U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 59 B
* Net: ¥ 37 B
(Ratio: 62.36%)
|
* Total: ¥ 66 B
* Net: ¥ 32 B
(Ratio: 48.70%)
|
* Total: ¥ 74 B
* Net: ¥ 35 B
(Ratio: 47.86%)
|
* Total: ¥ 69 B
* Net: ¥ 38 B
(Ratio: 55.69%)
|
* Total: ¥ 68 B
* Net: ¥ 41 B
(Ratio: 60.16%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 6 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 26 B |
¥ 32 B |
¥ 38 B |
¥ 35 B |
¥ 34 B |
Tangible Assets |
¥ 22 B |
¥ 21 B |
¥ 19 B |
¥ 18 B |
¥ 18 B |
Intangible Assets |
¥ 383 M |
¥ 294 M |
¥ 509 M |
¥ 537 M |
¥ 578 M |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
Total Assets |
¥ 59 B |
¥ 66 B |
¥ 74 B |
¥ 69 B |
¥ 68 B |
Current Liabilities |
¥ 16 B |
¥ 26 B |
¥ 31 B |
¥ 24 B |
¥ 22 B |
Fixed Liabilities |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 27 B |
¥ 22 B |
¥ 25 B |
¥ 28 B |
¥ 31 B |
Liabilities and net assets |
¥ 59 B |
¥ 66 B |
¥ 74 B |
¥ 69 B |
¥ 68 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 49 B
* Income: ¥ -193 M
(Ratio: -0.39%)
|
* Sales: ¥ 42 B
* Income: ¥ -4 B
(Ratio: -9.74%)
|
* Sales: ¥ 70 B
* Income: ¥ 4 B
(Ratio: 6.43%)
|
* Sales: ¥ 69 B
* Income: ¥ 4 B
(Ratio: 6.24%)
|
* Sales: ¥ 64 B
* Income: ¥ 2 B
(Ratio: 4.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 49 B |
¥ 42 B |
¥ 70 B |
¥ 69 B |
¥ 64 B |
Cost of Sales |
¥ 39 B |
¥ 36 B |
¥ 55 B |
¥ 56 B |
¥ 50 B |
Gross profit |
¥ 9 B |
¥ 5 B |
¥ 15 B |
¥ 13 B |
¥ 13 B |
Other income |
¥ 485 M |
¥ 805 M |
¥ 1 B |
¥ 1 B |
¥ 682 M |
SG&A |
¥ 8 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ -193 M |
¥ -4 B |
¥ 4 B |
¥ 4 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 677 M
* Cash: ¥ +701 M
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 7 B
* Cash: ¥ +555 M
|
* OCF: ¥ 5 B
* Cash: ¥ +355 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 677 M |
¥ 3 B |
¥ 7 B |
¥ 5 B |
Investment CF |
¥ -7 B |
¥ -84 M |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Financial CF |
¥ 3 B |
¥ 128 M |
¥ 947 M |
¥ -5 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -911 M |
¥ -19 M |
¥ -663 M |
¥ -67 M |
¥ 618 M |
Net Change in Cash |
¥ -1 B |
¥ 701 M |
¥ 2 B |
¥ 555 M |
¥ 355 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -193 M
* Net: ¥ -2 B
|
* Income: ¥ -4 B
* Net: ¥ -4 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -618 M |
¥ -502 M |
¥ -559 M |
¥ -745 M |
¥ -869 M |
Net income |
¥ -193 M |
¥ -4 B |
¥ 4 B |
¥ 4 B |
¥ 2 B |
Purchase of treasury stock |
¥ -5 M |
¥ -178 M |
¥ -5 M |
¥ -3 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ 1 M |
¥ 1 M |
¥ -1 M |
¥ -1 M |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 52 M |
¥ -789 M |
¥ -317 M |
¥ 499 M |
Net Change in Net Assets |
¥ -2 B |
¥ -4 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |