U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 80 B
* Net: ¥ 30 B
(Ratio: 38.31%)
|
* Total: ¥ 69 B
* Net: ¥ 31 B
(Ratio: 45.81%)
|
* Total: ¥ 71 B
* Net: ¥ 32 B
(Ratio: 45.62%)
|
* Total: ¥ 74 B
* Net: ¥ 33 B
(Ratio: 44.68%)
|
* Total: ¥ 79 B
* Net: ¥ 34 B
(Ratio: 43.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 53 B |
¥ 43 B |
¥ 45 B |
¥ 49 B |
¥ 51 B |
Tangible Assets |
¥ 8 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
¥ 11 B |
Intangible Assets |
¥ 863 M |
¥ 830 M |
¥ 829 M |
¥ 845 M |
¥ 1 B |
Investment etc. |
¥ 12 B |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Total Assets |
¥ 80 B |
¥ 69 B |
¥ 71 B |
¥ 74 B |
¥ 79 B |
Current Liabilities |
¥ 40 B |
¥ 25 B |
¥ 25 B |
¥ 31 B |
¥ 32 B |
Fixed Liabilities |
¥ 9 B |
¥ 12 B |
¥ 13 B |
¥ 9 B |
¥ 11 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 24 B |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 28 B |
Liabilities and net assets |
¥ 80 B |
¥ 69 B |
¥ 71 B |
¥ 74 B |
¥ 79 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 71 B
* Income: ¥ 628 M
(Ratio: 0.88%)
|
* Sales: ¥ 68 B
* Income: ¥ 1 B
(Ratio: 1.68%)
|
* Sales: ¥ 65 B
* Income: ¥ 1 B
(Ratio: 2.07%)
|
* Sales: ¥ 58 B
* Income: ¥ 850 M
(Ratio: 1.45%)
|
* Sales: ¥ 58 B
* Income: ¥ 112 M
(Ratio: 0.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 71 B |
¥ 68 B |
¥ 65 B |
¥ 58 B |
¥ 58 B |
Cost of Sales |
¥ 58 B |
¥ 56 B |
¥ 52 B |
¥ 47 B |
¥ 47 B |
Gross profit |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
Other income |
¥ 728 M |
¥ 475 M |
¥ 593 M |
¥ 1 B |
¥ 455 M |
SG&A |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 628 M |
¥ 1 B |
¥ 1 B |
¥ 850 M |
¥ 112 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -3 B
* Cash: ¥ +335 M
|
* OCF: ¥ 7 B
* Cash: ¥ -2 B
|
* OCF: ¥ 4 B
* Cash: ¥ +42 M
|
* OCF: ¥ -3 B
* Cash: ¥ +388 M
|
* OCF: ¥ 156 M
* Cash: ¥ -133 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -3 B |
¥ 7 B |
¥ 4 B |
¥ -3 B |
¥ 156 M |
Investment CF |
¥ -759 M |
¥ -1 B |
¥ -3 B |
¥ -26 M |
¥ -2 B |
Financial CF |
¥ 4 B |
¥ -8 B |
¥ -1 B |
¥ 3 B |
¥ 2 B |
Foreign Exchange Effects |
- |
¥ 3 M |
¥ -3 M |
- |
¥ 69 M |
Net Change in Cash |
¥ 335 M |
¥ -2 B |
¥ 42 M |
¥ 388 M |
¥ -133 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 628 M
* Net: ¥ -1 B
|
* Income: ¥ 1 B
* Net: ¥ +928 M
|
* Income: ¥ 1 B
* Net: ¥ +895 M
|
* Income: ¥ 850 M
* Net: ¥ +450 M
|
* Income: ¥ 112 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -627 M |
¥ -627 M |
¥ -627 M |
¥ -627 M |
¥ -627 M |
Net income |
¥ 628 M |
¥ 1 B |
¥ 1 B |
¥ 850 M |
¥ 112 M |
Purchase of treasury stock |
¥ -1 M |
¥ -1 M |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ 717 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 408 M |
¥ -544 M |
¥ 228 M |
¥ 1 B |
Net Change in Net Assets |
¥ -1 B |
¥ 928 M |
¥ 895 M |
¥ 450 M |
¥ 1 B |