U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 117 B
* Net: ¥ 9 B
(Ratio: 7.77%)
|
* Total: ¥ 112 B
* Net: ¥ 9 B
(Ratio: 8.26%)
|
* Total: ¥ 103 B
* Net: ¥ 8 B
(Ratio: 8.41%)
|
* Total: ¥ 122 B
* Net: ¥ 16 B
(Ratio: 13.50%)
|
* Total: ¥ 117 B
* Net: ¥ 22 B
(Ratio: 18.74%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 9 B |
¥ 10 B |
¥ 7 B |
¥ 11 B |
¥ 5 B |
Other Current Assets |
¥ 57 B |
¥ 56 B |
¥ 53 B |
¥ 65 B |
¥ 60 B |
Tangible Assets |
¥ 27 B |
¥ 24 B |
¥ 21 B |
¥ 23 B |
¥ 25 B |
Intangible Assets |
¥ 18 B |
¥ 16 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Total Assets |
¥ 117 B |
¥ 112 B |
¥ 103 B |
¥ 122 B |
¥ 117 B |
Current Liabilities |
¥ 62 B |
¥ 45 B |
¥ 60 B |
¥ 52 B |
¥ 49 B |
Fixed Liabilities |
¥ 45 B |
¥ 57 B |
¥ 34 B |
¥ 54 B |
¥ 45 B |
Capital stock |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
Capital surplus etc. |
¥ -16 B |
¥ -16 B |
¥ -17 B |
¥ -9 B |
¥ -4 B |
Liabilities and net assets |
¥ 117 B |
¥ 112 B |
¥ 103 B |
¥ 122 B |
¥ 117 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 181 B
* Income: ¥ -19 B
(Ratio: -11.01%)
|
* Sales: ¥ 174 B
* Income: ¥ 549 M
(Ratio: 0.31%)
|
* Sales: ¥ 178 B
* Income: ¥ 1 B
(Ratio: 0.78%)
|
* Sales: ¥ 186 B
* Income: ¥ 7 B
(Ratio: 4.03%)
|
* Sales: ¥ 177 B
* Income: ¥ 1 B
(Ratio: 0.77%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 181 B |
¥ 174 B |
¥ 178 B |
¥ 186 B |
¥ 177 B |
Cost of Sales |
¥ 161 B |
¥ 149 B |
¥ 149 B |
¥ 155 B |
¥ 150 B |
Gross profit |
¥ 19 B |
¥ 25 B |
¥ 28 B |
¥ 30 B |
¥ 26 B |
Other income |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 32 B |
¥ 24 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Other expenses |
¥ 10 B |
¥ 2 B |
¥ 4 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ -19 B |
¥ 549 M |
¥ 1 B |
¥ 7 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -2 B
* Cash: ¥ -3 B
|
* OCF: ¥ 12 B
* Cash: ¥ +1 B
|
* OCF: ¥ 8 B
* Cash: ¥ -2 B
|
* OCF: ¥ 16 B
* Cash: ¥ +4 B
|
* OCF: ¥ 5 B
* Cash: ¥ -6 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -2 B |
¥ 12 B |
¥ 8 B |
¥ 16 B |
¥ 5 B |
Investment CF |
¥ -10 B |
¥ -3 B |
¥ -5 B |
¥ -11 B |
¥ -11 B |
Financial CF |
¥ 10 B |
¥ -7 B |
¥ -5 B |
¥ -751 M |
¥ -564 M |
Foreign Exchange Effects |
¥ -566 M |
¥ -145 M |
¥ -320 M |
¥ 69 M |
¥ 379 M |
Net Change in Cash |
¥ -3 B |
¥ 1 B |
¥ -2 B |
¥ 4 B |
¥ -6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -19 B
* Net: ¥ -23 B
|
* Income: ¥ 549 M
* Net: ¥ +177 M
|
* Income: ¥ 1 B
* Net: ¥ -583 M
|
* Income: ¥ 7 B
* Net: ¥ +7 B
|
* Income: ¥ 1 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -564 M |
- |
- |
- |
- |
Net income |
¥ -19 B |
¥ 549 M |
¥ 1 B |
¥ 7 B |
¥ 1 B |
Purchase of treasury stock |
¥ -23 M |
¥ -2 M |
¥ -3 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -127 M |
- |
- |
Other Change in Net Assets |
¥ -2 B |
¥ -369 M |
¥ -1 B |
¥ 319 M |
¥ 4 B |
Net Change in Net Assets |
¥ -23 B |
¥ 177 M |
¥ -583 M |
¥ 7 B |
¥ 5 B |