U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 14 B
* Net: ¥ 6 B
(Ratio: 45.86%)
|
* Total: ¥ 14 B
* Net: ¥ 7 B
(Ratio: 48.54%)
|
* Total: ¥ 16 B
* Net: ¥ 9 B
(Ratio: 54.92%)
|
* Total: ¥ 16 B
* Net: ¥ 9 B
(Ratio: 59.14%)
|
* Total: ¥ 16 B
* Net: ¥ 10 B
(Ratio: 62.58%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 40 M |
¥ 52 M |
¥ 95 M |
¥ 95 M |
¥ 593 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Total Assets |
¥ 14 B |
¥ 14 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Liabilities and net assets |
¥ 14 B |
¥ 14 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 13 B
* Income: ¥ 401 M
(Ratio: 2.88%)
|
* Sales: ¥ 12 B
* Income: ¥ 503 M
(Ratio: 3.97%)
|
* Sales: ¥ 13 B
* Income: ¥ 1 B
(Ratio: 7.98%)
|
* Sales: ¥ 14 B
* Income: ¥ 781 M
(Ratio: 5.44%)
|
* Sales: ¥ 13 B
* Income: ¥ 878 M
(Ratio: 6.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 13 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 13 B |
Cost of Sales |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Gross profit |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 208 M |
¥ 47 M |
¥ 736 M |
¥ 68 M |
¥ 82 M |
SG&A |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 565 M |
¥ 407 M |
¥ 930 M |
¥ 904 M |
¥ 587 M |
Net income |
¥ 401 M |
¥ 503 M |
¥ 1 B |
¥ 781 M |
¥ 878 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 743 M
* Cash: ¥ +426 M
|
* OCF: ¥ 1 B
* Cash: ¥ +891 M
|
* OCF: ¥ 308 M
* Cash: ¥ -493 M
|
* OCF: ¥ 486 M
* Cash: ¥ +3 M
|
* OCF: ¥ 1 B
* Cash: ¥ +189 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 743 M |
¥ 1 B |
¥ 308 M |
¥ 486 M |
¥ 1 B |
Investment CF |
¥ 40 M |
¥ -128 M |
¥ -1 B |
¥ -149 M |
¥ -725 M |
Financial CF |
¥ -357 M |
¥ -396 M |
¥ 364 M |
¥ -334 M |
¥ -557 M |
Foreign Exchange Effects |
¥ 1 M |
¥ 1 M |
- |
- |
¥ 1 M |
Net Change in Cash |
¥ 426 M |
¥ 891 M |
¥ -493 M |
¥ 3 M |
¥ 189 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 401 M
* Net: ¥ -279 M
|
* Income: ¥ 503 M
* Net: ¥ +534 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 781 M
* Net: ¥ +676 M
|
* Income: ¥ 878 M
* Net: ¥ +748 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 1 B |
- |
- |
Dividends from surplus |
¥ -132 M |
¥ -113 M |
¥ -113 M |
¥ -178 M |
¥ -178 M |
Net income |
¥ 401 M |
¥ 503 M |
¥ 1 B |
¥ 781 M |
¥ 878 M |
Purchase of treasury stock |
¥ -83 M |
- |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
¥ 1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -466 M |
¥ 145 M |
¥ -53 M |
¥ 74 M |
¥ 47 M |
Net Change in Net Assets |
¥ -279 M |
¥ 534 M |
¥ 2 B |
¥ 676 M |
¥ 748 M |