M	¥ 89 M	¥ 71 M	¥ 44 M	¥ 24 M
Foreign exchange losses	¥ 379 M	¥ 417 M	¥ 45 M	¥ 210 M	¥ 35 M	-
Loss on abandonment of inventories				¥ 16 M	¥ 33 M	¥ 15 M
Provision of allowance for doubtful accounts			¥ 9 M		-	¥ 27 M
Miscellaneous loss	¥ 36 M	¥ 211 M	¥ 51 M	¥ 94 M	¥ 27 M	¥ 4 M
Non-operating expenses	¥ 718 M	¥ 771 M	¥ 194 M	¥ 453 M	¥ 140 M	¥ 72 M
Gain on sales of noncurrent assets		¥ 9 M	¥ 1 M		-	-
Gain on sales of investment securities	¥ 4 M		¥ 155 M	¥ 76 M	¥ 18 M	¥ 1 M
Gain on transfer of business				-	¥ 137 M	-
Settlement received				-	¥ 150 M	-
Extraordinary income	¥ 284 M	¥ 394 M	¥ 257 M	¥ 201 M	¥ 407 M	¥ 1 M
Loss on sales of noncurrent assets		¥ 29 M	¥ 7 M		-	¥ 29 M
Impairment loss		¥ 111 M		-	¥ 22 M	¥ 76 M
Loss on retirement of noncurrent assets	¥ 39 M	¥ 577 M	¥ 114 M	¥ 10 M	¥ 57 M	¥ 29 M
Loss on sales of investment securities			¥ 3 M	¥ 114 M	¥ 27 M	-
Loss on valuation of investment securities	¥ 9 M	¥ 349 M	¥ 6 M	¥ 239 M	¥ 106 M	¥ 101 M
Loss on valuation of investments in capital of subsidiaries and affiliates				-	¥ 25 M	-
Extraordinary loss	¥ 445 M	¥ 1 B	¥ 133 M	¥ 4 B	¥ 239 M	¥ 235 M
Income before income taxes	¥ 2 B	¥ -1 B	¥ 2 B	¥ -1 B	¥ 3 B	¥ 6 B
Income taxes	¥ 1 B	¥ 4 B	¥ 11 M	¥ -4 B	¥ 1 B	¥ 1 B
Income taxes-current	¥ 198 M	¥ 118 M	¥ 613 M	¥ 120 M	¥ 155 M	¥ 858 M
Income taxes-deferred	¥ 861 M	¥ 4 B	¥ -602 M	¥ -4 B	¥ 1 B	¥ 782 M
Beginning finished goods	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B
Cost of products manufactured	¥ 41 B	¥ 42 B	¥ 42 B	¥ 39 B	¥ 39 B
Ending finished goods	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 913 M
Total	¥ 43 B	¥ 45 B	¥ 44 B	¥ 42 B	¥ 40 B
Reversal of allowance for doubtful accounts	¥ 179 M	¥ 285 M		¥ 25 M	-
Loss on valuation of stocks of subsidiaries and affiliates				¥ 4 B	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 16 M	-
Refund of income taxes for prior periods				¥ -141 M	-
Transfer to other account		¥ 212 M
Loss on valuation of inventories		¥ 915 M
Litigation expenses	¥ 112 M
Non-Consolidated :Shareowners' equity (SS) Consolidated | Non-Consolidated Balance sheet | Income statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period					-	-
Total changes of items during the period			¥ -6 B		-	-
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Total changes of items during the period	¥ 266 M	¥ -6 B	¥ 8 B	¥ 5 B	¥ 1 B	¥ 3 B
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ 1 B	¥ -5 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 4 B
Total changes of items during the period	¥ 138 M	¥ -7 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 3 B
Purchase of treasury stock	¥ -9 M	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Total changes of items during the period	¥ -9 M	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ 1 B	¥ -5 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 4 B
Purchase of treasury stock	¥ -9 M	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Total changes of items during the period	¥ 128 M	¥ -7 B	¥ 1 B	¥ 2 B	¥ 1 B	¥ 3 B
Net changes of items other than shareholders' equity	¥ -1 B	¥ -1 B	¥ 617 M	¥ -427 M	¥ 50 M	¥ 566 M
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ 617 M	¥ -427 M	¥ 50 M	¥ 566 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -1 B	¥ 617 M	¥ -427 M	¥ 50 M	¥ 566 M
Total changes of items during the period	¥ -1 B	¥ -1 B	¥ 617 M	¥ -427 M	¥ 50 M	¥ 566 M
Dividends from surplus	¥ -1 B	¥ -1 B	¥ -842 M	¥ -1 B	¥ -1 B	¥ -1 B
Net income	¥ 1 B	¥ -5 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 4 B
Purchase of treasury stock	¥ -9 M	¥ -6 M	¥ -4 M	¥ -2 M	¥ -2 M	¥ -3 M
Net changes of items other than shareholders' equity	¥ -1 B	¥ -1 B	¥ 617 M	¥ -427 M	¥ 50 M	¥ 566 M
Total changes of items during the period	¥ -1 B	¥ -8 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 3 B
Reversal of reserve for advanced depreciation of noncurrent assets	¥ -126 M	¥ -130 M	¥ -121 M	¥ -3 B	-
Total changes of items during the period	¥ -126 M	¥ -130 M	¥ -121 M	¥ -3 B	-
Reversal of reserve for special depreciation	¥ -2 M	¥ -1 M	¥ -1 M	-	-
Total changes of items during the period	¥ -2 M	¥ -1 M	¥ -1 M	-	-
Reversal of reserve for advanced depreciation of noncurrent assets	¥ 126 M	¥ 130 M	¥ 121 M	¥ 3 B	-
Reversal of reserve for special depreciation	¥ 2 M	¥ 1 M	¥ 1 M		-
Reversal of reserve for advanced depreciation of noncurrent assets					-
Reversal of reserve for special depreciation					-
Reversal of general reserve			¥ -6 B
Reversal of general reserve			¥ 6 B
Reversal of general reserve
Net changes of items other than shareholders' equity	-	-
Total changes of items during the period	-	-

