U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 12 B
* Net: ¥ 7 B
(Ratio: 62.98%)
|
* Total: ¥ 12 B
* Net: ¥ 7 B
(Ratio: 65.11%)
|
* Total: ¥ 12 B
* Net: ¥ 7 B
(Ratio: 65.34%)
|
* Total: ¥ 12 B
* Net: ¥ 7 B
(Ratio: 64.77%)
|
* Total: ¥ 13 B
* Net: ¥ 8 B
(Ratio: 61.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Intangible Assets |
¥ 137 M |
¥ 111 M |
¥ 80 M |
¥ 113 M |
¥ 140 M |
Investment etc. |
¥ 701 M |
¥ 811 M |
¥ 811 M |
¥ 757 M |
¥ 780 M |
Total Assets |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Fixed Liabilities |
¥ 889 M |
¥ 985 M |
¥ 927 M |
¥ 925 M |
¥ 916 M |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Liabilities and net assets |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 15 B
* Income: ¥ 660 M
(Ratio: 4.20%)
|
* Sales: ¥ 13 B
* Income: ¥ 314 M
(Ratio: 2.26%)
|
* Sales: ¥ 12 B
* Income: ¥ 81 M
(Ratio: 0.63%)
|
* Sales: ¥ 14 B
* Income: ¥ 88 M
(Ratio: 0.62%)
|
* Sales: ¥ 15 B
* Income: ¥ 330 M
(Ratio: 2.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 15 B |
¥ 13 B |
¥ 12 B |
¥ 14 B |
¥ 15 B |
Cost of Sales |
¥ 11 B |
¥ 10 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
Gross profit |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other income |
¥ 55 M |
¥ 46 M |
¥ 72 M |
¥ 34 M |
¥ 76 M |
SG&A |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 711 M |
¥ 385 M |
¥ 268 M |
¥ 260 M |
¥ 405 M |
Net income |
¥ 660 M |
¥ 314 M |
¥ 81 M |
¥ 88 M |
¥ 330 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +266 M
|
* OCF: ¥ 1 B
* Cash: ¥ +508 M
|
* OCF: ¥ 11 M
* Cash: ¥ -240 M
|
* OCF: ¥ -56 M
* Cash: ¥ -305 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 11 M |
¥ -56 M |
¥ 1 B |
Investment CF |
¥ -554 M |
¥ -424 M |
¥ -93 M |
¥ 27 M |
¥ -256 M |
Financial CF |
¥ -412 M |
¥ -69 M |
¥ -158 M |
¥ -275 M |
¥ -102 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 266 M |
¥ 508 M |
¥ -240 M |
¥ -305 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 660 M
* Net: ¥ +541 M
|
* Income: ¥ 314 M
* Net: ¥ +168 M
|
* Income: ¥ 81 M
* Net: ¥ -71 M
|
* Income: ¥ 88 M
* Net: ¥ -73 M
|
* Income: ¥ 330 M
* Net: ¥ +185 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -159 M |
¥ -159 M |
¥ -159 M |
¥ -159 M |
¥ -159 M |
Net income |
¥ 660 M |
¥ 314 M |
¥ 81 M |
¥ 88 M |
¥ 330 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ 1 K |
¥ 1 K |
¥ 1 K |
- |
Other Change in Net Assets |
¥ 40 M |
¥ 13 M |
¥ 6 M |
¥ -2 M |
¥ 15 M |
Net Change in Net Assets |
¥ 541 M |
¥ 168 M |
¥ -71 M |
¥ -73 M |
¥ 185 M |