U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 81.80%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 83.31%)
|
* Total: ¥ 9 B
* Net: ¥ 7 B
(Ratio: 81.58%)
|
* Total: ¥ 10 B
* Net: ¥ 8 B
(Ratio: 81.33%)
|
* Total: ¥ 10 B
* Net: ¥ 8 B
(Ratio: 80.55%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
Intangible Assets |
¥ 183 M |
¥ 127 M |
¥ 70 M |
¥ 48 M |
¥ 28 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Total Assets |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 558 M |
¥ 552 M |
¥ 600 M |
¥ 615 M |
¥ 792 M |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Liabilities and net assets |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 6 B
* Income: ¥ 606 M
(Ratio: 9.67%)
|
* Sales: ¥ 5 B
* Income: ¥ 476 M
(Ratio: 8.69%)
|
* Sales: ¥ 5 B
* Income: ¥ 322 M
(Ratio: 5.40%)
|
* Sales: ¥ 5 B
* Income: ¥ 382 M
(Ratio: 6.71%)
|
* Sales: ¥ 5 B
* Income: ¥ 522 M
(Ratio: 8.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Cost of Sales |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 296 M |
¥ 339 M |
¥ 184 M |
¥ 623 M |
¥ 821 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Other expenses |
¥ 339 M |
¥ 171 M |
¥ 336 M |
¥ 593 M |
¥ 204 M |
Net income |
¥ 606 M |
¥ 476 M |
¥ 322 M |
¥ 382 M |
¥ 522 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 928 M
* Cash: ¥ +317 M
|
* OCF: ¥ 863 M
* Cash: ¥ +216 M
|
* OCF: ¥ 725 M
* Cash: ¥ +569 M
|
* OCF: ¥ 312 M
* Cash: ¥ -726 M
|
* OCF: ¥ 357 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 928 M |
¥ 863 M |
¥ 725 M |
¥ 312 M |
¥ 357 M |
Investment CF |
¥ -345 M |
¥ -425 M |
¥ 53 M |
¥ -845 M |
¥ -1 B |
Financial CF |
¥ -250 M |
¥ -222 M |
¥ -158 M |
¥ -165 M |
¥ 76 M |
Foreign Exchange Effects |
¥ -14 M |
¥ 898 K |
¥ -51 M |
¥ -28 M |
¥ 163 M |
Net Change in Cash |
¥ 317 M |
¥ 216 M |
¥ 569 M |
¥ -726 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 606 M
* Net: ¥ +130 M
|
* Income: ¥ 476 M
* Net: ¥ +248 M
|
* Income: ¥ 322 M
* Net: ¥ +79 M
|
* Income: ¥ 382 M
* Net: ¥ +158 M
|
* Income: ¥ 522 M
* Net: ¥ +612 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -197 M |
¥ -196 M |
¥ -144 M |
¥ -150 M |
¥ -137 M |
Net income |
¥ 606 M |
¥ 476 M |
¥ 322 M |
¥ 382 M |
¥ 522 M |
Purchase of treasury stock |
¥ -11 M |
- |
¥ -79 K |
¥ -33 K |
¥ -70 M |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -1 K |
¥ -2 K |
¥ -2 K |
¥ 1 K |
Other Change in Net Assets |
¥ -267 M |
¥ -31 M |
¥ -98 M |
¥ -72 M |
¥ 297 M |
Net Change in Net Assets |
¥ 130 M |
¥ 248 M |
¥ 79 M |
¥ 158 M |
¥ 612 M |