U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 152 B
* Net: ¥ 112 B
(Ratio: 73.60%)
|
* Total: ¥ 144 B
* Net: ¥ 106 B
(Ratio: 73.94%)
|
* Total: ¥ 138 B
* Net: ¥ 102 B
(Ratio: 73.76%)
|
* Total: ¥ 139 B
* Net: ¥ 102 B
(Ratio: 73.58%)
|
* Total: ¥ 144 B
* Net: ¥ 110 B
(Ratio: 76.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 12 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 15 B |
Other Current Assets |
¥ 103 B |
¥ 100 B |
¥ 98 B |
¥ 98 B |
¥ 99 B |
Tangible Assets |
¥ 24 B |
¥ 22 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Intangible Assets |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 152 B |
¥ 144 B |
¥ 138 B |
¥ 139 B |
¥ 144 B |
Current Liabilities |
¥ 36 B |
¥ 33 B |
¥ 31 B |
¥ 33 B |
¥ 30 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
Capital surplus etc. |
¥ 94 B |
¥ 88 B |
¥ 84 B |
¥ 84 B |
¥ 92 B |
Liabilities and net assets |
¥ 152 B |
¥ 144 B |
¥ 138 B |
¥ 139 B |
¥ 144 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 142 B
* Income: ¥ 5 B
(Ratio: 3.54%)
|
* Sales: ¥ 115 B
* Income: ¥ 967 M
(Ratio: 0.84%)
|
* Sales: ¥ 118 B
* Income: ¥ 528 M
(Ratio: 0.45%)
|
* Sales: ¥ 115 B
* Income: ¥ 3 B
(Ratio: 2.91%)
|
* Sales: ¥ 115 B
* Income: ¥ 4 B
(Ratio: 4.06%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 142 B |
¥ 115 B |
¥ 118 B |
¥ 115 B |
¥ 115 B |
Cost of Sales |
¥ 83 B |
¥ 72 B |
¥ 75 B |
¥ 71 B |
¥ 71 B |
Gross profit |
¥ 58 B |
¥ 42 B |
¥ 43 B |
¥ 44 B |
¥ 44 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 986 M |
SG&A |
¥ 45 B |
¥ 39 B |
¥ 39 B |
¥ 38 B |
¥ 38 B |
Other expenses |
¥ 9 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 2 B |
Net income |
¥ 5 B |
¥ 967 M |
¥ 528 M |
¥ 3 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -10 B
* Cash: ¥ -13 B
|
* OCF: ¥ 10 B
* Cash: ¥ +8 B
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
* OCF: ¥ 10 B
* Cash: ¥ +6 B
|
* OCF: ¥ 164 M
* Cash: ¥ -4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -10 B |
¥ 10 B |
¥ 6 B |
¥ 10 B |
¥ 164 M |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -646 M |
¥ -2 B |
¥ -2 B |
Financial CF |
¥ 599 M |
¥ -1 B |
¥ -2 B |
¥ -1 B |
¥ -4 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 12 M |
¥ -540 M |
¥ 26 M |
¥ 2 B |
Net Change in Cash |
¥ -13 B |
¥ 8 B |
¥ 2 B |
¥ 6 B |
¥ -4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 5 B
* Net: ¥ -9 B
|
* Income: ¥ 967 M
* Net: ¥ -2 B
|
* Income: ¥ 528 M
* Net: ¥ -4 B
|
* Income: ¥ 3 B
* Net: ¥ +472 M
|
* Income: ¥ 4 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -5 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 5 B |
¥ 967 M |
¥ 528 M |
¥ 3 B |
¥ 4 B |
Purchase of treasury stock |
¥ -1 B |
¥ 9 M |
¥ 2 M |
- |
¥ -1 M |
Other Change in Stockholders Equity |
- |
¥ -41 M |
¥ 4 M |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -8 B |
¥ -805 M |
¥ -2 B |
¥ -452 M |
¥ 5 B |
Net Change in Net Assets |
¥ -9 B |
¥ -2 B |
¥ -4 B |
¥ 472 M |
¥ 7 B |