U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 27 B
* Net: ¥ 17 B
(Ratio: 61.98%)
|
* Total: ¥ 25 B
* Net: ¥ 15 B
(Ratio: 61.42%)
|
* Total: ¥ 28 B
* Net: ¥ 15 B
(Ratio: 55.79%)
|
* Total: ¥ 31 B
* Net: ¥ 15 B
(Ratio: 50.39%)
|
* Total: ¥ 34 B
* Net: ¥ 18 B
(Ratio: 51.82%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other Current Assets |
¥ 13 B |
¥ 11 B |
¥ 12 B |
¥ 16 B |
¥ 19 B |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
Intangible Assets |
¥ 528 M |
¥ 665 M |
¥ 1 B |
¥ 772 M |
¥ 806 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 27 B |
¥ 25 B |
¥ 28 B |
¥ 31 B |
¥ 34 B |
Current Liabilities |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 11 B |
¥ 11 B |
Fixed Liabilities |
¥ 3 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 13 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 14 B |
Liabilities and net assets |
¥ 27 B |
¥ 25 B |
¥ 28 B |
¥ 31 B |
¥ 34 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 32 B
* Income: ¥ 1 B
(Ratio: 3.63%)
|
* Sales: ¥ 23 B
* Income: ¥ 122 M
(Ratio: 0.51%)
|
* Sales: ¥ 28 B
* Income: ¥ 423 M
(Ratio: 1.51%)
|
* Sales: ¥ 33 B
* Income: ¥ 662 M
(Ratio: 1.99%)
|
* Sales: ¥ 35 B
* Income: ¥ 1 B
(Ratio: 2.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 32 B |
¥ 23 B |
¥ 28 B |
¥ 33 B |
¥ 35 B |
Cost of Sales |
¥ 22 B |
¥ 16 B |
¥ 19 B |
¥ 23 B |
¥ 23 B |
Gross profit |
¥ 10 B |
¥ 7 B |
¥ 8 B |
¥ 10 B |
¥ 11 B |
Other income |
¥ 182 M |
¥ 335 M |
¥ 237 M |
¥ 221 M |
¥ 297 M |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Other expenses |
¥ 1 B |
¥ 576 M |
¥ 829 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 122 M |
¥ 423 M |
¥ 662 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 572 M
* Cash: ¥ -816 M
|
* OCF: ¥ 2 B
* Cash: ¥ +651 M
|
* OCF: ¥ 1 B
* Cash: ¥ +14 M
|
* OCF: ¥ 411 M
* Cash: ¥ -48 M
|
* OCF: ¥ -515 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 572 M |
¥ 2 B |
¥ 1 B |
¥ 411 M |
¥ -515 M |
Investment CF |
¥ -2 B |
¥ -594 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ 820 M |
¥ -895 M |
¥ 385 M |
¥ 899 M |
¥ 850 M |
Foreign Exchange Effects |
¥ -181 M |
¥ 43 M |
¥ -294 M |
¥ -49 M |
¥ 215 M |
Net Change in Cash |
¥ -816 M |
¥ 651 M |
¥ 14 M |
¥ -48 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -505 M
|
* Income: ¥ 122 M
* Net: ¥ -1 B
|
* Income: ¥ 423 M
* Net: ¥ -79 M
|
* Income: ¥ 662 M
* Net: ¥ +171 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 23 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -807 M |
¥ -338 M |
¥ -243 M |
¥ -257 M |
¥ -257 M |
Net income |
¥ 1 B |
¥ 122 M |
¥ 423 M |
¥ 662 M |
¥ 1 B |
Purchase of treasury stock |
- |
¥ -1 B |
¥ 494 M |
- |
¥ 12 M |
Other Change in Stockholders Equity |
- |
¥ -6 M |
¥ 1 M |
¥ -42 M |
- |
Other Change in Net Assets |
¥ -906 M |
¥ -43 M |
¥ -754 M |
¥ -192 M |
¥ 1 B |
Net Change in Net Assets |
¥ -505 M |
¥ -1 B |
¥ -79 M |
¥ 171 M |
¥ 2 B |