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Fujitec (Annual )

Statement Type

Annual : Fujitec

First quarter : Fujitec

Second quarter : Fujitec

Third quarter : Fujitec

Analysis Menu

Outline : Fujitec

Statement : Fujitec

Rating : Fujitec

Indicator : Fujitec

Download : Fujitec

Industry Comparison Ranking

Machinery - EDIUNET Industry Rankings

Machinery - EDIUNET Credit Rating

Machinery - EDIUNET Industry Avg

Comparison with a neighboring company

Shiga - EDIUNET Prefectures

Shiga彦根市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/21	TSUDAKOMA	C	2013-11-30
1/16	不二越	BBB	2013-11-30
1/15	UNION TOOL CO.	AA→AAA	2013-11-30
1/15	Maezawa Industries	C	2013-11-30 (Q2)
1/15	OKANO VALVE MFG. Co.	A→CCC	2013-11-30
1/15	小島鐵工所	CC	2013-11-30
1/15	GIKEN	CC→BB	2013-11-30 (Q1)
1/15	中北製作所	BBB→A	2013-11-30 (Q2)
1/15	TAKEUCHI MFG.	BBB	2013-11-30 (Q3)
1/15	Freund	A→BBB	2013-11-30 (Q3)

EDIUNET Investment News (Machinery)

1/21 Machinery (TSUDAKOMA:C)

1/16 Machinery (不二越:BBB)

1/15 Machinery (UNION TOOL CO.:AA..

1/10 Machinery (NPC:C)

12/24 Machinery (瑞光:A)

12/12 Machinery (TOMOE ENGINEERING..

11/14 Machinery (MARUYAMA MFG.:A e..

11/13 Machinery (DAIFUKU:BB→BBB et..

11/12 Machinery (JGC:BBB etc.16 Co..

11/11 Machinery (HOSOKAWA MICRON:A..

Company Information

Ticker	Market	Industry	Month	report	Rating
Fujitec	6406	TSE 1st	Machinery	3	Annual	BBB

Related Company

SINTOKOGIO (Sales ¥ 85 B)

東芝機械 (Sales ¥ 120 B)

CHIYODA (Sales ¥ 254 B)

BROTHER INDUSTRIES (Sales ¥ 516 B)

TOYOTA INDUSTRIES (Sales ¥ 1.6 T)

不二越 (Sales ¥ 175 B)

THK (Sales ¥ 196 B)

Terumo (Sales ¥ 402 B)

グローリー (Sales ¥ 190 B)

DAIFUKU (Sales ¥ 202 B)

三浦工業 (Sales ¥ 78 B)

NIKKISO (Sales ¥ 103 B)

JGC (Sales ¥ 624 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .